|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.19B | 0.45B | 0.11B | 0.27B | 0.62B | 0.40B | 0.53B | 0.93B | 0.26B | 0.45B | 0.33B | 0.55B | 0.64B | 0.35B | 0.43B | 0.46B | 1.18B | 0.33B | 0.17B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.19B | 0.45B | 0.11B | 0.27B | 0.62B | 0.40B | 0.53B | 0.93B | 0.26B | 0.45B | 0.33B | 0.55B | 0.64B | 0.35B | 0.43B | 0.46B | 1.18B | 0.33B | 0.17B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90B | 3.77B | 4.71B | 7.14B | 5.58B | 4.10B | 3.91B | 3.97B | 5.93B | 4.25B | 3.76B | 8.28B | 8.45B | 3.95B | 3.68B | 3.82B | 3.56B | 3.62B | 3.60B | 11.31B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18B | 3.29B | 4.03B | 5.50B | 5.28B | 4.20B | 4.14B | 4.14B | 3.61B | 4.45B | 4.00B | 4.35B | 4.25B | 4.04B | 3.92B | 3.90B | 3.79B | 3.83B | 3.64B | 5.41B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.07B | 7.06B | 8.74B | 12.63B | 10.86B | 8.30B | 8.05B | 8.11B | 9.53B | 8.70B | 7.76B | 12.63B | 12.70B | 8.00B | 7.60B | 7.72B | 7.35B | 7.46B | 7.24B | 16.72B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.68B | 0.78B | 0.53B | 0.53B | 0.60B | 0.73B | 0.46B | 0.37B | 0.62B | 0.55B | 0.45B | 0.50B | 0.44B | 0.26B | 0.34B | 0.15B | 0.18B | 0.21B | 0.38B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | 0.23B | 0.20B | 0.32B | 0.28B | 0.25B | 0.32B | 0.17B | 0.14B | 0.20B | 0.15B | 0.18B | 0.12B | 0.14B | 0.10B | 0.15B | 0.13B | 0.16B | 0.12B | 0.19B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.68B | 4.87B | 6.14B | 8.10B | 6.66B | 5.57B | 5.36B | 5.12B | 4.66B | 5.33B | 4.91B | 5.00B | 5.39B | 5.17B | 4.80B | 4.74B | 4.69B | 5.58B | 4.73B | 6.16B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.45B | 13.08B | 14.90B | 14.86B | 14.67B | 14.56B | 15.25B | 15.20B | 15.22B | 15.59B | 15.78B | 15.67B | 15.62B | 15.65B | 13.45B | 16.06B | 14.18B | 14.14B | 16.86B | 16.87B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75B | 3.71B | 3.81B | 3.81B | 3.77B | 3.68B | 3.08B | 3.07B | 3.06B | 2.83B | 2.82B | 2.88B | 2.86B | 2.85B | 2.81B | 2.75B | 2.71B | 2.87B | 2.85B | 2.84B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | 1.90B | 1.84B | 1.78B | 2.15B | 2.07B | 2.00B | 0.03B | 1.88B | 1.81B | 1.74B | 1.67B | 1.68B | 1.68B | 1.64B | 1.57B | 1.75B | 1.69B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | 1.90B | 1.84B | 1.78B | 2.15B | 2.07B | 2.00B | 0.03B | 1.88B | 1.81B | 1.74B | 1.67B | 1.68B | 1.68B | 1.64B | 1.57B | 1.75B | 1.69B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | 1.03B | 0.25B | 0.29B | 0.27B | 0.26B | 0.46B | 0.43B | 0.39B | 0.42B | 0.41B | 0.42B | 0.27B | 0.27B | 0.41B | 0.24B | 0.39B | 0.43B | 2.56B | 0.60B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.71B | 19.32B | 8.88B | 22.55B | 22.23B | 21.88B | 7.58B | 22.33B | 22.24B | 22.40B | 7.19B | 22.36B | 22.07B | 21.99B | 7.00B | 22.32B | 22.47B | 22.52B | 6.75B | 25.47B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.39B | 24.20B | 28.61B | 30.64B | 28.89B | 27.46B | 27.89B | 27.46B | 26.90B | 27.73B | 27.36B | 27.36B | 27.45B | 27.16B | 26.56B | 27.06B | 27.16B | 28.10B | 30.17B | 31.64B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.11B | 3.87B | 4.81B | 6.87B | 5.42B | 4.00B | 4.04B | 4.01B | 3.29B | 4.14B | 3.84B | 3.99B | 4.01B | 3.67B | 3.65B | 3.73B | 3.36B | 3.58B | 3.46B | 4.93B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.11B | 3.87B | 4.81B | 6.87B | 5.42B | 4.00B | 4.04B | 4.01B | 3.29B | 4.14B | 3.84B | 3.99B | 4.01B | 3.67B | 3.65B | 3.73B | 3.36B | 3.58B | 3.46B | 4.93B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.72B | 0.60B | 0.80B | 0.82B | 0.88B | 0.69B | 0.65B | 0.65B | 0.75B | 0.71B | 0.60B | 0.63B | 0.70B | 0.55B | 0.49B | 0.53B | 0.49B | 0.53B | 0.63B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46B | 0.81B | 0.82B | 0.90B | 0.63B | 0.46B | 1.16B | 0.71B | 0.71B | 0.71B | 0.45B | 0.55B | 0.77B | 0.77B | 0.41B | 0.48B | 0.47B | 1.01B | 0.56B | 0.42B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.16B | 5.40B | 6.23B | 8.57B | 6.87B | 5.33B | 5.89B | 5.37B | 4.65B | 5.61B | 5.00B | 5.14B | 5.41B | 5.14B | 4.95B | 4.69B | 4.68B | 5.37B | 4.93B | 6.54B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.33B | 0.06B | 8.33B | 0.06B | 0.05B | 7.93B | 7.24B | 7.24B | 7.24B | 7.24B | 7.24B | 7.24B | 7.14B | 0.07B | 0.07B | 8.13B | 8.13B | 0.07B | 1.58B | 9.12B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | | 0.31B | 0.60B | 0.38B | 0.67B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.33B | 0.42B | 0.33B | 0.32B | 0.30B | 0.38B | 0.31B | 0.30B | 0.28B | 0.34B | 0.26B | 0.28B | 0.27B | 0.19B | 0.30B | 0.19B | 0.19B | 0.20B | 0.20B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 0.79B | 0.83B | 0.90B | 0.99B | 1.09B | 1.08B | 1.01B | 1.06B | 1.00B | 1.04B | 1.00B | 0.98B | 1.01B | 0.54B | 1.00B | 0.54B | 0.52B | 0.65B | 0.45B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.59B | 9.50B | 9.57B | 9.22B | 9.29B | 9.38B | 8.68B | 8.61B | 8.65B | 8.58B | 8.62B | 8.57B | 8.47B | 8.49B | 8.52B | 9.51B | 9.53B | 9.75B | 12.16B | 12.27B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.75B | 14.90B | 15.80B | 17.79B | 16.17B | 14.71B | 14.57B | 13.97B | 13.30B | 14.18B | 13.62B | 13.71B | 13.88B | 13.62B | 13.47B | 14.20B | 14.21B | 15.11B | 20.33B | 22.04B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.78B | 0.87B | 9.15B | 0.95B | 0.68B | 8.39B | 8.40B | 7.95B | 7.95B | 7.95B | 7.69B | 7.80B | 7.90B | 0.84B | 0.48B | 8.61B | 8.61B | 1.08B | 2.14B | 9.54B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.64B | 9.30B | 12.81B | 12.85B | 12.72B | 12.74B | 13.32B | 13.48B | 13.60B | 13.55B | 13.73B | 13.65B | 13.58B | 13.53B | 13.10B | 12.86B | 12.95B | 12.99B | 9.84B | 9.60B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.64B | 9.30B | 12.81B | 12.85B | 12.72B | 12.74B | 13.32B | 13.48B | 13.60B | 13.55B | 13.73B | 13.65B | 13.58B | 13.53B | 13.10B | 12.86B | 12.95B | 9.76B | 13.08B | 12.82B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.39B | 24.20B | 28.61B | 30.64B | 28.89B | 27.46B | 27.89B | 27.46B | 26.90B | 27.73B | 27.36B | 27.36B | 27.45B | 27.16B | 26.56B | 27.06B | 27.16B | 28.10B | 30.17B | 31.64B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | | | | | 0.01B | | | | 0.01B | |