Par Technology Growth Metrics (2009-2025) | PAR

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 1.24%5.17%-6.77%-16.92%-15.86%-16.81%-2.27%2.43%6.75%-1.20%-4.41%-7.38%-5.06%2.33%2.69%21.41%16.84%13.46%12.20%-6.63%-15.33%-13.39%-12.09%-2.43%7.11%5.84%3.45%-8.18%-7.94%-2.71%3.25%-10.40%-17.40%-13.99%21.90%48.42%100.26%117.98%43.73%45.38%81.29%47.90%257.88%308.65%158.37%157.38%7.70%-4.60%-3.75%-4.52%-4.96%-6.42%-6.11%21.22%29.42%60.56%72.03%36.93%31.71%6.01%
Assets Growth (3y) -3.12%-4.74%-4.50%-7.63%-5.17%-5.61%-1.37%4.83%5.80%4.68%3.27%1.64%-2.07%0.19%0.43%3.42%1.95%1.32%0.67%-5.78%-5.84%-3.74%-2.08%-7.07%-6.61%-3.97%9.20%6.88%15.05%22.18%21.85%24.57%44.21%40.49%84.40%106.59%110.90%102.45%76.95%78.30%65.20%53.75%54.15%53.95%32.66%43.89%9.83%12.75%15.84%16.59%17.45%16.79%
Assets Growth (5y) 0.17%0.07%0.07%-2.23%-3.34%-3.74%-1.10%0.97%1.44%1.01%0.03%-1.22%-1.52%0.70%1.59%-1.87%-4.23%-2.74%5.13%2.15%6.67%10.83%10.47%11.61%24.21%23.35%46.28%48.63%48.13%47.34%47.46%49.78%49.46%46.79%45.04%51.08%53.34%57.21%46.79%53.48%48.75%43.26%44.24%44.08%
Assets (QoQ) 0.26%-1.07%6.17%-3.87%4.15%-12.30%-5.39%-2.63%2.97%3.03%-0.83%1.47%-4.70%-0.31%-3.92%4.01%2.72%0.04%13.60%0.09%-0.25%-1.07%-5.47%-9.23%2.03%0.41%4.92%-0.36%0.82%-1.86%-6.88%-0.10%6.56%4.16%-19.20%-7.89%10.95%47.62%-1.61%24.28%20.76%-2.66%-0.49%54.98%-1.48%135.53%13.63%-2.01%-1.85%-1.44%0.66%-1.14%-2.64%-1.90%-0.89%-0.82%25.70%4.73%22.96%6.27%0.06%0.74%-1.03%
Capital Expenditures Growth (1y) -629.93%60.21%-328.99%-22.22%227.40%-1,064.02%109.88%-384.95%-81.93%147.50%76.92%111.64%-62.75%-71.96%37.68%107.78%221.20%97.95%-106.67%2.67%-52.96%18.97%2,900.00%68.75%137.05%-18.70%37.03%129.01%255.69%105.53%-38.27%-24.26%-52.99%-13.62%115.11%-21.53%-5.99%-34.04%-31.92%94.56%78.76%320.24%166.46%-8.92%-18.09%-15.94%-7.00%-11.64%3.36%-27.66%-9.86%9.70%-47.51%31.03%10.53%-54.06%52.86%-35.91%-17.89%160.06%-9.54%-12.48%38.77%
Capital Expenditures Growth (3y) 54.39%61.34%40.10%39.07%27.77%52.55%30.86%46.94%-39.98%31.30%-29.31%31.00%-17.44%-12.92%36.98%53.26%53.00%24.17%36.76%58.31%58.29%25.74%195.05%43.05%58.26%13.02%22.08%10.82%16.28%5.41%-3.31%4.96%-7.55%33.79%57.44%11.62%11.24%32.58%19.04%16.12%14.81%36.72%30.72%-4.07%-23.69%-7.29%-2.51%-23.64%-6.05%-15.31%-6.47%9.44%-10.13%-9.76%7.99%
Capital Expenditures Growth (5y) 32.02%26.36%41.44%28.26%16.32%41.39%19.62%32.16%-24.77%17.66%44.18%24.23%36.54%1.99%16.80%44.24%43.05%27.73%27.70%18.72%11.88%2.52%105.54%34.91%46.12%31.96%26.98%19.26%18.15%32.84%17.50%-1.43%-7.73%7.81%26.75%6.15%-5.67%17.17%10.94%-4.63%3.96%16.50%15.18%1.07%-9.28%-14.88%1.09%
Capital Expenditures (QoQ) -61.56%41.89%5.43%-722.22%91.19%-526.46%73.06%957.05%-180.47%105.32%-1,422.22%131.93%111.54%-80.19%-13.04%2.22%59.24%-2.73%31.23%58.02%-1.86%-103.28%2,121.05%-27.60%148.20%-22.90%21.80%1.70%-14.87%29.95%103.57%57.95%-50.81%-60.97%149.78%-1.96%-9.62%-2.81%-8.88%17.46%-36.58%0.30%160.39%7.93%49.08%-36.40%-10.99%-2.94%53.00%-29.64%-15.43%13.54%7.08%-12.33%2.92%-45.68%167.31%-26.05%-57.22%80.75%12.08%-5.25%35.48%-37.13%8.44%50.24%
Cash & Equivalents Growth (1y) -11.32%-37.26%-34.35%73.56%22.80%-5.61%-18.03%14.17%116.90%358.11%443.30%151.55%-3.99%-43.26%-44.51%-48.58%-27.09%35.11%1.65%1.52%-42.04%-60.35%-77.05%-21.08%-3.32%4.63%22.32%12.85%-5.20%-38.93%-59.31%-27.11%5.34%164.41%395.91%-47.20%-28.12%575.97%707.07%704.48%1,350.72%0.19%18.76%544.48%188.11%44.99%259.24%4.28%-5.73%74.34%-57.30%-62.67%-70.19%-70.28%-49.56%-47.13%4.36%160.24%145.28%190.77%80.49%-25.93%-12.61%
Cash & Equivalents Growth (3y) 33.18%39.47%42.99%70.82%36.75%34.88%35.20%13.88%14.94%52.01%45.25%9.51%-25.97%-32.76%-49.41%-25.59%-25.79%-17.55%-34.16%-3.30%-19.01%-36.72%-51.48%-13.41%-1.16%19.11%35.14%-24.27%-10.46%121.83%153.47%45.75%122.30%161.63%262.24%201.39%210.88%114.14%225.33%278.13%240.29%36.31%22.13%35.87%-6.79%-9.09%-8.20%-40.96%-33.56%10.48%-19.16%-16.90%-17.50%-16.94%2.64%
Cash & Equivalents Growth (5y) 10.58%15.78%10.52%21.08%1.57%5.62%-10.43%3.42%-3.18%7.82%-2.96%3.18%-17.95%-27.94%-42.21%-19.46%-16.41%-1.97%-10.45%-19.03%-16.65%35.27%35.52%22.49%58.71%62.82%88.27%86.43%97.44%73.80%133.54%83.50%97.22%114.37%135.80%60.52%53.22%38.46%49.29%60.56%65.08%14.40%17.65%30.99%8.81%7.69%10.65%
Cash & Equivalents (QoQ) 0.00%0.00%-37.26%41.34%-29.25%4.63%65.88%0.00%-45.61%-9.14%131.04%89.98%14.87%7.76%6.97%-27.49%-32.11%5.37%-0.86%2.81%25.81%-20.72%-0.99%-41.30%-13.94%-54.11%240.43%-28.09%-6.86%-46.35%214.08%-39.59%-40.00%-64.26%462.66%-12.70%50.61%-32.97%-40.09%18.85%1,316.25%-19.97%-40.28%114.33%-2.19%-5.14%224.07%-4.19%-50.78%135.04%-5.93%-13.38%-8.97%-42.44%-17.76%-30.81%-9.24%-2.32%-13.80%36.57%126.33%-7.94%2.19%-15.23%-7.12%8.63%
Cash from Investing Activities Growth (1y) -316.43%51.98%-327.95%-290.74%-32.12%-640.91%-35.21%65.74%168.14%116.26%15.53%-62.56%-140.68%-396.70%-5.10%-87.76%-87.57%11.61%-230.29%38.56%41.64%-31.56%76.73%1,116.19%-6.05%-50.38%-5.14%-121.23%-241.49%-4.32%-4.16%31.89%50.15%5.66%29.91%-8.51%-15.15%35.61%-652.08%-590.81%-6.08%-85.72%73.06%82.28%18.19%-14,578.72%128.96%10.60%-83.34%99.50%-9,249.46%-22.01%42.25%-131.11%102.28%-25.43%-8,494.28%-84.27%-8,245.45%-102.05%96.13%75.12%97.10%
Cash from Investing Activities Growth (3y) 79.14%37.13%-69.71%-29.59%28.45%-52.89%-6.28%-1.50%19.58%24.73%-43.13%-23.32%-34.72%-75.99%6.87%139.41%-5.10%-20.48%6.86%-9.85%-28.33%-27.32%36.60%-13.69%-21.77%-13.96%8.44%-29.20%-25.15%14.11%-76.41%-72.19%15.24%-4.10%-12.40%-9.92%0.02%-459.91%37.27%-3.05%-16.75%-10.93%-92.55%42.18%4.68%-19.32%37.57%-11.02%-349.78%72.27%-455.93%-45.69%-24.28%-1.94%62.23%
Cash from Investing Activities Growth (5y) -23.40%-8.69%-76.17%-20.21%16.71%-32.97%1.60%53.52%20.29%3.35%6.43%-32.25%-29.29%-49.28%2.42%-11.13%-14.60%-11.47%10.02%0.41%-3.94%-4.62%-6.08%-61.58%-17.14%-12.09%-9.23%-17.00%-11.21%-180.21%19.42%4.16%1.79%3.68%-106.59%-7.69%-1.14%-15.23%26.37%-10.86%-139.60%-42.20%-67.66%13.30%-23.56%4.88%-7.38%
Cash from Investing Activities (QoQ) -32.31%50.20%-21.37%-420.77%84.74%-343.75%-10.82%-76.08%14.44%19.02%71.92%450.25%-79.59%-520.75%45.96%12.34%-48.88%-49.05%3.47%12.43%29.84%-456.92%82.04%16.82%-58.16%1.50%884.18%-108.68%-124.26%31.14%-58.35%-39.64%31.49%31.24%-3.55%-2.20%-29.64%48.91%-60.31%-8.46%27.51%-496.70%-47.25%83.34%-26.91%13.44%3.17%23.09%-22,670.04%100.17%-398.92%-57.73%37.81%-3,020.34%96.01%25.35%-148.90%130.76%-319.44%-5,014.89%94.66%-1,259.92%94.56%2.08%65.68%-58.73%
Cash from Operations Growth (1y) 746.34%-131.80%679.64%189.79%-165.96%355.56%43.01%2.57%281.72%-47.77%0.63%-84.77%-155.46%-225.96%-38.08%26.80%145.98%222.25%-145.42%169.80%-58.20%-135.01%375.70%-93.63%-238.60%258.73%-234.91%4,485.44%-11.21%-328.47%57.43%-42.91%-106.75%163.88%-56.21%-123.15%-26.23%-206.35%-20.04%-247.52%-371.12%144.46%75.74%10.06%77.29%-2,100.27%-1,313.79%-62.91%-517.30%64.92%81.16%-89.22%20.99%69.58%-303.27%77.73%-43.45%-323.82%209.67%184.00%28.53%50.53%-4.65%
Cash from Operations Growth (3y) 116.48%-24.84%117.87%-23.22%-38.64%-18.91%-3.77%-41.71%35.05%-7.00%-31.68%-19.54%-52.59%-36.42%-8.13%-39.82%35.66%38.89%-54.52%99.00%-38.28%-48.42%-16.56%18.58%-73.10%62.82%-42.56%-100.51%-42.64%-52.58%7.23%-34.98%-130.80%32.04%23.09%-39.65%-10.53%-125.45%-60.28%-72.04%-87.61%-46.11%13.54%-40.48%-3.46%-60.50%-120.65%11.79%-91.26%23.24%41.50%33.02%6.78%13.92%83.88%
Cash from Operations Growth (5y) 20.93%-8.15%-18.60%9.14%-33.74%6.37%2.22%-49.14%23.13%-14.88%-25.01%8.76%-16.70%-31.65%-19.58%41.66%9.34%24.50%-25.58%-24.92%-29.78%-23.41%-24.32%-27.29%-83.76%25.36%-17.73%-83.75%-25.43%-73.68%-22.32%-21.73%-76.72%-16.21%-3.92%-33.44%-45.79%-24.65%-25.62%-16.49%-49.57%-32.10%37.18%20.29%-2.57%-45.29%67.63%
Cash from Operations (QoQ) 700.54%-107.48%808.82%99.36%-130.08%236.35%254.37%-145.38%216.55%-23.70%154.15%-19.60%-66.50%47.01%-61.54%-392.81%23.92%172.27%-21.24%6.17%102.30%-126.85%567.79%-83.55%-269.42%311.46%-89.19%-457.93%294.03%-279.73%467.36%-108.68%-298.62%66.51%592.63%-131.44%223.16%-181.90%26.98%-71.38%-3.77%7.57%-111.40%-132.34%109.79%-150.44%-683.67%41.34%-762.67%64.35%9.70%-122.27%50.98%80.85%-806.83%7.19%81.13%-153.88%49.93%-497.93%44.24%165.69%-61.65%-608.77%61.41%226.63%
EBITDA Margin Growth (1y) 288.00-30.00911.002,682.00127.00-4946.00297.00-134.00-151.004,725.00-274.00-632.00-647.00131.00-188.00918.00-21.00-220.00258.00210.00316.00505.0071.00121.00-107.00-262.00-197.00-211.00329.00375.00-664.00-616.00-315.00-656.00-44.00-967.00-495.00-567.00-305.00544.00-566.00-471.00698.00-1136.00-69.00-1210.00-1630.00-44.00-490.00570.00-176.00-49605.00215.00-967.00-493.0049,120.00-2436.00205.00911.00977.002,300.001,114.0089.00
EBITDA Margin Growth (3y) 264.00-252.00933.001,916.00-671.00-90.00-165.00151.00-819.004,636.00-204.00495.00-352.00416.00142.001,249.00188.0023.00132.00120.00537.00619.00-790.00-705.00-94.00-543.00-905.00-1793.00-482.00-847.00-1013.00-1039.00-1377.00-1694.00349.00-1559.00-1130.00-2248.00-1238.00-635.00-1125.00-1112.00-1109.00-50784.00-344.00-1607.00-2299.00-529.00-2711.00-191.00242.00492.0079.00352.00507.00
EBITDA Margin Growth (5y) -403.00-341.001,004.003,043.00-376.00195.00164.00482.00-610.004,879.00-330.00406.00-130.00530.00-720.00422.00201.00-257.00-576.00-1462.00-273.00-604.00-1139.00-1128.00-1155.00-1580.00-513.00-2385.00-1117.00-2529.00-1946.00-2218.00-1936.00-2334.00-1458.00-51207.00-1405.00-2645.00-1907.00-1121.00-3346.00-1873.00-691.00-687.00-480.00-288.00-1299.00
EBITDA Margin (QoQ) -42.00-908.00-2047.003,286.00-361.0033.00-276.00731.00-5434.005,276.00-707.00714.00-558.00277.00-1065.00700.00220.00-42.0040.00-239.0021.00436.00-8.00-133.00210.002.0042.00-361.0055.0067.0028.00178.00102.00-973.0077.00479.00-239.00-360.00-846.00950.00-310.00-99.003.00-160.00-215.001,069.00-1830.00907.00-1356.00650.00-244.00460.00-296.00-96.00-49673.0050,281.00-1478.00377.00-60.00-1275.001,163.001,083.006.0048.00-23.0059.00
EBIT Growth (1y) 108.61%151.51%177.36%121.05%-24.08%-3,711.70%167.19%104.95%84.74%98.00%-57.54%-337.96%-196.08%147.70%-99.22%104.30%5.19%-491.12%15,088.89%496.80%158.80%291.31%40.45%41.89%-90.23%-81.84%-57.24%-53.94%3,401.56%682.39%-416.20%-358.46%-93.84%-140.81%-2.54%-162.98%-1,622.46%-207.21%-49.92%29.98%-170.06%-65.60%74.99%-153.77%-6.12%-196.87%-1,313.73%-42.47%-112.74%5.16%-30.72%-29.40%-8.24%-23.46%7.57%18.16%-92.90%-4.32%10.87%7.54%41.11%16.53%-16.18%
EBIT Growth (3y) 43.03%-56.27%42.24%-0.88%-49.59%-29.90%-79.32%-40.60%-54.43%66.59%-20.49%-15.18%-18.79%77.25%18.46%33.21%27.13%10.77%350.16%57.41%58.89%67.73%-57.39%-54.51%-40.50%-37.15%-50.17%-72.47%-226.57%-127.73%-90.02%-89.07%-65.49%-59.74%27.29%-67.18%-257.34%-147.18%-74.35%-36.29%-82.68%-67.06%-66.56%-67.25%-34.69%-51.48%-157.54%-14.69%-64.38%-6.90%-2.50%0.70%-7.13%-2.44%1.45%
EBIT Growth (5y) -36.07%-40.05%24.89%17.75%-5.56%20.84%13.53%12.15%-37.33%15.02%-21.30%-16.80%12.88%47.88%-33.55%15.41%16.19%-44.68%-212.45%-95.43%-13.53%-27.80%-37.53%-38.57%-60.54%-37.70%-20.30%-49.87%-149.19%-118.87%-80.55%-80.59%-50.48%-50.98%-48.01%-53.83%-152.41%-77.63%-44.97%-21.80%-66.32%-43.12%-30.65%-28.76%-22.65%-24.79%-77.64%
EBIT Margin Growth (1y) 288.00-30.00911.002,682.00-101.00-4946.00297.00-134.00-174.004,725.00-274.00-632.00-396.00131.00-188.00918.00-21.00-220.00258.00210.00316.00505.0071.00121.00-107.00-262.00-197.00-211.00329.00375.00-664.00-616.00-315.00-656.00-44.00-967.00-495.00-567.00-305.00544.00-566.00-471.00698.00-1136.00-69.00-1210.00-1630.00-44.00-490.00570.00-176.00-49605.00215.00-967.00-493.0049,120.00-2436.00205.00911.00977.002,300.001,114.0089.00
EBIT Margin Growth (3y) 14.00-252.00933.001,916.00-671.00-90.00-165.00151.00-591.004,636.00-204.00495.00-101.00416.00142.001,249.00188.0023.00132.00120.00537.00619.00-790.00-705.00-94.00-543.00-905.00-1793.00-482.00-847.00-1013.00-1039.00-1377.00-1694.00349.00-1559.00-1130.00-2248.00-1238.00-635.00-1125.00-1112.00-1109.00-50784.00-344.00-1607.00-2299.00-529.00-2711.00-191.00242.00492.0079.00352.00507.00
EBIT Margin Growth (5y) -403.00-341.001,004.003,043.00-376.00195.00164.00482.00-382.004,879.00-330.00406.00120.00530.00-720.00422.00201.00-257.00-576.00-1462.00-273.00-604.00-1139.00-1128.00-1155.00-1580.00-513.00-2385.00-1117.00-2529.00-1946.00-2218.00-1936.00-2334.00-1458.00-51207.00-1405.00-2645.00-1907.00-1121.00-3346.00-1873.00-691.00-687.00-480.00-288.00-1299.00
EBIT Margin (QoQ) -42.00-908.00-2047.003,286.00-361.0033.00-276.00503.00-5206.005,276.00-707.00464.00-307.00277.00-1065.00700.00220.00-42.0040.00-239.0021.00436.00-8.00-133.00210.002.0042.00-361.0055.0067.0028.00178.00102.00-973.0077.00479.00-239.00-360.00-846.00950.00-310.00-99.003.00-160.00-215.001,069.00-1830.00907.00-1356.00650.00-244.00460.00-296.00-96.00-49673.0050,281.00-1478.00377.00-60.00-1275.001,163.001,083.006.0048.00-23.0059.00
EBIT (QoQ) -28.47%-540.13%-330.62%115.39%-13.76%35.37%17.19%-44.51%-4,202.72%110.01%-10.11%-49.98%-144.40%312.71%-603.72%79.80%122.04%-96.53%2,677.78%-545.60%9.07%234.95%9.14%-56.10%195.88%-0.93%10.26%-96.98%450.00%133.24%18.76%129.85%22.89%-194.26%2.93%105.48%-914.49%-136.83%-148.95%68.30%-64.35%-15.58%-16.26%-22.28%-0.78%82.55%-1,079.86%48.87%-181.93%16.88%-18.90%23.65%-25.69%-14.56%-17.70%36.13%-43.36%14.23%-4.21%-50.54%22.47%26.72%-8.10%4.11%-9.89%-2.00%
EBT Growth (1y) 144.04%157.10%167.94%175.46%25.58%-2,955.47%181.32%-36.31%50.04%96.60%-49.31%-299.08%-168.85%153.87%-89.39%106.78%1.06%-226.15%783.45%360.00%130.02%396.36%53.55%-21.44%-93.66%-92.26%-60.80%105.46%8,426.09%1,827.59%-450.84%-161.40%-92.55%-156.74%13.16%-272.00%-1,933.56%-219.74%-154.58%11.52%-504.22%-57.13%37.81%-113.36%49.11%-179.28%-759.64%-94.83%-89.99%15.49%35.06%-4.22%0.32%-14.09%8.20%13.41%-80.57%-7.08%-5.00%-14.57%17.35%12.53%7.78%
EBT Growth (3y) 66.29%-65.01%43.72%1.47%-48.84%-19.46%-46.71%-55.88%-44.58%71.53%-21.96%-14.71%-41.08%58.92%12.92%30.94%26.39%-33.85%74.54%95.09%53.57%85.88%-60.20%-44.08%-26.18%-41.73%-47.27%-88.45%-391.03%-233.14%-113.68%-59.02%-117.21%-69.28%-11.20%-91.50%-287.94%-141.19%-138.76%-54.36%-80.11%-54.79%-51.42%-63.02%1.22%-39.12%-72.41%-20.70%-50.66%-1.07%14.46%-1.12%-14.16%-2.23%3.85%
EBT Growth (5y) -38.69%-29.87%23.80%18.11%-17.36%14.33%15.47%-20.86%-54.53%14.93%-22.14%0.03%2.01%38.00%-31.82%20.94%16.21%-38.88%-78.65%-80.12%-17.23%-51.66%-46.15%-39.39%-115.58%-44.29%-31.22%-61.13%-224.52%-174.37%-112.63%-59.74%-58.41%-54.24%-50.32%-70.15%-155.45%-68.36%-52.00%-27.12%-60.09%-35.28%-27.32%-33.86%-7.54%-20.32%-37.76%
EBT Margin Growth (1y) 344.00-34.00954.002,384.00169.00-5022.00303.00121.00-384.004,702.00-235.00-541.00-503.00234.00-198.00872.00-31.00-194.00217.00222.00280.00428.0095.00-51.00-62.00-290.00-213.00218.00294.00421.00-678.00-750.00-271.00-751.0046.00-1027.00-625.00-844.00-811.00292.00-2356.00-598.00640.00-962.001,444.00-1484.00-3428.00-793.00-437.001,017.001,868.00-53680.00396.00-876.00-536.0053,531.00-2465.00146.00706.00698.001,777.001,152.00520.00
EBT Margin Growth (3y) 129.00-355.001,021.001,963.00-718.00-86.00-131.00451.00-917.004,742.00-216.00553.00-254.00468.00115.001,043.00187.00-57.0099.00389.00512.00559.00-796.00-583.00-40.00-620.00-845.00-1559.00-603.00-1174.00-1443.00-1485.00-3253.00-2193.00-125.00-1697.00-1538.00-2926.00-3599.00-1463.00-1349.00-1064.00-920.00-55436.001,403.00-1342.00-2096.00-943.00-2506.00288.002,038.00548.00-292.00422.00690.00
EBT Margin Growth (5y) -404.00-315.001,041.003,057.00-469.00147.00182.00622.00-699.004,879.00-334.00720.00-22.00599.00-776.00511.00210.00-386.00-533.00-1388.00-385.00-1036.00-1561.00-1318.00-3021.00-2062.00-1017.00-2229.00-1516.00-3255.00-4231.00-3240.00-2246.00-2659.00-1685.00-56171.00-1578.00-2784.00-2268.00-1613.00-3418.00-1794.00-750.00-1207.00715.00-44.00-870.00
EBT Margin (QoQ) 14.00-1002.00-1976.003,308.00-364.00-14.00-547.001,093.00-5555.005,311.00-729.00589.00-469.00374.00-1035.00628.00267.00-58.0035.00-275.00104.00354.0040.00-217.00252.0021.00-107.00-228.0023.0098.00325.00-152.00151.00-1002.00253.00326.00-328.00-205.00-820.00728.00-547.00-172.00283.00-1920.001,211.001,066.00-1319.00486.00-1716.00-879.001,316.00842.00-262.00-28.00-54233.0054,919.00-1534.00312.00-165.00-1078.001,078.00872.00-174.002.00452.00239.00
EBT (QoQ) -3.37%-478.02%-299.36%116.73%1.80%-0.10%343.53%-72.16%-2,414.79%109.84%0.41%-34.41%-152.39%246.88%-494.36%77.32%141.00%-71.06%151.72%-431.23%47.73%302.69%31.07%-78.38%415.98%5.02%-32.94%-98.26%530.43%431.72%251.49%-27.64%42.53%-196.78%38.48%108.77%-1,186.30%-48.11%-163.52%56.75%-89.43%-17.93%8.41%-195.33%50.74%53.33%-214.22%29.56%-170.32%-43.67%28.78%31.31%-20.25%-10.40%-14.29%34.30%-37.63%11.17%-7.81%-37.00%18.39%12.90%-17.64%1.17%13.63%8.17%
Enterprise Value Growth (1y) 11.32%37.26%34.35%-73.56%-22.80%5.61%18.03%-14.17%-142.62%-389.21%-471.83%-162.24%9.14%46.86%47.28%50.67%31.13%-35.11%-1.65%-1.52%42.04%60.35%77.05%21.08%3.32%-4.63%-22.32%-12.85%5.20%38.93%59.31%27.11%-5.34%-164.41%-395.91%47.20%28.12%-575.97%-707.07%-704.48%-1,350.72%-0.19%-18.76%-544.48%-188.11%-44.99%-259.24%-4.28%5.73%-74.34%37.32%41.29%45.22%42.53%36.39%32.76%18.90%-66.83%-48.25%-46.07%-27.13%39.85%21.44%
Enterprise Value Growth (3y) -38.24%-42.56%-45.45%-73.21%-39.37%-34.88%-35.20%-13.88%-14.94%-52.01%-45.25%-9.51%28.68%34.22%50.27%26.61%27.19%17.55%34.16%3.30%19.01%36.72%51.48%13.41%1.16%-19.11%-35.14%24.27%10.46%-121.83%-153.47%-45.75%-122.30%-161.63%-262.24%-201.39%-210.88%-114.14%-225.33%-278.13%-240.29%-36.31%-38.80%-58.02%-14.17%-13.26%-12.72%25.61%25.18%-18.68%16.08%16.77%17.34%16.76%9.51%
Enterprise Value Growth (5y) -10.58%-15.78%-10.52%-21.08%-1.57%-5.62%10.43%-3.42%3.18%-7.82%2.96%-3.18%19.77%28.88%42.80%20.13%17.36%1.97%10.45%19.03%16.65%-35.27%-35.52%-22.49%-58.71%-62.82%-88.27%-86.43%-97.44%-73.80%-133.54%-83.50%-97.22%-114.37%-154.62%-75.73%-73.05%-57.98%-68.86%-84.44%-77.27%-19.42%-20.32%-31.12%-8.94%-7.83%-10.78%
Enterprise Value (QoQ) 0.00%0.00%37.26%-41.34%29.25%-4.63%-65.88%0.00%45.61%9.14%-131.04%-112.50%-9.66%-6.21%-5.95%26.37%35.87%-5.37%0.86%-2.81%-25.81%20.72%0.99%41.30%13.94%54.11%-240.43%28.09%6.86%46.35%-214.08%39.59%40.00%64.26%-462.66%12.70%-50.61%32.97%40.09%-18.85%-1,316.25%19.97%40.28%-114.33%2.19%5.14%-224.07%4.19%50.78%-135.04%5.93%13.38%8.97%15.50%11.88%19.17%4.50%6.48%6.86%2.51%-96.46%16.90%8.23%15.15%7.04%-8.54%
EPS (Basic) Growth (1y) 100.00%200.00%180.00%172.98%-56,552.69%-2,083.33%175.00%-99.56%100.71%97.48%-18.18%-100.17%-118.75%166.67%-66.67%1,414.35%-100.00%-250.00%33.33%-800.00%66.67%366.67%-350.00%157.14%-87.50%130.00%50.00%1,100.00%-433.33%-391.67%-166.67%-940.00%-8.57%12.50%65.18%7.89%-258.82%-600.00%44.76%-77.14%37.70%20.41%-515.00%-56.45%-52.70%-79.49%35.77%8.25%0.05%-14.29%11.39%111.80%-18.97%300.00%17.14%18.07%11.59%-132.50%22.41%
EPS (Basic) Growth (3y) 100.00%-51.83%56.05%98.24%-40.10%-30.66%-9.14%-95.38%86.15%70.68%-28.62%-29.21%-28.56%67.11%-45.98%279.31%-20.63%0.00%81.71%51.83%81.71%-65.10%-35.72%-44.22%-118.28%-88.99%-108.01%-141.41%-70.04%-106.28%-82.55%-25.99%-21.00%-69.56%-5.75%-36.67%-50.57%-115.44%-29.70%-36.49%1.67%-17.75%-51.83%29.45%-22.00%82.74%22.17%28.62%-1.68%9.43%17.10%
EPS (Basic) Growth (5y) -37.97%-28.47%22.87%78.09%-20.11%5.92%-35.10%-79.13%14.97%-22.88%-33.02%-10.87%43.10%-25.48%-196.72%-43.10%-105.52%-83.84%-23.16%-18.47%-61.69%-20.11%-98.09%-52.04%-14.87%-57.69%-110.16%-112.17%-58.75%-53.23%-50.93%-51.19%-20.52%-58.49%7.61%17.88%-32.34%90.15%-9.88%18.68%0.00%-1.20%-17.61%
EPS (Basic) (QoQ) 0.00%-350.00%-554,241.10%100.01%50.00%-33.33%505,567.25%-111.16%94.73%109.24%709.09%-82.02%-118.75%400.00%-101.69%-1,871.52%166.67%50.00%-33.33%-400.00%50.00%233.33%-450.00%85.71%500.00%-225.00%180.00%200.00%300.00%-25.00%33.33%-183.33%-250.00%-1,200.00%63.46%55.26%58.82%-417.27%3.34%-74.29%19.67%59.18%-210.00%38.71%-2.63%-215.38%21.14%40.18%-20.63%-12.86%-12.66%34.83%-37.93%12.50%115.01%-756.91%331.88%-136.25%121.38%-591.84%14.75%13.46%
EPS (Weighted Average and Diluted) Growth (1y) 100.00%200.00%180.00%172.07%-56,050.33%-2,083.33%175.00%-99.55%100.71%97.48%-18.18%-100.17%-118.75%166.67%-66.67%1,414.35%-100.00%-250.00%33.33%-750.00%66.67%366.67%-350.00%169.23%-87.50%130.00%33.33%1,100.00%-433.33%-391.67%-166.67%-940.00%-8.57%12.50%65.18%7.89%-258.82%-600.00%44.76%-77.14%37.70%20.41%-515.00%-56.45%-52.70%-79.49%35.77%8.25%0.05%-14.29%11.39%111.80%-18.97%300.00%17.14%18.07%11.59%-132.50%22.41%
EPS (Weighted Average and Diluted) Growth (3y) 100.00%-51.83%56.05%98.24%-40.10%-30.66%-9.14%-95.36%86.11%70.68%-28.62%-28.99%-28.56%67.11%-45.98%293.96%-20.63%0.00%81.71%51.83%81.71%-65.10%-39.12%-44.22%-118.28%-83.93%-108.01%-141.41%-70.04%-106.28%-82.55%-25.99%-21.00%-69.56%-5.75%-36.67%-50.57%-115.44%-29.70%-36.49%1.67%-17.75%-51.83%29.45%-22.00%82.74%22.17%28.62%-1.68%9.43%17.10%
EPS (Weighted Average and Diluted) Growth (5y) -37.97%-28.47%22.87%78.41%-20.11%5.92%-35.10%-78.58%14.97%-22.88%-33.02%-10.87%43.10%-25.48%-196.72%-43.10%-105.52%-83.84%-23.16%-18.47%-61.69%-21.91%-98.09%-52.04%-14.87%-54.80%-110.16%-112.17%-58.75%-53.23%-50.93%-51.19%-20.52%-58.49%7.61%17.88%-32.34%90.15%-9.88%18.68%0.00%-1.20%-17.61%
EPS (Weighted Average and Diluted) (QoQ) 0.00%-350.00%-554,241.10%100.01%50.00%-33.33%499,300.32%-111.20%94.68%109.24%709.09%-82.02%-118.75%400.00%-101.69%-1,871.52%166.67%50.00%-33.33%-400.00%50.00%233.33%-425.00%84.62%500.00%-225.00%190.00%200.00%300.00%-25.00%33.33%-183.33%-250.00%-1,200.00%63.46%55.26%58.82%-417.27%3.34%-74.29%19.67%59.18%-210.00%38.71%-2.63%-215.38%21.14%40.18%-20.63%-12.86%-12.66%34.83%-37.93%12.50%115.01%-756.91%331.88%-136.25%121.38%-591.84%14.75%13.46%
FCF Margin Growth (1y) 4,251.00-3805.00706.00-2535.00-8835.001,541.00-8.00-219.005,332.00-1005.00-34.001,268.00-1908.00-816.00-210.0052.00883.001,152.00-553.00515.00-139.00-918.00594.00-813.00-413.00648.00-1147.002,167.00-223.00-1274.00318.00-853.00-112.001,379.00-335.00-1845.00-295.00-1308.00-62.00-964.00-2151.00621.00367.00287.002,192.00-4353.00-1110.00-70.00-1927.003,215.001,193.00-45214.001,086.00647.00-1032.0045,877.00-1859.00-1124.002,176.00823.001,845.001,195.00-223.00
FCF Margin Growth (3y) 748.00-3268.00664.00-1486.00-5411.00-279.00-253.001,102.004,308.00-669.00-798.001,835.00-1164.00-582.00-169.00-246.00331.00881.00-1106.001,869.00-776.00-1544.00-234.00501.00-749.00753.00-1163.00-531.00-631.00-1202.00-78.00-3661.00-2559.00693.00-29.00-2522.00-254.00-5039.00-804.00-747.00-1885.00-517.00451.00-44997.001,352.00-491.00-949.00593.00-2699.002,738.002,338.001,487.001,073.00719.00922.00
FCF Margin Growth (5y) -277.00-2932.00-100.00-918.00-4666.00-46.00-212.00803.003,755.00-940.00-1350.003,189.00-1801.00-1208.00-997.001,068.00-5.00986.00-1122.00-829.00-1183.00-1473.00-630.00-2308.00-3196.0066.00-857.00-1208.00-590.00-4934.00-820.00-3445.00-2293.00-446.0054.00-47806.00-1095.00-1177.00-643.00-84.00-2658.00-993.001,595.001,703.001,339.00-419.001,005.00
FCF Margin (QoQ) 2,994.00-3598.001,766.003,088.00-5061.00913.00-1475.00-3211.005,315.00-636.00-1686.002,340.00-1022.00334.00-384.00-837.0070.00940.00-121.00-6.00339.00-765.00947.00-659.00-441.00747.00-460.00-259.00620.00-1047.002,853.00-2650.00-430.00545.001,682.00-1909.001,061.00-1168.00172.00-360.0049.0078.00-730.00-1547.002,821.00-176.00-811.00359.00-3724.003,067.00228.00-1498.001,417.001,045.00-46178.0044,802.00978.00-634.00731.00-2934.001,713.002,666.00-623.00-1912.001,064.001,248.00
Free Cash Flow Growth (1y) 713.18%-126.48%2,356.63%176.90%-181.67%514.32%-5.31%15.55%202.03%-79.11%-1.89%-88.60%-162.00%-335.95%-42.59%15.02%130.40%195.08%-150.95%213.69%-60.55%-162.22%328.59%-107.59%-439.42%177.62%-297.08%3,841.89%-102.49%-482.08%54.38%-45.09%-1.99%135.27%-68.88%-139.55%-16.49%-286.70%-5.80%-198.55%-299.79%67.90%33.04%9.82%70.83%-2,395.70%-387.18%-47.20%-359.83%62.22%71.61%-79.16%22.82%55.58%-178.80%75.90%-43.89%-176.20%177.34%133.20%27.58%46.91%-12.42%
Free Cash Flow Growth (3y) 89.23%-38.80%184.24%-28.55%-36.02%-26.88%-18.90%-46.69%29.91%-22.32%-31.75%-25.63%-57.95%-50.31%-12.55%-31.50%25.89%34.98%-62.55%107.30%-67.65%-56.67%-27.14%15.96%-108.08%44.96%-52.09%-101.05%-33.99%-65.29%6.59%-38.35%-68.09%40.43%-6.16%-45.26%-10.75%-156.90%-51.12%-58.25%-75.03%-44.65%2.52%-33.48%-1.16%-61.19%-56.81%14.02%-72.20%22.61%37.72%28.93%7.01%13.32%57.25%
Free Cash Flow Growth (5y) 5.01%-12.46%-43.72%5.65%-42.66%-3.86%-9.08%-15.28%23.76%-25.70%-26.92%3.16%-20.22%-43.76%-21.07%41.27%3.41%21.23%-30.39%-31.52%-39.17%-26.31%-29.71%-30.89%-103.20%8.92%-25.19%-85.36%-22.91%-85.82%-21.60%-23.39%-44.82%-14.79%-10.60%-36.90%-36.97%-35.15%-22.26%-11.34%-42.88%-30.00%31.93%16.98%-1.52%-43.77%35.76%
Free Cash Flow (QoQ) 518.51%-102.60%2,144.58%147.26%-120.14%321.66%150.88%-172.93%202.16%-49.34%206.15%-35.60%-79.08%137.87%-64.43%-450.24%20.39%157.88%-28.73%-7.44%149.01%-131.02%538.80%-88.36%-492.69%213.96%-114.57%-420.65%189.80%-389.34%376.60%-128.18%-69.45%65.46%432.93%-152.33%158.60%-265.40%22.02%-54.12%6.08%6.27%-120.04%-106.38%92.46%-95.55%-196.32%33.25%-545.22%61.83%10.46%-108.52%46.98%71.32%-465.02%10.17%69.49%-80.04%51.16%-436.34%41.43%150.42%-79.04%-1,269.90%57.06%183.17%
Gross Margin Growth (1y) 1,234.00-4102.00-3823.00-5547.00873.00-1469.00-57.00198.00-6156.00716.00-275.002,885.00-735.00331.00-70.00834.00149.00-125.00-105.00-497.00-314.00-152.00-101.00226.00108.00-1.0030.0034.00370.00356.00-163.00103.00-160.00-179.00-44.00-949.003.00-278.00141.00758.00-113.00104.00146.00-709.00-146.00203.00211.00993.00695.00292.00-32.0041,925.00-258.00277.001,351.00-40741.001,409.001,339.00789.00822.00936.00438.00-318.00
Gross Margin Growth (3y) -4049.00-4856.00-4155.00-2464.00-6018.00-423.00-403.003,917.00-6742.00921.00-451.003,222.00-900.0054.00-276.00563.00-57.00-278.00-176.00-237.00164.00204.00-234.00362.00318.00177.00-177.00-813.00213.00-101.00-67.00-89.00-270.00-352.00242.00-900.00-256.0030.00498.001,042.00436.00599.00325.0042,210.00291.00772.001,531.002,178.001,846.001,908.002,108.002,006.002,087.002,054.001,822.00
Gross Margin Growth (5y) -4634.00-4650.00-4331.00-2127.00-6182.00-700.00-609.003,646.00-6948.00769.00-521.003,482.00-422.00409.00-409.00700.00153.00-101.00-383.00-1084.007.00-253.00-137.00171.00208.003.00109.00-764.00-46.00207.00290.00196.00279.00143.00422.0042,018.00181.00599.001,817.002,226.001,587.002,215.002,465.002,291.002,636.002,549.002,001.00
Gross Margin (QoQ) 27.00-336.00-2499.004,042.00-5309.00-57.00-4223.0010,462.00-7651.001,355.00-3968.004,108.00-780.00364.00-808.00488.00286.00-37.0097.00-197.0011.00-17.00-295.00-14.00174.0034.0032.00-132.0065.0065.0035.00204.0051.00-454.00301.00-58.0032.00-319.00-604.00894.00-248.00100.0013.0023.00-31.00141.00-841.00586.00318.00149.00-59.00288.00-85.00-174.0041,897.00-41896.00450.00899.00-194.00255.00380.00349.00-161.00368.00-118.00-407.00
Gross Profit Growth (1y) 2.95%22.06%40.93%116.63%5.85%-54.56%-6.15%-19.25%1.03%74.81%-7.11%-29.60%-12.60%12.28%-11.83%40.22%-8.79%-8.90%-9.73%-21.91%-16.77%-4.63%5.08%7.67%6.11%-10.67%7.51%7.73%42.07%39.45%-26.76%-3.19%-21.40%-22.01%-7.48%-52.46%-19.62%-26.66%5.36%82.91%16.00%8.98%29.74%-28.72%-7.67%66.35%56.06%147.13%102.09%39.85%17.54%-0.16%12.52%-9.16%17.40%30.36%12.35%66.93%71.21%85.87%85.52%59.21%14.37%
Gross Profit Growth (3y) 3.26%-1.02%7.10%7.19%-2.23%-3.74%-8.40%-7.28%-6.96%21.38%-9.58%-8.31%-12.78%-0.82%-5.78%5.64%-6.95%-8.10%0.66%-3.24%7.85%5.91%-6.12%3.94%5.82%-0.96%-10.02%-20.85%-3.54%-7.26%-10.62%-5.58%-9.84%-14.58%8.14%-14.74%-4.87%9.96%28.73%47.70%29.36%36.36%33.51%20.71%28.05%28.33%29.14%47.61%36.70%28.48%33.19%34.24%32.86%34.15%31.98%
Gross Profit Growth (5y) -2.58%-0.16%-0.45%6.16%-6.63%-4.97%-6.12%-7.69%-6.59%8.78%-3.54%-2.21%0.01%3.97%-8.01%4.22%-2.10%-3.33%-7.12%-16.05%-4.54%-7.44%-4.21%-0.48%2.02%-4.93%-0.08%-8.36%-0.78%7.65%7.65%8.20%6.46%7.71%18.33%8.87%14.38%11.05%24.10%33.20%22.30%30.91%36.76%33.63%34.34%41.22%33.35%
Gross Profit (QoQ) -9.68%-7.74%-29.67%75.68%7.08%6.52%8.11%-14.16%-54.03%119.99%-6.99%7.39%-20.45%16.89%-29.50%33.33%2.19%-8.20%12.11%-13.27%2.06%-9.04%-3.02%-7.56%16.95%0.23%-0.63%-8.90%-1.55%20.63%-0.43%20.13%-3.36%-36.65%31.62%-2.46%-4.11%-24.84%-32.37%64.93%-12.52%7.98%17.40%4.60%-17.81%28.55%-35.50%35.49%48.07%20.60%2.14%10.80%2.46%1.36%-13.23%24.86%-17.28%31.00%-3.66%7.62%22.91%34.35%4.59%7.41%5.48%-3.48%
Interest Coverage Ratio Growth (1y) -308.41%390.47%-47.77%-102.33%-12.29%-3,927.33%773.94%-256.74%522.27%93.62%-7.35%-17,699.03%-255.20%177.05%-98.93%101.19%27.50%-303.38%11,472.49%47.16%111.62%156.27%-63.59%-141.94%
Interest Coverage Ratio Growth (3y) 177.49%-92.12%61.71%-156.03%-94.51%23.44%-55.73%112.38%-68.12%53.59%4.73%72.43%-49.24%42.30%-23.28%80.54%
Interest Coverage Ratio Growth (5y) -85.21%-61.87%39.29%-23.64%21.25%16.57%29.60%-36.14%
Interest Coverage Ratio (QoQ) -21.25%440.48%533.97%-115.60%186.24%-38.78%-128.26%-652.59%-2,839.26%113.98%-111.54%990.84%-144.40%303.04%-2,316.38%92.23%122.04%-97.18%2,369.14%-571.81%38.17%260.65%-68.60%-62.74%199.36%3.96%-136.16%
Net Cash Flow Growth (1y) 256.09%-159.90%110.26%320.97%-247.05%103.02%-203.19%4.48%435.50%4,522.64%493.26%-93.69%-155.34%-279.63%-73.93%-112.24%105.38%161.90%-452.05%5,311.54%-1,555.35%-129.70%-13.77%217.34%45.94%91.47%-80.71%-19.23%-70.08%-3,573.91%22.18%-17.49%65.22%239.68%-25.39%-150.88%152.89%1,435.95%-340.54%-522.46%4,731.48%-102.64%70.25%783.14%-122.40%-6,050.14%3,504.00%-109.80%-255.58%85.64%-153.52%-72.95%18.42%39.86%90.22%67.77%171.01%-172.59%-125.72%49.29%-182.77%61.75%138.71%
Net Cash Flow Growth (3y) 113.27%-5.79%34.19%-34.77%-67.86%-35.86%1.90%-26.16%28.06%271.80%-53.40%-26.17%-34.50%-32.58%-44.93%172.50%24.92%74.97%-109.83%413.72%-148.69%-43.10%-16.96%28.36%31.62%85.44%-20.81%-32.74%32.25%824.52%-62.60%-66.47%121.64%17.30%-18.01%178.65%-78.89%-199.65%259.90%-60.91%-243.37%-30.70%-75.66%-5.00%-38.38%-74.46%-21.24%-27.13%59.53%38.26%-28.43%34.37%21.73%14.41%27.76%
Net Cash Flow Growth (5y) 17.39%-1.45%17.50%12.10%-32.85%14.35%-44.21%5.94%4.71%-26.99%-49.31%0.62%-19.12%-24.86%-28.24%68.26%24.19%22.91%-55.40%-123.75%19.74%81.99%-54.62%-54.13%59.03%-12.13%-18.24%70.52%-27.63%-318.14%114.62%-30.25%-47.91%-37.94%-97.36%-41.47%-75.41%-32.93%-18.49%-18.35%86.06%-18.95%-3.66%28.32%-18.96%-40.81%28.89%
Net Cash Flow (QoQ) 347.88%-214.74%145.54%20.51%-195.12%119.66%1,768.12%-142.09%101.95%-771.70%1,991.57%35.16%-73.08%-42.86%-69.64%-1,285.18%12.63%108.29%-114.25%621.15%905.17%-147.17%310.89%-245.54%79.49%-80.72%688.24%-124.79%96.76%-3,728.99%362.91%-152.20%30.09%18.90%378.75%-122.00%380.81%-172.80%-13.11%122.87%8,054.12%-120.88%-59.82%277.54%-104.45%-135.63%3,769.61%-105.82%-1,121.68%230.42%-110.56%-111.28%50.68%-386.22%65.87%0.34%63.64%20.91%-12.45%319.60%-239.57%34.51%74.74%-258.44%35.51%166.29%
Net Income Growth (1y) 148.00%67.13%126.35%174.36%-125.88%-162.31%-229.18%31.25%524.33%98.11%107.19%-100.58%-101.05%-1,810.00%-110.00%-15,440.00%-258.56%59.01%97.73%-70.52%105.91%-299.78%-709.38%37.12%-122.35%24.19%-10.92%-760.50%-97.76%-89.22%-89.31%33.17%5.48%-1.63%111.34%117.42%111.94%113.07%3,539.54%-77.62%46.37%-90.52%
Net Income Growth (3y) 39.66%-26.40%26.50%82.13%-26.23%-30.55%-26.19%-3.79%-31.08%-33.95%-385.31%-286.46%-160.59%48.56%26.85%-249.40%-103.30%-294.97%-582.72%-78.99%-157.11%-53.48%-60.78%-13.39%30.81%44.26%30.52%31.06%114.09%26.54%29.37%26.26%
Net Income Growth (5y) 17.57%24.44%-19.56%-27.32%-48.32%-16.39%45.26%-16.83%-33.71%30.48%-50.01%-42.48%-80.02%-51.01%-5.90%-99.82%-228.57%-105.83%-144.58%-258.61%22.53%135.30%16.45%22.21%15.08%
Net Income (QoQ) -3.24%-501.97%-97.45%132.29%-34.79%-36.63%457.25%-111.24%-56.97%-31.38%666.19%-63.66%-100.70%600.00%-146.00%34.78%-1,173.33%97.38%-27.80%41.89%-98.09%-143.74%85.39%126.37%59.36%-432.19%1.20%-87.10%17.73%58.66%-249.37%36.21%-20.37%-220.74%19.71%38.96%-20.43%-13.22%-13.56%34.37%113.44%73.98%-22.16%-28.20%3,642.88%-98.93%409.13%-95.35%
Net Income towards Common Stockholders Growth (1y) 148.00%67.13%126.35%174.36%-125.88%-162.31%-229.18%31.25%524.33%98.11%107.19%-100.58%-101.05%-1,810.00%-110.00%-15,440.00%-258.56%59.01%97.73%-70.52%105.91%-299.78%-709.38%37.12%-122.35%24.19%-10.92%-760.50%-97.76%-89.22%-89.31%33.17%5.48%-1.63%111.34%117.42%111.94%113.07%3,539.54%-77.62%46.37%-90.52%
Net Income towards Common Stockholders Growth (3y) 39.66%-26.40%26.50%82.13%-26.23%-30.55%-26.19%-3.79%-31.08%-33.95%-385.31%-286.46%-160.59%48.56%26.85%-249.40%-103.30%-294.97%-582.72%-78.99%-157.11%-53.48%-60.78%-13.39%30.81%44.26%30.52%31.06%114.09%26.54%29.37%26.26%
Net Income towards Common Stockholders Growth (5y) 17.57%24.44%-19.56%-27.32%-48.32%-16.39%45.26%-16.83%-33.71%30.48%-50.01%-42.48%-80.02%-51.01%-5.90%-99.82%-228.57%-105.83%-144.58%-258.61%22.53%135.30%16.45%22.21%15.08%
Net Income towards Common Stockholders (QoQ) -3.24%-501.97%-97.45%132.29%-34.79%-36.63%457.25%-111.24%-56.97%-31.38%666.19%-63.66%-100.70%600.00%-146.00%34.78%-1,173.33%97.38%-27.80%41.89%-98.09%-143.74%85.39%126.37%59.36%-432.19%1.20%-87.10%17.73%58.66%-249.37%36.21%-20.37%-220.74%19.71%38.96%-20.43%-13.22%-13.56%34.37%113.44%73.98%-22.16%-28.20%3,642.88%-98.93%409.13%-95.35%
Net Margin Growth (1y) 479.00-128.001,243.001,711.00-939.00-245.00-206.00-117.00458.0092.00127.00389.00-259.00-30.00-9.00-147.00-332.0096.00189.00-44.00123.00-1383.00-1714.00624.00-1114.00475.00521.00-3425.00-926.00-431.00-771.001,801.00-54530.00366.002,522.002,842.0058,087.001,880.009,645.00-455.00-11.00-278.00
Net Margin Growth (3y) -2.00-280.001,163.001,983.00-741.00-183.00-89.00-29.00225.00-362.00-192.00-488.00-68.0027.00175.00-246.00-987.00-2021.00-2223.00-1339.00-1964.00-1000.00-56571.00410.002,272.001,218.002,630.001,815.0011,396.004,187.003,545.001,968.00
Net Margin Growth (5y) 1,007.001,819.00-843.00-345.00-568.00204.0089.00277.00-229.0011.00-1153.00-934.00-1889.00-1771.00-197.00-2144.00-1439.00-3027.00-1977.00-57680.00907.0010,203.001,387.001,505.002,012.00
Net Margin (QoQ) 20.00-1434.00-831.002,725.00-588.00-63.00-363.0075.00107.00-25.00-274.00649.00-259.0010.00-12.001.00-30.0031.00-20.0063.00-89.00-286.00408.00143.00360.00-1050.00199.00-892.0029.001,288.00-1539.00697.0075.00-2657.00959.001,193.00-266.00-85.00-55372.0056,089.001,891.00234.00-127.00-117.009,656.00-9866.00317.00-384.00
Operating Income Growth (1y) 108.61%151.51%177.36%121.05%-24.08%-3,711.70%167.19%104.95%84.74%98.00%-57.54%-337.96%-196.08%147.70%-99.22%104.30%5.19%-491.12%15,088.89%496.80%158.80%291.31%40.45%41.89%-90.23%-81.84%-57.24%-53.94%3,401.56%682.39%-416.20%-358.46%-93.84%-140.81%-2.54%-162.98%-1,622.46%-207.21%-49.92%29.98%-170.06%-65.60%74.99%-153.77%-6.12%-196.87%-1,313.73%-42.47%-112.74%5.16%-30.72%-29.40%-8.24%-23.46%7.57%18.16%-92.90%-4.32%10.87%7.54%41.11%16.53%-16.18%
Operating Income Growth (3y) 43.03%-56.27%42.24%-0.88%-49.59%-29.90%-79.32%-40.60%-54.43%66.59%-20.49%-15.18%-18.79%77.25%18.46%33.21%27.13%10.77%350.16%57.41%58.89%67.73%-57.39%-54.51%-40.50%-37.15%-50.17%-72.47%-226.57%-127.73%-90.02%-89.07%-65.49%-59.74%27.29%-67.18%-257.34%-147.18%-74.35%-36.29%-82.68%-67.06%-66.56%-67.25%-34.69%-51.48%-157.54%-14.69%-64.38%-6.90%-2.50%0.70%-7.13%-2.44%1.45%
Operating Income Growth (5y) -36.07%-40.05%24.89%17.75%-5.56%20.84%13.53%12.15%-37.33%15.02%-21.30%-16.80%12.88%47.88%-33.55%15.41%16.19%-44.68%-212.45%-95.43%-13.53%-27.80%-37.53%-38.57%-60.54%-37.70%-20.30%-49.87%-149.19%-118.87%-80.55%-80.59%-50.48%-50.98%-48.01%-53.83%-152.41%-77.63%-44.97%-21.80%-66.32%-43.12%-30.65%-28.76%-22.65%-24.79%-77.64%
Operating Income (QoQ) -28.47%-540.13%-330.62%115.39%-13.76%35.37%17.19%-44.51%-4,202.72%110.01%-10.11%-49.98%-144.40%312.71%-603.72%79.80%122.04%-96.53%2,677.78%-545.60%9.07%234.95%9.14%-56.10%195.88%-0.93%10.26%-96.98%450.00%133.24%18.76%129.85%22.89%-194.26%2.93%105.48%-914.49%-136.83%-148.95%68.30%-64.35%-15.58%-16.26%-22.28%-0.78%82.55%-1,079.86%48.87%-181.93%16.88%-18.90%23.65%-25.69%-14.56%-17.70%36.13%-43.36%14.23%-4.21%-50.54%22.47%26.72%-8.10%4.11%-9.89%-2.00%
Operating Margin Growth (1y) 288.00-30.00911.002,682.00-101.00-4946.00297.00-134.00-174.004,725.00-274.00-632.00-396.00131.00-188.00918.00-21.00-220.00258.00210.00316.00505.0071.00121.00-107.00-262.00-197.00-211.00329.00375.00-664.00-616.00-315.00-656.00-44.00-967.00-495.00-567.00-305.00544.00-566.00-471.00698.00-1136.00-69.00-1210.00-1630.00-44.00-490.00570.00-176.00-49605.00215.00-967.00-493.0049,120.00-2436.00205.00911.00977.002,300.001,114.0089.00
Operating Margin Growth (3y) 14.00-252.00933.001,916.00-671.00-90.00-165.00151.00-591.004,636.00-204.00495.00-101.00416.00142.001,249.00188.0023.00132.00120.00537.00619.00-790.00-705.00-94.00-543.00-905.00-1793.00-482.00-847.00-1013.00-1039.00-1377.00-1694.00349.00-1559.00-1130.00-2248.00-1238.00-635.00-1125.00-1112.00-1109.00-50784.00-344.00-1607.00-2299.00-529.00-2711.00-191.00242.00492.0079.00352.00507.00
Operating Margin Growth (5y) -403.00-341.001,004.003,043.00-376.00195.00164.00482.00-382.004,879.00-330.00406.00120.00530.00-720.00422.00201.00-257.00-576.00-1462.00-273.00-604.00-1139.00-1128.00-1155.00-1580.00-513.00-2385.00-1117.00-2529.00-1946.00-2218.00-1936.00-2334.00-1458.00-51207.00-1405.00-2645.00-1907.00-1121.00-3346.00-1873.00-691.00-687.00-480.00-288.00-1299.00
Operating Margin (QoQ) -42.00-908.00-2047.003,286.00-361.0033.00-276.00503.00-5206.005,276.00-707.00464.00-307.00277.00-1065.00700.00220.00-42.0040.00-239.0021.00436.00-8.00-133.00210.002.0042.00-361.0055.0067.0028.00178.00102.00-973.0077.00479.00-239.00-360.00-846.00950.00-310.00-99.003.00-160.00-215.001,069.00-1830.00907.00-1356.00650.00-244.00460.00-296.00-96.00-49673.0050,281.00-1478.00377.00-60.00-1275.001,163.001,083.006.0048.00-23.0059.00
Profit After Tax Growth (1y) 135.63%256.72%-30.85%123.58%-30.58%-2,202.24%196.65%1,057.71%510.15%97.08%-15.16%-113.19%-115.58%147.60%-67.13%113.90%-157.55%-309.27%50.11%-930.20%61.07%339.69%-322.90%163.37%103.90%-91.96%134.79%45.00%9,546.67%1,877.00%-392.86%-395.18%-95.30%-166.92%-1,001.12%-11.71%-4,113.24%16.18%64.67%5.39%-299.78%-709.38%37.12%-122.35%24.19%-10.92%-760.50%-97.76%-89.22%-89.31%33.17%5.48%-1.63%-15.87%9.87%11.19%-28.05%348.13%-7.43%-17.52%-20.53%-138.83%12.04%
Profit After Tax Growth (3y) 115.30%-61.20%20.29%28.86%-38.55%-33.65%-6.13%-40.34%-64.46%69.25%-25.20%-29.11%-29.19%63.71%-45.81%39.79%26.81%-26.12%5.19%96.86%51.29%79.77%-62.25%-39.46%29.60%-45.24%-123.86%-89.28%-468.70%-135.67%-137.48%-72.35%-112.09%-87.01%-34.74%-32.95%-398.17%-95.96%-24.11%-60.83%-78.99%-157.11%-53.48%-60.78%-13.39%-34.50%-73.06%-18.41%-35.04%95.25%13.50%0.45%-16.19%-3.74%5.21%
Profit After Tax Growth (5y) -43.12%-33.12%-3.00%16.10%-21.63%7.94%-36.67%2.24%-48.25%14.93%-20.15%-32.52%-10.11%42.10%-25.56%-25.64%16.84%-48.96%-108.64%-93.54%-22.51%-16.40%-61.05%-23.45%-95.20%-55.92%-20.04%-64.53%-253.68%-151.97%-129.49%-73.49%-66.55%-63.08%-69.68%-34.44%-198.23%-75.20%-2.86%-28.42%-49.48%119.42%-28.48%-34.11%-17.61%-18.57%-37.41%
Profit After Tax (QoQ) -3.64%226.89%-728.92%111.89%45.88%-36.63%114.50%-64.99%-4,517.82%108.94%737.09%-81.55%-121.14%359.88%-230.13%78.21%164.58%79.44%-44.94%-503.67%47.52%228.71%-404.49%81.07%423.12%-219.69%186.57%-98.84%566.67%418.00%260.81%-22.58%36.63%-176.73%-263.68%101.23%-2,045.59%-1,162.59%63.10%55.72%59.36%-432.19%1.20%-87.10%17.73%58.66%-249.37%36.21%-20.37%-220.74%19.71%38.96%-20.43%-13.22%-13.56%34.37%-37.31%11.93%-11.90%5.38%366.08%-138.13%-22.40%2.95%14.29%13.61%
Property, Plant & Equipment (Net) Growth (1y) -9.89%-7.58%-6.17%-7.35%-7.83%-5.31%8.38%10.89%11.37%2.48%-8.97%-9.71%-6.20%2.34%6.55%9.57%-6.30%6.14%7.04%-4.08%11.03%-5.70%-4.69%-0.64%23.08%57.97%62.74%73.87%52.88%21.82%20.53%19.34%16.92%19.56%14.85%23.49%14.12%6.71%-1.01%-6.28%-3.45%-3.02%3.73%0.15%-1.06%-1.45%-6.70%-7.19%-5.46%-1.42%14.59%25.51%19.77%16.00%-3.49%-7.73%-9.13%-9.66%-7.81%-8.74%
Property, Plant & Equipment (Net) Growth (3y) -2.57%-3.57%-2.54%-2.47%-1.25%-0.23%1.68%3.14%-0.71%3.64%1.26%-1.73%-0.81%0.80%2.82%1.46%8.59%16.50%18.41%18.34%27.84%21.97%23.19%27.27%30.06%32.01%31.09%36.84%26.83%15.83%11.07%11.36%8.81%7.35%5.65%5.04%2.92%0.65%-1.42%-4.50%-3.34%-1.97%3.51%5.27%3.86%4.06%1.05%2.43%0.96%1.09%0.65%1.86%
Property, Plant & Equipment (Net) Growth (5y) -4.06%-0.52%1.09%-0.50%0.04%-0.12%1.41%0.90%5.99%10.64%10.00%10.39%12.92%14.54%16.35%16.73%18.01%18.15%18.11%19.55%22.76%18.28%16.28%19.00%19.37%18.94%18.26%19.19%14.27%8.23%5.81%5.12%3.80%3.75%4.74%6.19%4.30%3.12%1.16%0.17%-0.34%-0.26%-0.27%-0.36%
Property, Plant & Equipment (Net) (QoQ) -1.60%-3.43%-1.35%-3.87%0.93%-1.96%-2.59%-4.38%3.69%12.21%-0.33%-3.97%-4.59%-0.32%-1.13%-0.24%4.10%3.78%1.67%-14.68%17.91%4.66%-8.89%-1.24%0.14%5.78%-5.02%22.33%28.53%8.98%1.47%7.56%2.42%7.83%0.47%5.38%4.72%3.58%8.03%-2.61%-2.08%-3.91%2.27%0.33%-1.65%2.78%-1.25%-0.88%-2.04%-2.70%-1.77%0.97%2.14%13.11%7.59%-3.64%-1.08%-5.89%2.86%-5.10%-1.67%-3.96%1.82%
Return on Assets Growth (1y) 6.005.002.00-2.001.002.003.00-1.00-4.00-4.00-5.00-1.000.000.000.00-1.00-2.00-3.00-4.00-3.00-2.000.004.003.003.002.000.001.000.000.000.00-3.00-3.00-6.00-9.00-11.00-7.00-4.001.008.006.004.000.00-4.00-2.00-1.000.003.005.008.0011.0016.0011.007.005.00-8.00-7.00
Return on Assets Growth (3y) 3.003.001.00-4.00-3.00-2.00-2.00-3.00-5.00-6.00-9.00-5.00-4.00-3.000.000.000.000.000.001.002.003.004.001.000.00-6.00-9.00-11.00-14.00-13.00-13.00-10.00-6.00-7.00-7.00-8.00-3.000.002.007.009.0012.0011.0015.0015.0015.0015.0011.0010.00
Return on Assets Growth (5y) 1.000.00-3.00-8.00-7.00-5.00-2.00-3.00-4.00-4.00-5.00-1.000.000.000.00-3.00-3.00-6.00-8.00-10.00-11.00-9.00-9.00-6.00-3.00-7.00-8.00-9.00-10.00-9.00-10.00-10.00-7.00-4.004.0011.0013.0015.0017.0014.0014.00
Return on Assets (QoQ) 0.002.005.00-1.00-1.00-1.001.001.000.001.00-3.00-1.000.000.000.000.000.00-1.00-1.000.00-1.00-2.000.000.001.002.000.000.000.000.001.000.000.000.000.00-3.00-3.00-2.00-3.001.000.003.004.00-1.00-1.00-1.00-1.001.000.000.002.003.003.002.007.00-1.00-1.000.00-6.000.00
Return on Capital Employed Growth (1y) 10.00-23.00-25.00-31.00-31.0036.0034.0022.0019.00-15.00-14.004.007.005.008.002.004.009.008.007.005.00-1.00-3.00-5.00-2.002.00-1.00-3.00-8.00-16.00-12.00-18.00-23.00-7.00-5.007.0015.004.004.001.002.004.003.004.001.000.00-2.00-2.00-2.00-3.00-2.00-1.00-1.001.002.003.005.003.002.00
Return on Capital Employed Growth (3y) -2.00-1.00-5.00-5.00-5.0026.0028.0028.0030.00-1.002.0013.0016.0013.0013.004.006.0011.005.00-1.00-6.00-15.00-16.00-26.00-34.00-21.00-18.00-14.00-16.00-19.00-13.00-10.00-5.001.002.0011.0018.007.005.002.001.001.00-1.001.00-2.00-2.00-1.000.002.002.003.00
Return on Capital Employed Growth (5y) 10.0013.0011.004.004.0035.0033.0030.0032.001.00-1.005.005.00-1.000.00-17.00-25.00-12.00-13.00-12.00-13.00-17.00-17.00-18.00-16.00-13.00-11.00-9.00-13.00-16.00-12.00-9.00-6.00-2.00-1.008.0016.006.006.005.005.005.004.00
Return on Capital Employed (QoQ) 1.002.007.000.00-33.000.002.000.0034.00-2.00-11.00-3.001.00-1.008.000.00-2.002.002.002.004.001.000.000.00-2.00-1.00-2.003.003.00-4.00-4.00-3.00-5.000.00-9.00-8.0011.002.002.001.000.001.00-1.002.001.001.000.00-1.000.00-1.00-1.000.00-1.000.001.00-1.001.001.001.001.000.000.00
Return on Equity Growth (1y) 10.008.004.00-3.001.003.005.00-1.00-6.00-6.00-7.00-2.000.000.00-1.00-2.00-3.00-5.00-7.00-5.00-3.000.007.006.006.004.000.001.001.001.001.00-6.00-8.00-18.00-26.00-36.00-25.00-3.0013.0032.0030.0014.000.00-11.00-8.00-6.00-4.006.0011.0019.0024.0032.0023.0013.007.00-15.00-13.00
Return on Equity Growth (3y) 5.004.001.00-7.00-5.00-3.00-3.00-6.00-9.00-11.00-15.00-9.00-6.00-4.000.00-1.000.00-1.000.003.003.005.008.000.00-3.00-18.00-24.00-31.00-43.00-43.00-29.00-19.00-11.00-13.00-12.00-15.00-3.004.0010.0027.0033.0027.0021.0027.0026.0026.0028.0023.0021.00
Return on Equity Growth (5y) 2.000.00-6.00-14.00-11.00-8.00-3.00-4.00-6.00-7.00-8.00-2.000.000.000.00-6.00-8.00-17.00-23.00-28.00-39.00-35.00-21.00-12.00-7.00-13.00-14.00-17.00-22.00-20.00-21.00-22.00-17.00-10.009.0023.0031.0036.0041.0044.0044.00
Return on Equity (QoQ) 0.003.008.00-2.00-1.00-1.001.002.001.001.00-5.00-2.000.000.000.000.000.00-1.00-1.00-1.00-2.00-3.001.001.002.004.000.000.000.000.001.000.000.000.00-2.00-11.00-7.00-7.00-12.000.0015.0010.007.00-2.00-2.00-3.00-5.002.000.00-1.005.007.008.005.0013.00-2.00-2.00-1.00-9.000.00
Return on Invested Capital Growth (1y) 8.00-14.00-18.00-22.00-21.0024.0024.0016.0013.00-9.00-9.00-3.00-3.00-1.00-4.004.007.007.0011.008.007.003.002.00-5.00-2.001.00-1.00-1.00-15.00-18.00-45.00-52.00-39.00-31.0017.0032.0041.0034.0017.0013.003.004.002.000.00-1.00-3.00-4.00-4.00-3.00-2.00-2.00-1.000.002.003.004.004.003.001.00
Return on Invested Capital Growth (3y) 1.001.00-3.00-9.00-11.0014.0011.0017.0017.00-3.00-2.0010.0011.009.009.008.0012.0012.0012.003.00-10.00-13.00-44.00-57.00-56.00-47.00-28.00-20.00-13.00-15.00-11.00-7.005.006.0037.0045.0043.0034.0016.009.000.00-2.00-3.00-4.00-4.00-3.00-2.00-1.001.002.003.00
Return on Invested Capital Growth (5y) 4.006.004.003.004.0024.0023.0021.0022.001.00-1.005.00-6.00-8.00-36.00-45.00-42.00-37.00-16.00-17.00-8.00-10.00-10.00-13.00-12.00-10.00-9.00-7.00-11.00-14.00-12.00-11.001.001.0031.0041.0040.0034.0017.0012.003.003.002.00
Return on Invested Capital (QoQ) 0.003.005.00-1.00-22.00-1.001.001.0023.00-1.00-7.00-2.001.00-1.00-1.00-2.003.00-3.007.001.002.001.004.000.00-1.00-1.00-2.002.002.00-3.00-2.00-12.00-1.00-30.00-9.001.008.0018.006.009.000.001.002.000.001.000.000.00-1.00-1.00-1.00-1.000.00-1.000.000.000.001.001.001.001.000.000.00
Return on Sales Growth (1y) 5.00-1.0012.0017.00-9.00-2.00-2.00-1.005.001.001.004.00-3.000.000.000.000.000.00-1.00-2.00-1.00-2.00-3.001.00-1.002.005.000.002.000.000.001.000.000.000.00-6.00-3.00-13.00-14.00-17.006.00-11.005.005.00-34.00-9.00-4.00-8.0018.00-545.004.0025.0028.00581.0019.0096.00-5.000.00-3.00-98.000.00
Return on Sales Growth (3y) 0.00-3.0012.0020.00-7.00-2.00-1.003.002.001.000.002.00-4.00-2.00-5.00-1.00-2.000.000.00-1.000.000.001.002.001.002.005.00-4.00-2.00-13.00-10.00-20.00-19.00-7.00-22.00-15.00-14.00-41.00-13.00-20.00-10.00-566.004.0023.0012.0026.0018.00114.0042.0035.0020.0023.0024.00
Return on Sales Growth (5y) -3.00-3.0010.0018.00-8.00-3.00-6.002.000.001.001.003.00-2.000.000.000.000.000.000.00-6.00-3.00-12.00-9.00-19.00-18.00-2.00-21.00-13.00-14.00-41.00-30.00-20.00-22.00-23.00-577.00-16.003.005.009.00102.0014.0015.0020.0021.008.00
Return on Sales (QoQ) 0.00-14.00-8.0027.00-6.00-1.00-4.001.001.000.00-3.006.00-3.000.000.000.000.000.000.000.000.00-1.000.001.00-1.00-3.004.00-1.002.000.00-1.001.000.000.000.000.000.000.004.00-10.002.00-9.000.0013.00-15.007.001.00-27.0010.0012.00-3.00-1.00-554.00561.0019.002.00-1.00-1.0097.00-99.003.00-4.001.000.00
Revenue Growth (1y) -12.94%208.60%245.97%-636.41%-4.58%0.40%-4.06%7.83%230.48%10.00%4.02%166.19%19.93%-4.14%-9.03%-10.18%-15.20%-3.55%-5.25%-0.64%-2.34%2.66%10.33%-4.19%0.16%-10.64%5.91%5.99%19.09%18.24%-20.42%-7.74%-15.49%-15.56%-5.26%-16.00%-19.72%-15.83%-2.12%13.44%22.49%3.26%20.86%10.57%-0.48%50.90%41.96%39.45%47.40%23.41%19.15%-94.85%25.10%-18.29%-25.94%1,563.49%-30.23%12.40%40.83%50.22%48.22%43.83%23.18%
Revenue Growth (3y) 40.02%50.49%51.15%48.46%55.80%1.92%-3.17%36.58%49.79%0.56%-3.57%37.34%-0.23%-1.72%-1.66%-5.09%-6.04%-4.00%3.45%0.30%5.22%2.75%-2.39%-2.15%0.27%-3.73%-7.23%-6.35%-6.86%-5.64%-9.63%-4.20%-5.99%-9.80%3.87%1.75%-0.72%9.46%18.86%20.49%21.57%24.36%26.91%-57.02%22.43%15.02%7.80%6.10%8.76%4.26%7.51%8.77%8.96%9.72%8.71%
Revenue Growth (5y) 22.80%25.80%24.37%23.90%25.65%0.95%-1.04%20.32%26.88%-1.38%0.94%21.06%3.45%0.06%-4.33%-3.52%-3.55%-2.45%-3.55%-4.80%-4.60%-5.07%-2.92%-2.24%-0.18%-4.96%-1.13%0.60%-0.30%5.54%4.83%6.27%4.04%6.45%13.64%-40.33%12.53%5.75%8.18%8.42%9.42%12.05%16.35%14.69%13.67%19.73%16.79%
Revenue (QoQ) -10.04%-2.94%14.81%-13.16%218.87%8.82%-278.01%115.45%235.52%3.98%-271.01%155.39%11.68%-1.66%8.81%0.37%-10.74%-6.68%7.43%-5.24%1.52%-8.33%12.66%-6.86%6.72%-1.47%-2.18%-2.63%-4.79%16.78%-2.10%9.41%-5.47%-21.40%13.49%0.22%-5.55%-11.81%0.63%-4.22%-0.97%2.56%16.62%3.42%-16.52%20.04%6.69%-6.92%26.59%12.92%4.80%-1.61%5.99%9.02%-95.47%2,290.22%-30.77%-1.19%1.75%0.25%11.53%23.81%8.53%-1.09%8.23%6.03%
Share-based Compensation Growth (1y) -107.12%-69.23%48.51%-22.98%294.74%506.25%2.01%29.84%345.95%21.65%-33.50%-28.57%-309.70%-72.88%45.93%136.52%251.16%334.38%-6.09%-27.21%-53.15%-89.93%15.68%-73.06%403.57%-11.21%203.03%-29.08%-47.37%392.96%0.00%100.00%300.00%-31.71%24.00%200.00%150.00%263.18%339.11%87.17%0.50%19.12%21.21%278.54%276.62%408.61%167.88%-23.99%-7.79%-42.88%-13.60%10.00%12.75%24.73%44.35%76.87%49.61%110.94%62.83%25.47%32.85%
Share-based Compensation Growth (3y) -14.82%31.41%0.25%-10.61%-163.09%25.99%-0.34%29.93%141.79%12.74%-3.05%7.14%14.08%-50.86%16.60%29.88%30.12%-1.20%-36.09%-27.42%-28.88%-18.54%20.91%-6.54%92.59%23.18%55.47%62.05%73.95%130.37%75.93%123.94%115.80%43.49%87.58%177.00%111.51%180.22%142.49%75.28%51.68%51.26%41.04%46.82%57.61%53.60%49.49%13.93%15.86%14.55%26.64%34.65%30.86%
Share-based Compensation Growth (5y) 14.39%21.73%6.66%4.22%71.64%-2.64%1.46%12.27%-6.18%-1.31%-15.10%3.92%-15.78%-5.83%24.93%20.85%25.59%15.22%-2.55%-13.86%16.63%40.14%34.39%34.76%109.24%36.25%82.06%97.63%81.91%136.55%77.62%100.39%103.50%53.72%72.50%77.80%57.97%73.40%77.83%59.97%42.55%55.55%45.82%47.67%50.74%
Share-based Compensation (QoQ) -61.05%28.85%20.15%-111.80%268.42%521.88%-37.69%-70.16%424.32%4.64%-20.69%2.48%43.03%-42.80%-14.81%-400.87%118.50%207.81%38.07%92.28%-46.85%-33.45%7.03%23.74%-88.57%664.29%113.64%34.75%-62.63%181.69%-50.00%0.00%250.00%-42.86%0.00%100.00%-40.25%3.77%141.94%66.67%-13.20%25.46%3.12%-10.51%2.89%27.66%222.05%-10.96%38.94%-32.76%-8.63%8.02%-13.93%1.70%16.33%10.72%-4.78%17.69%42.54%-6.35%34.26%-9.15%9.83%-0.84%
Shareholder's Equity Growth (1y) 4.23%4.63%-16.74%-16.21%-16.59%-14.44%5.79%6.45%0.63%-4.52%-3.87%-4.71%-0.14%0.69%0.20%-0.34%-4.41%-4.50%-3.89%-7.18%-2.09%-1.39%-1.35%2.40%2.23%4.71%8.65%6.69%-0.85%-2.24%-7.34%-29.08%-33.40%-37.57%-18.79%-2.86%58.55%75.45%22.99%32.08%158.63%133.11%536.29%685.74%167.69%131.36%-9.41%-26.99%-25.61%-12.54%-13.47%-13.14%-11.23%46.27%71.92%108.18%161.72%61.85%46.03%20.98%
Shareholder's Equity Growth (3y) -4.36%-5.10%-5.39%-5.27%-5.71%-6.30%0.63%0.36%-1.33%-2.81%-2.54%-4.12%-2.23%-1.76%-1.70%-1.79%-1.46%-0.47%0.99%0.47%-0.25%0.31%-0.23%-8.15%-12.28%-13.87%-6.49%-9.75%1.54%2.30%-2.55%-3.10%39.78%36.68%85.23%116.03%122.24%111.51%92.10%96.41%72.70%67.71%70.86%70.80%20.91%43.58%10.46%9.70%20.01%27.46%29.51%29.81%
Shareholder's Equity Growth (5y) -3.54%-3.85%-4.00%-4.69%-4.74%-4.98%-0.69%-0.79%-0.78%-1.06%-0.15%-0.75%-1.08%-0.60%-0.89%-6.44%-8.77%-9.66%-4.96%-6.92%0.94%2.03%-0.16%-0.12%22.59%21.18%44.95%50.14%48.61%42.00%39.78%39.17%40.31%38.88%37.87%44.93%48.61%64.66%60.18%68.79%64.28%62.03%65.78%65.86%
Shareholder's Equity (QoQ) 0.88%1.00%0.72%1.57%1.26%-19.62%1.36%1.11%3.87%-0.61%1.99%-4.42%-1.44%0.06%1.09%0.16%-0.62%-0.42%0.55%-3.93%-0.72%0.22%-2.89%1.33%-0.01%0.25%0.81%1.16%2.41%4.03%-1.01%-5.99%0.97%-1.39%-24.23%-11.72%-5.36%28.29%-9.38%44.09%4.73%-10.07%-2.67%182.15%-5.60%145.46%20.19%-3.88%-18.41%-3.88%-3.14%-2.06%-4.08%-4.91%-2.77%0.10%58.05%11.76%17.74%25.84%-2.26%0.84%-2.46%
Tax Rate Growth (1y) -221.004,766.008,866.00105.007,558.002,453.00-306.00297.00433.00905.00-3624.0095.002,811.00545.00-21144.0051,404.00-5161.00-3262.0025,475.00-38540.002,891.001,570.00-1379.00-15973.00-1232.00-255.00-125.002,876.0076.00-177.001,110.00-25159.001,788.00-1268.00-65503.0022,099.00-5537.006,155.0061,242.00-690.003,449.00-9078.00-109.00-448.00-3302.006,791.00-10.00-167.0041.00-5548.00-290.001,048.00-196.00-157.00187.00-262.002,967.00-88.00-235.00-270.00-3316.00-203.00476.00
Tax Rate Growth (3y) 7,770.008,125.004,936.00496.0010,802.003,903.00-25074.0051,796.00-1917.00-1812.00707.0012,959.00542.00-1147.002,952.00-3108.00-3502.00-1946.0023,971.00-51636.001,735.001,139.00-393.00-38255.00632.00-1700.00-64517.00-184.00-3673.004,710.00-3151.00-3750.00-299.00-4192.00-4370.0020,961.00-5390.003,868.0061,123.00-1305.00188.00-7835.00-409.00434.00-3457.001,087.00-113.00620.002,813.00-5792.00-338.00517.00-544.00-448.00428.00
Tax Rate Growth (5y) 5,421.005,407.009,268.0013,360.008,532.002,211.00-978.00-2717.00-258.00-496.00-796.00-138.00-615.00-1579.003,938.00-25391.00-1638.00-3392.00-40421.00-54696.00-2014.006,025.00-4655.00-16846.00-1456.00-4623.00-3385.00-1322.00-3526.002,423.00-3270.00-4364.00-3561.00-2948.00-4670.0021,842.00-5545.00-1837.0061,019.00-518.002,960.00-8079.00-457.00-98.00-3806.00795.00129.00
Tax Rate (QoQ) -18.00-863.007,322.00-6661.004,969.003,237.00-1440.00792.00-136.00478.00-837.00928.00336.00-4051.002,882.003,645.00-1930.00-25740.0075,429.00-52920.00-32.002,997.0011,415.00-11489.00-1352.0048.00-3179.003,251.00-375.00178.00-178.00451.00-628.001,465.00-26447.0027,398.00-3684.00-62769.0061,155.00-238.008,007.00-7683.00-777.003,901.00-4520.001,287.00-1116.001,047.005,573.00-5514.00-1273.001,255.00-15.00-257.0066.0011.0024.0087.00-383.003,240.00-3032.00-60.00-418.00194.0081.00620.00
Total Debt Growth (1y) -23.96%-26.80%-8.16%-33.60%-38.43%-44.24%-62.87%-60.64%-54.68%-46.63%-34.26%-11.57%-12.79%-14.53%-13.99%1,071.26%597.97%456.07%479.24%-69.24%-64.72%-53.67%-54.65%28.91%-78.79%-49.79%-51.25%-67.76%109.36%206.76%363.13%315.69%559.83%295.27%897.22%759.59%706.29%535.45%76.35%75.47%68.95%4.85%167.73%-92.90%187.81%261.04%38.88%5,088.95%26.96%0.39%0.44%0.50%-2.97%-2.97%-2.97%19.43%-2.46%3.73%3.74%-15.71%
Total Debt Growth (3y) -40.36%-39.83%-39.25%-38.63%-37.57%-36.64%-40.56%59.75%40.24%36.38%48.51%47.15%29.01%30.10%31.22%66.85%-19.48%8.96%8.59%-49.62%-46.10%-10.64%0.79%19.99%43.09%82.60%182.37%125.84%381.14%325.53%333.47%297.27%347.94%197.52%261.10%2.32%239.72%188.67%87.17%86.30%83.45%56.05%55.15%54.71%52.49%52.07%10.62%296.39%6.31%0.35%0.37%0.39%
Total Debt Growth (5y) 5.25%0.70%2.24%-3.59%-9.74%-8.11%-11.22%10.09%-27.07%-10.02%-6.25%5.78%-0.95%27.66%38.52%44.15%48.47%73.42%126.14%35.50%52.81%78.11%78.27%91.95%109.03%109.71%154.28%7.50%252.16%211.16%213.50%196.99%218.63%148.86%130.93%123.57%117.16%87.91%44.91%50.66%42.34%30.78%30.32%30.11%
Total Debt (QoQ) -5.67%-5.99%-6.41%-8.39%-9.18%17.94%-32.33%-15.05%-17.75%-21.45%-28.27%-2.20%-3.14%-3.24%-3.52%-3.56%-5.07%-2.62%1,213.87%-42.53%-24.37%1.43%-30.22%-34.10%-0.67%-0.72%98.37%-89.16%135.16%-3.61%31.18%-29.59%244.56%45.53%17.74%11.76%106.41%267.15%1.49%4.83%62.67%1.89%0.98%0.93%0.95%160.19%-97.32%3,990.61%26.64%0.08%0.08%0.09%0.13%0.14%0.14%-3.36%0.13%0.14%23.26%-21.08%6.49%0.15%0.15%