Ozop Energy Solutions Balance Sheet (2016-2025) | OZSC

Balance Sheet Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 581.000.00M712.00805.000.00M0.11M9.79M3.46M3.92M6.63M3.64M1.95M2.06M1.37M1.95M1.29M0.97M1.45M1.15M2.17M1.35M0.80M0.33M0.09M0.34M
Short-term Investments 2.87M3.04M3.69M2.52M
Cash & Current Investments 581.000.00M712.00805.000.00M0.11M9.79M3.46M3.92M6.63M3.64M1.95M4.93M4.41M5.64M3.82M0.97M1.45M1.15M2.17M1.35M0.80M0.33M0.09M0.34M
Receivables - Net 0.03M0.03M0.01M0.43M0.70M1.27M1.29M1.29M0.78M0.33M0.17M0.21M0.02M0.77M0.17M0.13M0.03M0.03M0.08M0.05M0.03M0.08M
Receivables - Other 1.29M1.25M0.83M1.47M3.21M2.88M3.05M3.69M2.53M
Receivables 0.03M0.03M0.01M0.43M1.99M2.51M2.12M2.76M3.99M3.21M3.23M3.90M2.54M0.77M0.17M0.13M0.03M0.03M0.08M0.05M0.03M0.08M
Raw Materials 0.21M0.22M0.23M0.23M0.24M0.24M
Work In Process 0.03M0.15M0.16M0.04M0.06M
Finished Goods 0.01M1.23M1.33M0.79M2.04M1.56M
Inventory 0.25M1.61M1.73M0.79M2.34M1.80M1.20M3.60M1.65M2.33M2.20M1.09M1.03M0.22M0.17M0.01M0.01M0.15M0.13M
Prepaid Assets 0.00M0.01M0.02M0.02M0.02M0.01M0.75M1.39M1.12M0.14M0.17M0.19M0.05M0.06M0.07M0.15M0.13M0.08M0.08M0.10M0.08M0.06M0.06M0.04M0.02M
Current Assets 0.00M0.01M0.05M0.05M0.03M0.12M11.23M8.45M9.28M10.25M8.90M7.93M6.79M8.26M7.57M6.31M4.10M2.78M2.39M2.51M1.64M0.95M0.45M0.32M0.57M
Non-Current Assets
Property, Plant & Equipment (Net) 0.00M0.09M0.14M0.14M0.11M0.16M0.15M0.90M0.71M0.69M0.67M0.64M0.62M0.60M0.59M0.58M0.56M0.55M0.54M0.01M
Intangibles 0.14M
Goodwill & Intangibles 0.14M
Other Non-Current Assets 0.02M0.02M0.57M0.57M0.55M8.35M0.01M10.26M7.82M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Non-Current Assets 0.05M0.05M0.06M0.01M0.01M0.00M0.22M0.96M0.92M1.31M1.39M1.30M1.45M1.23M1.18M1.12M1.06M1.00M0.95M0.90M0.85M0.80M0.75M0.70M0.24M
Assets 0.06M0.07M0.06M0.06M0.04M0.12M11.44M9.42M10.19M11.57M10.28M9.23M8.25M9.49M8.75M7.43M5.16M3.78M3.34M3.41M2.49M1.75M1.20M1.02M0.81M
Liabilities
Current Liabilities
Accounts Payables 0.13M1.77M2.06M2.56M2.81M3.82M4.60M4.69M5.09M5.80M6.62M7.24M8.03M8.82M9.49M10.22M10.95M11.73M12.63M11.97M
Notes Payables 0.37M2.73M6.07M9.74M12.81M16.78M17.60M17.83M18.72M18.67M18.99M19.16M19.12M19.45M19.79M20.12M20.24M20.26M20.27M18.24M
Payables 0.50M4.50M8.13M12.30M15.63M20.60M22.20M22.52M23.81M24.47M25.61M26.40M27.15M28.28M29.28M30.34M31.19M31.99M32.90M30.21M
Accumulated Expenses 0.01M0.01M0.00M
Other Accumulated Expenses 0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.06M0.14M0.34M0.04M
Short term Debt 0.06M0.06M0.06M0.06M0.06M0.69M65.78M43.95M26.52M20.97M16.60M7.59M5.65M4.31M4.95M5.90M2.59M1.22M0.75M0.57M0.67M0.21M0.10M0.73M1.75M
Current Leases 0.02M0.19M0.20M0.12M0.18M0.16M0.13M0.13M0.14M0.14M0.14M0.15M0.15M0.16M0.16M0.16M0.17M0.16M0.11M
Current Deferred Revenue 0.08M0.31M0.05M0.02M0.04M0.04M0.49M0.50M0.50M0.51M0.52M0.53M
Total Current Liabilities 0.06M0.06M0.07M0.07M0.06M1.54M71.24M53.03M39.90M38.41M38.38M30.84M29.79M15.81M16.79M18.55M15.71M29.78M30.44M31.25M32.40M33.19M33.97M35.79M36.84M
Non-Current Liabilities
Non-Current Debt 0.39M0.39M0.39M0.39M0.39M0.39M0.39M14.27M14.59M14.91M15.23M0.28M0.30M0.31M0.33M
Convertible Debt 0.05M0.50M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.10M3.17M
Non-Current Deffered Revenue 0.04M0.04M0.03M0.03M0.02M0.01M
Minority Interest -0.26M-0.44M-0.62M-0.78M-0.78M-0.78M-0.78M-0.78M-0.78M-0.78M-0.78M-0.78M-0.78M-0.78M-0.78M-0.78M
Liabilities from Discontinued Operations 1.24M1.09M1.06M1.05M1.05M1.04M1.04M1.03M1.03M1.03M1.03M1.03M1.03M1.03M
Operating Leases 0.13M0.81M0.76M0.64M0.66M0.61M0.55M0.52M0.49M0.45M0.42M0.38M0.35M0.31M0.27M0.24M0.20M0.16M0.22M
Other Non-Current Liabilities 65.78M43.95M26.52M20.97M16.60M7.59M5.65M0.24M0.24M0.24M0.24M0.24M0.24M0.24M0.24M0.24M0.24M
Total Non-Current Liabilities 5.94M10.11M14.37M18.35M22.68M24.11M24.95M30.22M30.98M30.06M30.69M31.47M32.60M33.01M33.75M35.55M36.71M
Total Liabilities 0.06M0.07M0.06M0.06M0.04M1.38M71.72M54.07M40.88M39.32M39.28M31.70M30.60M30.47M31.73M33.77M31.22M30.30M30.93M31.71M32.84M33.26M34.00M35.79M36.95M
Shareholder's Equity
Total Debt 0.06M0.06M0.06M0.06M0.06M0.69M66.17M44.34M26.90M21.36M16.99M7.98M6.04M18.59M19.54M20.81M17.82M1.50M1.05M0.88M0.99M0.21M0.10M0.73M1.75M
Common Equity 0.01M-0.01M-0.01M-1.26M-60.28M-44.65M-30.69M-27.75M-29.00M-22.46M-22.35M-20.98M-22.98M-26.34M-26.06M-26.52M-27.59M-28.30M-30.35M-31.50M-32.80M-34.77M-36.14M
Shareholder's Equity 0.01M-0.01M-0.01M-1.26M-60.28M-44.65M-30.69M-27.75M-29.00M-22.46M-22.35M-20.98M-22.98M-26.34M-26.06M-26.52M-27.59M-28.30M-30.35M-31.50M-32.80M-34.77M-36.14M
Liabilities and Shareholders Equity 0.06M0.07M0.06M0.06M0.04M0.12M11.44M9.42M10.19M11.57M10.28M9.23M8.25M9.49M8.75M7.43M5.16M3.78M3.34M3.41M2.49M1.75M1.20M1.02M0.81M
Treasury Shares -0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M
Retained Earnings -0.01M-0.02M-0.04M-0.04M-0.05M-1.58M-231.77M-231.98M-220.27M-217.33M-218.52M-211.82M-212.35M-211.30M-213.83M-217.26M-217.58M-218.67M-220.09M-221.39M-223.48M-224.87M-226.43M-228.63M-230.43M
Preferred Shares 50.0050.003.003.003.003.003.003.003.003.003.003.003.003.003.003.003.003.003.00