|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | 2.48M | 3.36M | 3.28M | 4.21M | 5.15M | 6.13M | 6.97M | 6.43M | 7.24M | 8.04M | 8.84M | 9.01M | 9.72M | 3.38M | 3.56M | 3.74M | 3.92M | 2.06M | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | | | | 0.14M | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | 162.89M | 128.97M | 101.61M | 91.13M | 62.57M | 34.60M | 33.37M | 30.29M | 33.58M | 21.71M | 36.77M | 24.77M | 32.29M | 37.57M | 63.36M | 57.63M | 52.77M | 46.30M | 33.30M | 24.20M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | 3.13M | 1.73M | 2.83M | 2.32M | 1.51M | 0.93M | 1.69M | 1.23M | 1.28M | 0.92M | 1.78M | 1.40M | 1.21M | 0.84M | 2.12M | 1.40M | 1.64M | 0.63M | 0.68M | 0.77M |
|
Current Assets (Quarter)
|
| | | | | | | | | | 366.47M | 325.07M | 283.00M | 250.58M | 222.52M | 197.04M | 171.62M | 153.62M | 135.71M | 117.96M | 108.29M | 95.00M | 87.22M | 78.81M | 66.67M | 60.31M | 55.73M | 47.76M | 34.74M | 25.18M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | 17.77M | 23.81M | 24.29M | 23.57M | 22.92M | 22.52M | 21.60M | 20.23M | 16.07M | 15.29M | 14.49M | 13.05M | 10.04M | 9.33M | 5.52M | 5.34M | 5.16M | 4.11M | 0.83M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | 6.71M | 6.20M | 5.72M | 5.22M | 4.72M | 4.27M | 0.43M | 0.43M | 0.43M | 0.43M | 0.66M | 0.52M | 0.46M | 0.46M | 0.27M | 0.27M | 0.27M | 0.24M | 0.24M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | 24.47M | 30.01M | 50.22M | 48.84M | 47.53M | 46.51M | 41.62M | 40.07M | 33.55M | 32.59M | 32.24M | 30.39M | 24.54M | 23.60M | 19.34M | 18.88M | 18.43M | 14.52M | 1.72M | |
|
Assets (Quarter)
|
| | | | | | | | | | 390.94M | 355.08M | 333.22M | 299.42M | 270.05M | 243.55M | 213.24M | 193.70M | 169.26M | 150.54M | 140.53M | 125.39M | 111.75M | 102.41M | 86.01M | 79.20M | 74.16M | 62.28M | 36.46M | 25.18M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | 8.98M | 9.45M | 9.13M | 8.21M | 4.51M | 4.07M | 3.03M | 3.38M | 2.75M | 1.30M | 1.69M | 0.62M | 1.49M | 0.74M | 1.46M | 2.40M | 0.95M | 1.11M | 1.31M | 0.90M |
|
Payables (Quarter)
|
| | | | | | | | | | 8.98M | 9.45M | 9.13M | 8.21M | 4.51M | 4.07M | 3.03M | 3.38M | 2.75M | 1.30M | 1.69M | 0.62M | 1.49M | 0.74M | 1.46M | 2.40M | 0.95M | 1.11M | 1.31M | 0.90M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | 13.27M | 20.05M | 15.23M | 15.69M | 7.01M | 8.45M | 10.91M | 13.16M | 13.71M | 11.67M | 7.48M | 3.61M | 1.00M | 6.71M | 1.57M | 4.07M | 4.00M | 4.65M | 3.90M | 3.57M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 0.50M | 2.12M | 1.14M | 0.57M | | 4.00M | 5.00M | 4.00M | 2.00M | 2.00M | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 3.12M | 3.23M | 3.25M | 3.27M | 3.30M | 3.33M | 3.35M | 3.37M | 3.67M | 3.70M | 3.73M | 3.69M | 3.64M | 3.59M | 3.54M | 3.57M | 1.15M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 5.00M | 8.23M | 8.73M | 9.74M | 13.75M | 13.75M | 13.75M | 16.25M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | 22.25M | 29.50M | 27.48M | 27.13M | 21.62M | 18.35M | 17.24M | 19.87M | 19.81M | 16.34M | 12.84M | 12.38M | 16.95M | 19.36M | 17.82M | 19.80M | 22.25M | 23.08M | 20.10M | 20.72M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | 6.46M | 6.92M | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 24.43M | 24.24M | 24.04M | 23.83M | 23.65M | 23.41M | 23.17M | 22.92M | 22.81M | 22.45M | 22.09M | 21.79M | 21.48M | 21.14M | 20.80M | 20.44M | 4.61M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 2.00M | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 40.89M | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | 28.71M | 36.42M | 51.91M | 51.37M | 45.66M | 42.18M | 42.89M | 43.28M | 42.98M | 39.26M | 35.65M | 34.84M | 39.04M | 41.15M | 39.30M | 40.94M | 43.04M | 43.53M | 24.71M | 20.72M |
|
Common Equity (Quarter)
|
| | | | | | | | | | 362.23M | 318.66M | 281.31M | 248.05M | 224.40M | 201.37M | 170.35M | 150.41M | 126.28M | 111.28M | 104.88M | 90.56M | 72.72M | 61.26M | 46.71M | 38.26M | 31.12M | 18.75M | 11.75M | 4.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | 390.94M | 355.08M | 333.22M | 299.42M | 270.05M | 243.55M | 213.24M | 193.70M | 169.26M | 150.54M | 140.53M | 125.39M | 111.75M | 102.41M | 86.01M | 79.20M | 74.16M | 62.28M | 36.46M | 25.18M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | -305.13M | -356.28M | -1.33M | 688.25M | -465.33M | 694.73M | -0.43M | -0.34M | -0.19M | 705.79M | 716.12M | -0.07M | 719.19M | 720.49M | -674.60M | -684.00M | -691.80M | -704.76M | -712.32M | 724.59M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 0.29M | 0.43M | 0.45M | 0.41M | 1.23M | 1.19M | 1.16M | 1.15M | 0.93M | 0.40M | 0.35M | 0.33M | 0.01M | 1.25M | 0.05M | 0.05M | 0.05M | 0.03M | 0.01M |