|
Revenue
|
| 0.89M | 0.49M | 0.60M | 0.56M | 0.57M | 0.78M | 0.74M | 0.72M | 0.77M | 0.74M | 0.75M | 0.73M | 0.72M |
|
Depreciation & Amortization - Total
|
| 0.09M | 0.13M | 0.09M | 0.14M | 0.14M | 0.16M | 0.22M | 0.30M | 0.19M | 0.24M | 0.22M | 0.21M | 0.22M |
|
Research & Development
|
| 0.03M | 0.01M | 0.02M | 0.04M | 0.04M | 0.07M | 0.05M | | 0.02M | 0.00M | 0.00M | | |
|
Selling, General & Administrative
|
| 0.70M | 0.44M | 0.70M | 0.55M | 0.56M | 0.59M | 0.49M | 0.84M | 0.42M | 0.57M | 0.53M | 0.73M | 0.39M |
|
Other Operating Expenses
|
| 0.82M | 0.59M | 0.55M | 0.47M | 0.69M | 0.63M | 0.82M | 0.95M | 0.84M | 0.52M | 0.69M | 0.74M | 6.67M |
|
Operating Expenses
|
| 1.65M | 1.18M | 1.41M | 1.13M | 1.45M | 1.44M | 1.63M | 2.09M | 1.46M | 1.34M | 1.44M | 1.69M | 7.28M |
|
Operating Income
|
| | -0.69M | -0.81M | -0.57M | -0.88M | -0.66M | -0.90M | -1.37M | -0.69M | -0.60M | -0.70M | -0.96M | -6.56M |
|
EBIT
|
| -0.74M | -0.69M | -0.81M | -0.57M | -0.88M | -0.66M | -0.90M | -1.37M | -0.69M | -0.60M | -0.70M | -0.96M | -6.56M |
|
Other Non Operating Income
|
| | | | | | | -0.03M | -0.11M | | | | | |
|
EBT
|
| -0.76M | -0.69M | -0.81M | -0.60M | -0.90M | -0.66M | -0.85M | -1.72M | -0.66M | -0.60M | -0.56M | -0.99M | -6.83M |
|
Profit After Tax
|
| -0.76M | -0.69M | -0.81M | -0.60M | -0.90M | -0.66M | -0.85M | -1.72M | -0.66M | -0.60M | -0.56M | -1.82M | -6.44M |
|
Income from Continuing Operations
|
| -0.76M | -0.69M | -0.81M | -0.60M | -0.90M | -0.66M | -0.85M | -1.72M | -0.66M | -0.60M | -0.56M | -0.99M | -6.83M |
|
Consolidated Net Income
|
| -0.76M | -0.69M | -0.81M | -0.60M | -0.90M | -0.66M | -0.85M | -1.72M | -0.66M | -0.60M | -0.56M | -0.99M | -6.83M |
|
Income towards Parent Company
|
| -0.76M | -0.69M | -0.81M | -0.60M | -0.90M | -0.66M | -0.85M | -1.72M | -0.66M | -0.60M | -0.56M | -0.99M | -6.83M |
|
Net Income towards Common Stockholders
|
| -0.76M | -0.69M | -0.81M | -0.60M | -0.90M | -0.66M | -0.85M | -1.72M | -0.66M | -0.60M | -0.56M | -0.99M | -6.83M |
|
EPS (Basic)
|
| -0.12 | -0.10 | -0.13 | -0.09 | -0.14 | -0.10 | -0.12 | -4.82 | -2.60 | -0.09 | -0.05 | -1.48 | -4.79 |
|
EPS (Weighted Average and Diluted)
|
| -0.12 | -0.10 | -0.13 | -0.09 | -0.14 | -0.10 | -0.12 | -4.82 | -2.60 | -0.09 | -0.05 | -1.48 | -4.79 |
|
Shares Outstanding (Weighted Average)
|
6.31M | 6.31M | 6.31M | 6.31M | 6.31M | 6.57M | 6.48M | 7.18M | 0.36M | 0.36M | 9.03M | 12.71M | 0.67M | 1.34M |
|
Shares Outstanding (Diluted Average)
|
6.31M | 6.31M | 6.31M | 6.31M | 6.31M | 6.57M | 6.48M | 7.18M | 0.36M | 0.36M | 9.03M | 12.71M | 0.67M | 1.34M |
|
EBITDA
|
| -0.84M | -0.62M | -0.81M | -0.53M | -0.87M | -0.66M | -0.89M | -1.65M | -0.93M | -0.78M | -0.59M | -1.78M | -6.44M |
|
Interest Expenses
|
| 0.02M | 0.02M | 0.02M | -0.00M | 0.02M | 0.03M | 0.04M | 0.05M | 0.17M | 0.10M | 0.03M | 0.03M | 0.27M |