Oxford Industries Growth Metrics (2010-2025) | OXM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 11.48%3.17%-8.82%-3.03%2.74%11.30%9.20%14.26%12.66%12.14%12.81%6.59%6.61%5.69%-0.78%0.85%-9.20%-9.92%-6.38%10.47%22.33%19.57%17.59%-1.46%-2.93%-1.00%2.16%4.09%5.58%3.52%3.90%42.93%45.69%42.14%42.09%7.13%-5.71%-10.96%-16.23%-17.90%-2.18%3.41%10.63%5.11%2.73%22.25%24.12%26.10%20.13%1.92%-7.64%-3.12%1.97%5.25%17.49%15.79%12.95%4.98%
Assets Growth (3y) 8.87%8.79%3.95%5.70%7.26%9.67%6.92%7.09%2.93%2.20%1.57%5.90%5.80%4.41%2.98%3.16%2.54%2.16%3.99%4.25%7.83%7.01%7.67%13.60%14.30%13.36%14.68%16.81%13.20%9.42%7.34%7.92%10.35%9.38%9.61%-2.58%-1.78%4.02%4.78%2.86%6.48%8.81%8.24%8.69%7.96%9.45%10.44%12.26%11.43%4.04%
Assets Growth (5y) 4.55%4.16%0.85%5.64%6.51%7.28%6.12%5.98%5.31%4.79%4.71%4.02%3.95%3.13%3.00%10.31%10.65%9.43%10.67%11.65%11.49%9.17%8.24%5.21%6.61%6.05%6.93%6.58%7.83%10.62%11.17%10.75%10.65%10.27%8.59%2.46%3.03%3.84%4.53%4.07%6.81%7.32%
Assets (QoQ) 7.16%17.70%-4.90%-7.07%-0.82%4.03%1.14%-1.53%7.44%2.06%5.82%-2.91%6.94%2.68%-0.02%-2.89%6.01%-3.61%1.63%-12.57%5.17%0.18%19.93%-3.18%2.80%-1.48%0.50%-4.62%4.84%1.66%2.40%-3.26%2.79%2.03%40.86%-1.39%0.29%2.00%6.20%-13.21%-5.30%-4.03%4.08%3.41%0.11%2.66%-1.11%1.08%19.13%4.24%0.47%-3.72%1.07%-5.53%5.39%1.34%4.32%5.45%3.87%-1.14%-3.04%
Capital Expenditures Growth (1y) 60.30%230.39%165.08%93.92%109.72%1.45%43.88%-31.03%-47.41%-49.20%-51.63%5.86%58.29%108.27%77.61%129.32%28.39%-28.55%-11.13%-52.36%-28.87%-6.02%-19.25%-29.01%-49.49%33.66%50.24%-4.72%9.40%-50.54%-35.49%-19.10%27.27%72.03%3.73%-33.31%-24.83%-33.54%-42.67%120.19%8.73%-3.51%88.43%-7.36%41.26%112.02%79.55%40.91%83.44%36.72%-28.62%182.30%67.73%114.17%96.96%-25.12%0.29%
Capital Expenditures Growth (3y) 20.92%19.41%22.64%12.29%20.41%2.39%7.32%18.74%2.24%-8.90%-8.60%4.96%13.07%11.83%8.42%-8.13%-22.74%-3.54%2.54%-31.44%-26.75%-14.67%-7.84%-18.21%-11.07%4.38%0.18%-19.89%1.53%-17.30%-27.34%5.91%1.32%3.33%3.87%10.80%4.90%10.79%24.71%42.18%41.24%40.90%34.17%54.46%63.19%83.79%36.16%43.89%45.58%
Capital Expenditures Growth (5y) 29.15%20.44%23.83%9.11%9.78%-6.34%-2.37%-10.75%-17.42%-1.03%-1.52%-4.80%-4.39%-1.56%4.32%-9.78%-8.47%-5.25%-6.32%-29.53%-17.77%-6.61%-14.18%-4.28%-10.49%-6.12%1.66%0.95%9.96%2.96%5.35%9.17%21.93%26.18%7.51%40.17%28.85%31.83%22.22%43.46%36.50%
Capital Expenditures (QoQ) -35.81%-6.65%150.19%6.93%32.30%-25.10%83.03%15.64%-36.00%6.22%-12.27%-11.82%-38.18%1.13%92.00%31.86%-18.66%-13.75%147.90%-26.17%-54.73%7.27%32.88%10.24%-40.19%-7.83%16.82%-21.57%58.28%3.60%-25.92%-9.95%-28.44%35.13%-7.10%41.68%-3.27%-18.52%-40.27%59.70%-14.47%-29.72%129.40%-21.15%-24.10%37.24%12.78%20.25%13.92%16.22%-11.49%56.54%-15.09%-39.32%250.04%-7.00%8.42%-44.20%33.08%24.55%
Cash & Equivalents Growth (1y) 34.09%13.39%-69.67%-87.93%-87.93%13.28%-43.79%398.77%112.78%65.63%12.85%-69.75%-33.89%-32.60%-37.75%4.03%112.92%4.51%19.73%-21.75%-40.03%-18.41%0.14%-6.02%-26.97%13.57%0.17%-28.87%17.90%21.98%31.28%18.00%336.01%190.95%530.00%3,204.40%215.67%146.06%25.83%-49.34%85.80%-28.44%-32.05%-65.47%-82.67%-60.56%-80.33%-69.46%-75.09%-47.39%-13.85%-21.16%136.47%-10.81%24.54%6.77%-62.67%13.58%
Cash & Equivalents Growth (3y) -29.90%28.61%-42.27%-43.31%-44.62%8.14%-26.63%16.21%44.15%5.27%-5.60%-37.32%-5.49%-16.86%-9.29%-8.54%-2.30%-1.06%6.30%-19.43%-19.77%4.17%9.61%-7.60%55.42%59.14%102.35%202.70%153.17%105.93%118.33%170.32%194.62%72.39%75.30%79.47%0.55%-11.45%-44.79%-62.34%-56.87%-47.05%-51.34%-56.35%-53.26%-43.02%-40.46%-36.41%-39.64%-18.92%
Cash & Equivalents Growth (5y) -13.48%8.43%-32.19%-31.73%-26.34%1.52%-13.89%2.91%5.58%1.57%-3.34%-30.29%-6.18%-4.45%-0.37%-8.48%36.81%28.01%58.28%82.77%48.03%51.92%59.86%67.55%85.59%47.98%47.93%37.15%39.20%19.77%6.83%15.81%2.00%1.23%-1.80%6.84%-9.74%-20.09%-28.99%-46.22%-41.11%-31.54%
Cash & Equivalents (QoQ) -84.47%907.63%6.67%-19.68%-86.86%169.51%-57.53%-19.69%23.24%33.73%276.81%-65.74%-4.07%-8.88%1.00%-25.12%-2.20%-15.84%68.77%53.27%-51.99%-3.58%10.30%17.46%-34.68%18.33%3.51%-8.71%1.57%4.38%-26.50%51.31%5.09%12.33%-33.94%459.10%-29.87%143.23%246.50%-46.59%-45.34%24.39%39.50%95.89%-78.95%18.12%-29.11%-1.67%-52.11%-41.07%10.04%-19.79%1.14%-3.49%0.70%140.58%-61.85%34.77%-13.67%-15.88%16.05%
Cash from Investing Activities Growth (1y) -59.74%79.32%-165.08%-103.52%-111.06%-1.45%-43.88%-55.58%47.74%65.52%51.63%57.16%-58.29%-206.87%-77.61%331.65%-34.87%35.06%-777.49%-157.51%32.29%-4.38%91.61%39.52%20.84%-144.35%-49.83%8.29%29.77%73.20%36.97%19.10%-26.51%-72.03%-3.73%-5.68%24.83%7.67%36.85%-57.40%-1,661.33%-95.44%481.94%-138.44%16.92%-15.88%-174.97%43.95%80.75%-28.17%21.89%-145.63%-72.06%-74.83%-93.30%25.76%2.19%
Cash from Investing Activities Growth (3y) -20.78%58.33%-22.64%-10.69%-20.41%-2.39%-7.32%52.46%-3.72%11.76%-96.08%17.05%-13.07%-27.65%-9.37%6.95%10.25%-18.32%-3.34%-32.36%27.80%11.91%57.04%23.45%11.07%-4.06%0.69%7.79%12.59%24.77%25.54%-10.40%-155.85%-45.88%65.12%-58.29%-122.39%-27.87%-21.83%-28.13%-41.24%-42.65%-30.78%-48.62%34.95%-37.45%-46.31%-0.73%31.32%
Cash from Investing Activities Growth (5y) -30.34%32.12%-95.76%-12.56%-9.78%6.16%1.86%11.69%9.77%-11.87%1.06%20.55%4.28%-6.38%-4.32%9.78%8.47%5.25%6.32%-17.84%18.57%-1.66%44.66%5.69%-56.24%-15.25%34.26%-24.09%-57.76%0.73%-3.40%-12.45%-21.79%-35.75%-7.94%-40.43%-29.51%-36.19%-22.25%-30.85%-36.52%
Cash from Investing Activities (QoQ) -921.95%94.16%-161.14%-2.44%-32.30%25.10%-100.50%-6.24%36.41%-6.22%-116.80%64.31%58.04%-49.01%-92.00%-31.86%18.66%13.75%350.42%-176.77%60.84%-1,065.45%83.59%9.61%39.63%6.28%-18.26%-18.31%-86.36%42.53%27.62%9.40%28.87%-35.13%7.10%-41.68%3.27%18.52%5.35%-0.77%-18.81%44.27%-135.91%-1,027.70%86.82%208.90%-247.28%-292.92%81.61%29.54%-10.11%-34.97%-22.40%57.06%-246.24%5.46%-24.37%52.52%-32.98%-24.57%
Cash from Operations Growth (1y) -54.30%-7.87%-118.08%162.12%62.64%30.67%-47.17%24.73%-425.48%-2.91%374.04%-11.91%31.14%73.86%-59.60%42.85%78.58%-32.83%-66.54%5.20%-375.07%77.52%702.06%-2.32%8.74%-18.30%-152.49%-6.97%139.68%-40.43%14.78%13.42%12.04%47.11%-653.10%-4.34%-120.75%30.94%189.43%53.88%591.80%-33.11%-45.18%-36.89%-154.00%-3.83%133.79%46.65%486.33%90.28%-37.36%-11.13%-207.78%20.86%-111.97%-5.99%50.09%
Cash from Operations Growth (3y) -44.69%5.34%-10.00%42.28%-10.57%30.17%53.68%16.22%8.15%4.28%33.34%9.80%11.18%27.51%2.74%13.65%2.44%-0.87%-50.50%-1.49%54.95%-4.76%-77.45%1.01%33.99%-10.54%-75.10%0.31%54.82%4.69%97.81%18.63%4.56%8.82%78.55%-2.42%-36.64%-5.56%46.53%12.51%130.58%6.97%-7.06%-6.31%-61.96%30.29%-29.57%7.00%-27.61%
Cash from Operations Growth (5y) 14.88%6.42%-37.09%34.05%-6.58%21.34%44.84%10.03%-27.43%10.46%-9.30%3.76%17.65%0.18%-19.97%9.14%19.26%-3.11%-61.66%0.73%16.75%10.72%89.07%8.69%19.27%-8.91%10.56%-0.40%24.52%-5.89%56.40%9.09%18.98%18.72%49.26%3.90%-33.84%14.14%38.78%3.54%-40.73%
Cash from Operations (QoQ) 392.13%-36.08%-4.48%-186.51%274.42%-112.54%1,485.06%-112.33%710.01%-114.13%1,273.89%-151.95%212.71%-60.13%277.36%-140.61%384.55%-90.73%1,234.25%-106.09%992.47%-95.38%4,094.34%-127.49%433.49%-79.14%410.79%-125.68%398.57%-113.40%1,005.32%-89.04%348.19%-119.17%1,304.91%-89.18%488.49%-198.14%253.05%-102.35%3,814.21%-32.97%163.33%-92.50%405.20%-45.06%203.15%-106.42%999.75%33.55%90.16%-83.09%343.16%-56.04%169.77%-120.51%596.94%-104.36%2,217.99%-110.89%
Dividends Paid - Common Growth (1y) 17.45%18.07%15.55%15.77%15.98%16.01%22.18%19.47%19.30%19.31%14.52%17.00%17.12%17.13%19.92%19.95%19.98%19.92%9.10%8.92%8.82%8.71%0.46%0.29%0.40%0.38%26.49%26.85%26.79%26.88%9.36%9.37%9.42%9.34%-33.40%-32.82%-32.19%-31.92%49.07%67.67%65.86%75.90%44.27%24.05%23.24%15.38%14.76%19.11%21.74%20.63%1.91%8.56%-0.48%1.77%-1.59%-4.50%-2.25%
Dividends Paid - Common Growth (3y) 17.57%17.79%17.37%17.40%17.46%17.47%18.83%18.80%18.80%18.78%14.43%15.20%15.21%15.15%9.54%9.43%9.44%9.38%11.51%11.48%11.47%11.46%11.60%11.64%11.68%11.67%-2.69%-2.32%-2.01%-1.88%2.78%7.20%7.17%9.40%12.73%11.80%11.50%11.38%35.14%35.31%35.52%34.78%19.05%17.06%14.30%12.31%4.80%7.28%5.80%
Dividends Paid - Common Growth (5y) 17.96%18.08%16.16%16.15%16.17%16.14%12.96%12.87%12.87%12.83%13.75%14.23%14.25%14.23%12.70%12.70%12.71%12.67%0.20%0.36%0.55%0.61%6.65%9.40%9.39%10.77%14.66%14.16%13.97%13.90%12.45%12.73%13.05%12.76%10.87%12.56%10.93%11.15%19.87%20.76%19.34%
Dividends Paid - Common (QoQ) -0.38%18.02%0.05%-0.14%0.14%15.49%0.24%0.04%0.16%21.64%-1.98%-0.10%0.17%16.76%0.14%0.00%0.17%19.55%0.17%0.02%0.12%8.76%0.00%-0.07%0.02%0.51%-0.18%0.04%0.00%26.66%0.10%0.00%0.07%9.17%0.11%0.05%0.00%-33.50%0.98%0.99%0.40%45.60%13.58%-0.10%6.47%19.42%-2.34%-0.75%-0.32%18.77%1.36%1.45%-1.23%0.34%7.97%-7.00%1.00%-2.97%4.78%-4.80%
EBITDA Margin Growth (1y) 65.00-60.00167.00-55.001.00-74.00-258.00-307.00197.00-96.00631.00237.00120.00-12.00-3.0013.0087.00-277.0046.00-114.00-19.0044.00-348.00-149.00-89.0062.00-116.00-59.00-72.00111.00105.0014.00127.00-51.00-29.00-6386.00-1751.00-891.00-1459.006,645.002,486.002,019.001,818.00842.005.00-363.00-19.00-243.00-464.00-430.00-3063.00-594.00-359.00-645.002,534.00-396.00-620.00-2566.00
EBITDA Margin Growth (3y) 264.00-230.00540.00-125.00319.00-182.00370.00-57.00404.00-385.00675.00136.00188.00-245.00-305.00-249.00-20.00-170.00-418.00-322.00-180.00217.00-359.00-194.00-34.00122.00-39.00-6432.00-1696.00-831.00-1383.00272.00862.001,077.00330.001,100.00741.00765.00340.007,243.002,028.001,226.00-1263.004.00-818.00-1438.00-547.00-1233.00-1444.00-3641.00
EBITDA Margin Growth (5y) 471.00-519.00584.00-225.00387.00-415.0068.00-320.00297.00-279.00211.00-72.0027.00-72.00-315.00-295.0034.00-111.00-341.00-6694.00-1804.00-725.00-1847.0064.00702.001,250.00320.001,055.00795.00825.00417.00871.00404.00284.00-2751.00262.00-83.00-310.00-188.006,253.001,048.00-1986.00
EBITDA Margin (QoQ) -454.0052.00962.00-494.00-580.00279.00740.00-438.00-656.0095.00692.0066.00-949.00822.00297.00-50.00-1081.00832.00313.0023.00-1445.001,155.00153.00118.00-1382.00762.00352.00179.00-1231.00584.00409.00166.00-1048.00578.00318.00278.00-1226.00601.00-6040.004,914.00-366.0032.002,064.00756.00-833.00-168.001,088.00-81.00-1201.00176.00863.00-301.00-1167.00-2457.003,331.00-67.00-1453.00723.00401.00-291.00-3399.00
EBIT Growth (1y) 18.30%5.99%67.89%6.76%14.72%-13.15%-26.70%-20.52%36.39%-23.12%164.92%25.60%6.66%-3.58%-0.79%8.40%17.55%-126.57%8.85%-9.80%11.35%71.96%-31.40%-6.40%-5.91%443.73%-5.13%-5.29%0.30%229.63%18.83%4.83%10.26%-29.99%-4.19%-387.44%-119.91%-628.84%-178.87%140.82%948.15%323.12%292.52%117.75%10.85%-10.76%25.32%5.69%-10.21%-47.06%-303.07%-34.68%-22.41%-143.15%124.94%-30.97%-51.61%-1,263.75%
EBIT Growth (3y) 22.78%-10.89%48.28%2.15%18.62%-13.65%24.43%2.67%19.58%-30.00%41.96%7.09%11.77%-27.48%-9.52%-2.91%7.19%-36.49%-10.86%-7.18%1.67%73.00%-8.21%-2.42%1.33%114.96%2.60%-69.31%-30.46%-142.18%-42.57%7.14%23.03%102.15%13.31%36.70%23.25%119.18%23.92%43.25%118.57%45.09%-69.84%14.55%-8.25%-30.14%-14.06%-21.89%-30.40%-72.30%
EBIT Growth (5y) 18.34%-16.88%28.63%0.83%16.91%-15.42%7.54%-1.79%12.37%-28.27%13.24%1.71%5.67%-4.03%-3.54%-1.90%6.37%-9.98%-4.21%-34.55%-17.41%-63.73%-20.91%1.74%11.94%148.94%10.40%20.46%15.67%89.29%16.72%23.13%13.13%31.30%-41.65%12.02%5.46%-34.52%-0.74%19.37%38.90%-44.05%
EBIT Margin Growth (1y) 65.00-60.00167.00-55.001.00-74.00-258.00-307.00197.00-96.00631.00237.00120.00-12.00-3.0013.0087.00-277.0046.00-114.00-19.0044.00-348.00-149.00-89.0062.00-116.00-59.00-72.00111.00105.0014.00127.00-51.00-29.00-6386.00-1751.00-891.00-1459.006,645.002,486.002,019.001,818.00842.005.00-363.00-19.00-243.00-464.00-430.00-3063.00-594.00-359.00-645.002,534.00-396.00-620.00-2566.00
EBIT Margin Growth (3y) 264.00-230.00540.00-125.00319.00-182.00370.00-57.00404.00-385.00675.00136.00188.00-245.00-305.00-249.00-20.00-170.00-418.00-322.00-180.00217.00-359.00-194.00-34.00122.00-39.00-6432.00-1696.00-831.00-1383.00272.00862.001,077.00330.001,100.00741.00765.00340.007,243.002,028.001,226.00-1263.004.00-818.00-1438.00-547.00-1233.00-1444.00-3641.00
EBIT Margin Growth (5y) 471.00-519.00584.00-225.00387.00-415.0068.00-320.00297.00-279.00211.00-72.0027.00-72.00-315.00-295.0034.00-111.00-341.00-6694.00-1804.00-725.00-1847.0064.00702.001,250.00320.001,055.00795.00825.00417.00871.00404.00284.00-2751.00262.00-83.00-310.00-188.006,253.001,048.00-1986.00
EBIT Margin (QoQ) -454.0052.00962.00-494.00-580.00279.00740.00-438.00-656.0095.00692.0066.00-949.00822.00297.00-50.00-1081.00832.00313.0023.00-1445.001,155.00153.00118.00-1382.00762.00352.00179.00-1231.00584.00409.00166.00-1048.00578.00318.00278.00-1226.00601.00-6040.004,914.00-366.0032.002,064.00756.00-833.00-168.001,088.00-81.00-1201.00176.00863.00-301.00-1167.00-2457.003,331.00-67.00-1453.00723.00401.00-291.00-3399.00
EBIT (QoQ) -57.04%25.66%280.06%-42.33%-61.52%99.05%141.67%-38.03%-70.86%67.99%162.05%6.34%-83.58%478.91%24.24%-9.70%-85.16%495.69%35.75%-2.08%-103.36%2,540.05%12.50%20.88%-100.85%6,068.20%53.51%21.51%-96.91%1,547.24%53.24%28.69%-89.85%493.82%35.18%35.36%-93.56%712.64%-505.55%90.62%-71.11%-21.19%309.88%94.87%-54.99%4.57%137.38%-0.80%-63.76%46.84%100.20%-15.72%-78.63%-663.30%164.39%0.11%-111.88%425.56%78.22%-29.82%-434.89%
EBT Growth (1y) -48.07%75.30%204.56%12.64%51.32%111.83%-11.87%-13.91%239.27%-32.35%319.06%26.42%7.50%9.00%-31.51%9.27%18.62%-144.15%9.66%-9.56%10.30%35.42%-33.46%-7.53%-4.94%142.28%-4.51%-4.95%0.70%629.25%21.56%5.36%10.94%-21.86%-2.70%-396.33%-121.82%-659.37%-196.32%140.21%879.77%316.16%256.92%118.63%10.79%-12.40%20.56%2.94%-11.61%-50.25%-315.89%-33.84%-21.03%-151.73%123.50%-33.15%-54.48%-1,166.25%
EBT Growth (3y) 38.66%35.94%124.06%7.03%76.72%16.03%36.25%5.95%62.94%-32.49%46.55%7.71%12.04%-32.21%-20.64%-2.96%7.54%-50.60%-11.35%-7.36%1.83%58.63%-8.25%-2.53%2.03%63.98%4.14%-70.63%-30.92%-223.56%-46.42%7.88%23.59%111.40%13.72%37.60%23.53%119.61%22.14%42.69%112.79%43.29%-59.85%14.19%-8.21%-30.56%-15.11%-23.07%-31.76%-73.90%
EBT Growth (5y) 27.73%-26.26%53.23%3.91%48.50%-19.58%13.04%-0.11%35.31%-38.37%14.87%1.89%6.13%-0.85%-10.32%-1.76%6.80%-7.23%-3.80%-34.99%-17.67%-54.15%-22.19%1.99%12.56%98.90%11.29%21.14%16.06%127.06%16.60%23.09%13.07%32.72%-42.26%12.15%5.64%-36.43%-1.56%19.14%36.54%-43.90%
EBT Margin Growth (1y) -324.0042.00295.0020.0092.00136.00-129.00-191.00755.00-104.001,111.00237.00125.0012.00-463.0023.0097.00-263.0053.00-108.00-31.0034.00-364.00-159.00-73.0066.00-107.00-54.00-66.00119.00117.0019.00133.00-33.00-17.00-6404.00-1772.00-907.00-1620.006,676.002,515.002,029.001,973.00845.004.00-376.00-58.00-292.00-487.00-445.00-3044.00-560.00-331.00-628.002,541.00-418.00-657.00-2600.00
EBT Margin Growth (3y) 523.0074.001,277.0066.00972.0044.00519.0069.00977.00-355.00701.00152.00191.00-217.00-774.00-244.00-7.00-163.00-418.00-321.00-170.00219.00-354.00-194.00-6.00151.00-7.00-6438.00-1705.00-821.00-1520.00291.00876.001,089.00335.001,117.00747.00746.00295.007,228.002,032.001,208.00-1129.00-8.00-814.00-1449.00-561.00-1270.00-1474.00-3672.00
EBT Margin Growth (5y) 745.00-177.00867.00-19.001,038.00-184.00208.00-198.00873.00-255.00230.00-61.0052.00-32.00-763.00-278.0059.00-78.00-318.00-6706.00-1809.00-721.00-1991.0078.00737.001,273.00346.001,082.00814.00832.00395.00844.00393.00268.00-2766.00264.00-71.00-327.00-209.006,250.001,045.00-2020.00
EBT Margin (QoQ) -516.00114.001,034.00-956.00-150.00367.00759.00-884.00-106.00103.00697.0062.00-965.001,317.00-177.00-49.00-1078.00842.00309.0024.00-1438.001,158.00148.00100.00-1372.00759.00353.00187.00-1234.00587.00406.00175.00-1049.00586.00308.00288.00-1215.00602.00-6079.004,920.00-350.00-111.002,217.00759.00-836.00-168.001,089.00-82.00-1216.00150.00855.00-277.00-1174.00-2449.003,339.00-47.00-1471.00720.00380.00-286.00-3414.00
EBT (QoQ) -86.65%147.68%682.99%-79.95%-54.92%330.32%189.59%-73.06%-36.89%79.04%182.88%6.15%-87.42%1,009.09%-14.66%-9.73%-87.24%596.86%36.16%-2.02%-104.75%1,830.90%12.30%19.50%-102.78%1,883.32%56.07%22.84%-98.76%3,927.44%55.35%30.15%-91.04%571.33%34.65%37.04%-93.69%735.89%-510.11%89.91%-61.70%-43.93%271.22%95.68%-55.17%4.49%138.55%-0.84%-64.56%43.80%103.68%-14.86%-80.05%-723.97%162.42%1.64%-113.07%383.50%77.55%-30.79%-463.48%
Enterprise Value Growth (1y) 78.07%72.31%127.49%55.23%19.41%36.68%1.95%20.96%52.35%27.98%51.01%9.52%-12.38%-11.79%-25.52%19.39%41.97%19.81%25.74%-14.28%-31.07%-12.79%-21.84%-11.87%10.71%4.19%47.36%32.06%46.33%42.14%-1.92%11.62%-24.89%-24.18%-57.85%-64.44%-46.30%-45.44%88.77%186.96%107.50%114.82%11.78%-9.86%3.54%14.89%58.94%23.58%25.67%-15.77%-18.74%4.64%-10.62%-14.77%-12.56%-56.60%-63.60%-52.51%
Enterprise Value Growth (3y) 47.96%44.45%51.86%27.17%16.81%15.56%4.67%16.51%23.75%10.59%12.24%3.88%-5.00%-2.68%-9.88%-3.38%2.71%2.87%13.14%-0.08%3.75%8.90%4.15%9.12%6.76%3.94%-15.23%-19.37%-16.12%-16.22%-7.93%4.43%-5.76%-3.86%-3.83%-2.75%4.88%10.43%49.69%47.31%39.25%27.62%13.02%5.24%5.16%-6.22%4.14%-17.51%-25.78%-30.14%
Enterprise Value Growth (5y) 32.15%26.08%26.82%16.05%9.30%10.02%2.42%3.63%7.66%4.21%10.25%5.46%6.80%6.42%1.13%5.86%3.56%3.25%-9.75%-16.91%-14.74%-11.78%-2.11%5.80%6.28%5.65%5.15%6.28%4.86%7.73%6.75%4.88%1.72%-2.97%2.81%3.53%5.32%-0.68%18.97%7.74%-2.56%-3.40%
Enterprise Value (QoQ) 10.24%-6.84%48.22%16.98%6.67%23.00%1.14%-10.02%22.10%-8.25%19.99%13.34%2.57%8.25%-12.97%-9.33%3.27%-8.60%39.51%7.82%-12.84%-4.08%-4.89%-13.30%10.26%-14.03%7.25%8.91%3.77%21.58%-3.89%20.69%0.79%-16.11%9.38%-18.79%1.74%-53.36%-7.73%22.64%3.37%61.36%40.27%-11.32%7.02%-16.03%13.11%1.86%18.75%16.16%-12.05%3.59%-20.41%12.07%13.26%-11.52%-24.11%14.99%-43.79%-25.79%-0.99%
EPS (Basic) Growth (1y) -72.00%-70.59%-86.69%-0.91%42.86%80.00%-25.58%-24.77%220.00%-72.22%378.13%41.46%9.38%120.00%-37.25%12.07%21.90%-218.18%11.46%-6.15%13.28%23.08%-31.78%-14.75%-5.52%160.00%98.63%19.23%18.98%83.33%-31.03%4.84%9.20%-9.09%-9.00%-409.23%-120.79%-740.00%-180.22%142.79%935.14%343.75%309.59%104.65%15.21%-19.87%34.64%6.53%-7.02%-44.80%-287.38%-34.40%-21.75%-136.23%129.53%-30.08%-56.76%-1,612.00%
EPS (Basic) Growth (3y) 8.58%-47.22%-22.05%1.79%71.00%3.23%30.70%6.05%62.19%-39.63%49.54%14.16%14.74%-58.74%-21.86%-3.57%9.27%-18.29%14.74%-1.56%8.39%41.72%-2.23%2.14%7.07%44.22%7.62%-80.34%-31.43%-133.11%-35.78%11.52%23.76%142.05%15.23%39.38%25.99%132.08%31.30%43.14%122.03%45.47%-74.22%12.67%-5.71%-29.27%-9.34%-21.24%-31.99%-75.70%
EPS (Basic) Growth (5y) 11.28%-18.96%-19.83%2.09%47.17%-24.57%11.17%-0.93%35.49%-19.73%35.28%8.62%11.17%17.08%-8.15%2.31%11.13%-1.89%-1.06%-38.48%-18.01%-37.55%-21.81%7.11%16.34%77.46%15.95%27.62%21.04%83.55%7.28%24.77%15.22%44.37%-42.42%13.61%7.79%-35.10%4.61%19.41%38.12%-46.24%
EPS (Basic) (QoQ) -54.67%850.00%-65.94%-80.91%-52.38%330.00%153.49%-72.48%-40.00%77.78%156.25%17.07%-94.79%2,960.00%-24.18%-9.48%-89.52%772.73%35.42%-1.54%-110.16%923.08%14.02%18.85%-106.90%830.00%42.47%31.73%-95.62%2,316.67%-14.48%31.45%-93.25%809.09%30.00%36.92%-94.38%810.00%-541.76%90.80%-72.97%-14.06%335.62%79.65%-49.51%-1.92%130.07%1.14%-64.89%64.80%82.04%-11.73%-79.15%-659.42%163.73%5.28%-109.65%556.00%50.88%-34.88%-482.14%
EPS (Weighted Average and Diluted) Growth (1y) -72.00%-69.70%-86.65%-0.91%42.86%80.00%-25.58%-24.77%220.00%-72.22%375.00%41.46%9.38%120.00%-36.84%11.21%20.95%-218.18%10.42%-6.20%13.39%23.08%-32.08%-14.88%-5.56%160.00%100.00%19.42%18.38%83.33%-31.25%4.88%9.32%-9.09%-9.09%-411.63%-121.02%-740.00%-181.11%142.29%924.32%340.63%304.11%102.94%14.43%-20.78%34.23%5.51%-7.74%-44.26%-287.50%-33.52%-20.19%-136.76%130.13%-29.75%-56.42%-1,612.00%
EPS (Weighted Average and Diluted) Growth (3y) 8.58%-46.69%-22.14%1.79%71.00%3.23%30.70%5.78%61.77%-39.63%49.07%13.85%14.47%-58.74%-22.05%-3.88%9.01%-18.29%14.47%-1.58%8.23%41.72%-2.25%2.16%6.92%44.22%7.72%-80.73%-31.46%-133.11%-35.85%11.39%23.73%141.01%14.60%38.81%25.63%130.21%30.50%42.69%120.38%45.22%-72.55%12.49%-5.55%-29.31%-8.81%-21.02%-31.54%-76.61%
EPS (Weighted Average and Diluted) Growth (5y) 11.11%-19.08%-19.93%1.92%46.97%-24.57%10.86%-1.13%35.30%-19.73%35.10%8.45%10.89%17.08%-8.22%2.15%10.88%-1.89%-1.28%-38.61%-18.04%-37.55%-21.87%7.04%16.20%77.06%15.66%27.35%20.74%82.66%6.79%24.23%14.87%43.95%-42.07%13.41%7.87%-35.10%4.66%19.36%38.12%-46.24%
EPS (Weighted Average and Diluted) (QoQ) -56.00%875.76%-65.84%-80.91%-52.38%330.00%153.49%-72.48%-40.00%77.78%156.25%17.07%-94.79%2,940.00%-23.68%-9.48%-89.52%772.73%34.38%-1.55%-110.24%915.38%14.15%19.01%-106.94%820.00%43.06%32.04%-95.59%2,300.00%-14.58%30.89%-93.17%800.00%30.30%36.43%-94.32%800.00%-546.67%90.80%-72.97%-14.06%332.88%79.41%-49.51%-3.25%131.54%1.16%-65.04%63.93%82.00%-11.54%-78.88%-651.47%164.53%6.20%-109.73%552.00%50.44%-34.12%-482.14%
FCF Margin Growth (1y) -312.00-862.00-1204.00824.00-10.00222.00-236.00539.00-540.00173.001,028.00-254.00157.00651.00-504.006.00495.00-607.00-84.00497.00-273.001,109.00533.0073.00489.00-749.00-919.00-269.001,025.00-537.00223.00351.00-59.00357.00-2886.001,214.00-439.001,231.004,753.00-446.00529.00-1308.00-983.00-1354.00-509.00-485.00480.00440.00352.00713.00-326.00-903.00-1659.00-124.00-1225.00174.00289.00
FCF Margin Growth (3y) -862.00-468.00-411.001,109.00-393.001,045.00289.00291.00112.00216.00441.00248.00380.001,152.00-55.00576.00711.00-247.00-470.00301.001,241.00-178.00-163.00156.001,455.00-929.00-3581.001,296.00527.001,051.002,091.001,119.0031.00280.00884.00-587.00-419.00-562.004,250.00-1361.00372.00-1080.00-829.00-1818.00-1816.00104.00-1071.00-290.00-1017.00
FCF Margin Growth (5y) -210.00-425.00-999.001,611.00-171.001,546.00738.00860.00328.00576.0054.0053.001,894.00-134.00-751.00658.001,677.00-428.00-3133.001,866.00743.001,411.001,704.00923.001,545.00-1006.00188.00-504.00547.00-742.001,587.00204.00-126.00508.001,038.00-1051.00-1726.0027.002,699.00-2090.00-997.00
FCF Margin (QoQ) 2,556.00-809.00-245.00-1813.002,005.00-1150.001,783.00-2648.002,237.00-1607.002,558.00-3727.002,950.00-752.001,275.00-3315.003,443.00-1906.001,784.00-2826.002,341.00-1383.002,365.00-3596.003,722.00-1959.001,905.00-3180.002,484.00-2129.002,556.00-1886.00922.00-1368.002,684.00-2297.001,338.00-4611.006,783.00-3950.003,009.00-1089.001,584.00-2974.001,172.00-765.001,213.00-2129.001,196.00200.001,172.00-2216.001,556.00-839.00596.00-2972.003,091.00-1939.001,994.00-2857.00
FCF Payout Ratio Growth (1y) 25.03%127.64%-223.13%-66.58%-8.06%-28.44%15.55%-26.86%20.66%-6.99%461.16%41.13%-25.04%-28.87%-202.57%8.47%-67.65%82.46%16.06%-27.27%19.60%-47.77%276.20%-3.80%-37.07%37.32%-132.07%36.91%-2,102.03%102.59%-52.07%-8.11%45.36%-22.53%82.42%-32.18%79.59%-54.53%324.93%12.80%-1,917.64%178.91%294.35%107.92%94.12%57.54%-57.80%-19.36%-233.65%-45.41%73.96%96.03%89.18%15.94%-175.61%-13.87%-16.14%
FCF Payout Ratio Growth (3y) 13.70%14.86%55.44%-29.87%-2.34%-22.06%-46.25%3.84%-18.48%6.47%-45.96%3.65%-19.01%-12.16%14.91%-8.78%-22.71%9.38%22.01%-1.42%-189.52%13.26%4.93%6.57%-154.54%29.17%-27.77%-5.15%-34.91%-10.64%37.53%-11.09%-31.04%-0.59%52.68%16.73%37.67%25.95%79.08%23.67%-58.18%33.86%42.52%48.68%72.32%-0.09%-36.71%10.83%25.16%
FCF Payout Ratio Growth (5y) -6.14%14.48%-39.24%-22.92%-7.64%-14.72%45.97%-4.76%-12.88%-2.84%-11.93%7.96%-119.43%13.52%-22.33%-0.92%-85.95%15.48%33.83%-9.80%-22.03%-12.54%18.53%-1.53%-132.48%22.28%-5.33%14.88%-23.84%25.68%24.58%3.34%15.09%-3.31%25.75%20.25%38.58%4.81%-37.55%26.14%13.04%
FCF Payout Ratio (QoQ) 166.08%100.21%84.83%-130.66%300.67%-208.30%150.16%-199.14%232.89%-227.80%143.44%-207.53%255.80%396.22%-83.02%-195.26%188.63%-815.63%117.95%-247.24%196.45%-429.23%115.56%-262.76%162.65%1,010.76%-91.51%-331.91%162.77%-359.40%136.26%-3,829.89%105.77%-294.72%121.91%-2,317.83%108.19%-144.19%184.52%-767.48%118.24%118.58%-57.61%-12,039.02%102.52%209.04%-77.65%-437.58%167.57%-17.22%-57.29%-1,496.72%111.06%163.79%-51.88%-177.07%218.50%-272.03%154.82%-203.93%
Free Cash Flow Growth (1y) -56.68%-48.13%-193.84%246.46%-7.33%62.10%-44.68%63.33%-50.37%28.27%131.71%-17.10%6.33%64.68%-216.91%10.59%28.43%-34.27%-29.97%49.75%-35.34%108.16%157.02%4.25%26.76%-26.91%-494.43%-7.35%94.24%-37.37%28.09%19.03%-100.27%41.15%-278.84%-0.94%-232.24%49.73%166.27%48.65%91.78%-36.94%-63.41%-40.34%-1,996.29%-26.76%171.93%47.70%63.51%120.98%-41.42%-44.62%-820.07%-12.23%-230.15%10.88%15.83%
Free Cash Flow Growth (3y) -36.24%2.55%-24.49%67.40%-14.77%50.72%18.75%14.41%-0.27%11.56%21.60%11.14%3.19%31.10%-4.67%19.96%10.81%0.00%-42.98%13.09%61.50%-1.59%-17.38%4.76%56.12%-13.55%-133.59%2.99%27.37%9.80%56.13%20.57%18.22%10.05%42.91%-4.23%-78.90%-11.57%38.55%9.41%14.33%0.68%-16.47%-21.27%-312.86%12.41%-59.71%-3.20%-41.38%
Free Cash Flow Growth (5y) -11.13%3.14%-21.56%50.69%-7.93%36.19%19.11%18.51%0.01%16.13%-1.62%5.80%47.93%0.62%-34.84%13.74%39.39%-2.44%-51.43%11.26%17.60%15.03%43.39%11.10%52.95%-9.41%21.11%-0.63%7.97%-9.37%30.58%9.08%-33.14%16.62%28.20%-6.40%-80.62%6.05%12.85%-4.26%-37.25%
Free Cash Flow (QoQ) 250.74%-41.05%-45.87%-425.73%149.90%-206.64%299.86%-200.91%175.37%-195.18%325.62%-192.90%164.29%-76.47%489.89%-204.97%213.03%-116.70%657.96%-167.93%203.80%-133.03%742.85%-161.40%259.65%-90.95%1,075.33%-143.14%259.32%-148.83%376.07%-102.68%1,832.93%-156.07%556.93%-104.51%1,321.34%-250.49%219.47%-115.13%650.40%-33.39%167.97%-100.84%4,322.37%-61.36%336.99%-129.40%247.52%43.48%137.35%-107.26%993.41%-61.96%124.36%-220.67%185.23%-156.40%291.14%-191.60%
Gross Margin Growth (1y) 216.00-66.00-199.00-54.0018.00126.00111.00130.00107.00-32.00205.0062.00166.00-143.0012.00142.0038.00269.0057.00-18.00-204.00-121.0017.00-58.006.00-5.00-64.00168.0095.00228.00-21.00-142.0030.00-20.0084.00-12.00-499.00-16.00-165.00401.00923.00661.00491.00152.0010.00158.00165.00129.006.00-26.008.00-61.00-82.0026.00-29.00-67.00-169.00-287.00
Gross Margin Growth (3y) 340.0028.00117.00139.00290.00-49.00329.00334.00311.0095.00274.00186.000.005.0086.0066.00-159.00142.009.0092.00-102.00101.00-69.00-32.00131.00202.00-1.0014.00-374.00192.00-102.00247.00454.00625.00410.00542.00433.00803.00491.00682.00938.00792.00664.00220.00-66.00157.00144.001.00-245.00-287.00
Gross Margin Growth (5y) 544.00155.00186.00263.00125.0099.00403.00258.00113.00-32.00227.00296.00102.00227.000.0092.00-34.00350.0072.00-62.00-571.0065.00-149.00357.00555.00847.00325.00568.00558.001,010.00554.00528.00469.00756.00583.00610.00357.00802.00470.00555.00687.00531.00
Gross Margin (QoQ) -205.00112.00259.0050.00-487.00-21.00405.00121.00-379.00-36.00423.0098.00-517.00201.00280.00202.00-826.00356.00410.0098.00-595.00144.00335.00-88.00-513.00282.00260.00-23.00-524.00223.00493.00-96.00-392.00-26.00372.0076.00-442.0078.00276.00-412.0041.00-70.00842.00110.00-221.00-240.00503.00-33.00-72.00-233.00467.00-156.00-104.00-199.00398.00-177.003.00-254.00361.00-279.00-114.00
Gross Profit Growth (1y) 14.75%20.43%21.92%9.82%14.91%9.11%20.85%3.76%15.70%8.22%10.08%4.70%-0.42%-0.88%-0.31%9.99%10.87%3.87%5.31%-1.90%9.07%9.42%0.87%5.25%0.71%6.03%11.02%2.97%8.03%3.28%1.43%0.99%0.29%2.86%1.21%-43.25%-41.76%-27.61%-27.81%77.08%100.15%58.45%47.73%35.89%10.74%29.60%31.08%21.54%15.76%3.91%5.88%-6.09%-1.38%-5.31%-3.91%-2.35%-6.56%-4.75%
Gross Profit Growth (3y) 15.12%12.45%17.49%6.06%9.80%5.39%9.87%6.11%8.50%3.67%4.94%4.15%6.39%4.05%1.93%4.33%6.79%6.42%5.65%2.06%5.87%6.21%4.34%3.05%2.95%4.05%4.46%-16.12%-14.23%-8.38%-9.50%0.49%5.35%5.67%2.58%10.95%8.89%14.13%11.82%43.01%36.90%28.74%27.04%15.75%8.13%8.44%10.07%3.68%2.17%-2.14%
Gross Profit Growth (5y) 10.99%7.92%11.23%5.18%9.87%5.87%7.09%4.29%7.01%5.27%5.29%4.13%5.55%4.29%3.58%3.38%5.70%5.07%3.90%-9.43%-7.07%-2.25%-3.66%1.92%4.93%5.26%3.98%7.27%6.94%9.57%7.50%10.88%8.43%9.70%8.42%9.28%8.06%7.90%7.30%21.81%18.78%13.99%
Gross Profit (QoQ) -17.86%15.35%38.43%-12.51%-13.79%16.78%24.69%-8.46%-18.14%29.35%7.05%2.07%-23.43%31.57%1.82%-2.92%-23.78%32.33%12.33%-2.14%-28.59%34.15%4.65%8.80%-28.36%23.66%9.19%4.11%-24.58%29.48%1.28%9.23%-27.90%27.17%0.83%8.48%-26.05%25.13%-43.46%11.33%-8.09%24.78%38.67%25.84%-27.23%16.34%27.56%2.55%-14.84%17.67%18.27%-2.33%-23.56%19.91%4.89%2.57%-26.60%21.68%6.59%-1.85%-25.18%
Interest Coverage Ratio Growth (1y) 37.68%45.75%129.62%42.34%47.74%235.55%140.60%205.96%333.78%-38.31%267.15%21.20%25.16%57.84%17.43%36.03%41.63%-143.20%41.91%13.56%
Interest Coverage Ratio Growth (3y) 106.64%44.50%172.72%74.11%100.18%48.39%118.09%71.50%97.38%-34.27%82.90%23.25%
Interest Coverage Ratio Growth (5y) 73.32%-32.33%102.21%52.15%
Interest Coverage Ratio (QoQ) -58.12%34.16%277.53%-35.09%-55.67%111.37%134.03%-32.63%0.69%51.55%197.61%-4.48%-85.68%801.95%-1.76%-1.36%-81.94%571.07%13.80%2.71%-105.51%2,304.39%-8.94%
Net Cash Flow Growth (1y) -2,208.48%114.49%-159.32%96.96%103.04%-77.31%368.90%-1,524.17%-128.43%-174.39%-97.99%88.51%49.28%50.39%749.76%299.81%-4,931.91%-11.19%-89.38%-72.10%59.94%190.70%-34.30%-163.17%107.60%-115.17%-740.56%437.85%55.56%961.11%-74.98%882.43%-2,750.30%3,116.13%4,738.77%-439.74%-393.94%-57.28%-79.98%204.13%-224.97%-46.36%-151.98%-100.56%88.59%-207.64%106.75%-286.37%101.70%98.28%-91.31%659.65%-4,251.26%2,292.91%-1,920.25%-112.80%109.57%
Net Cash Flow Growth (3y) 41.55%70.97%-68.21%61.56%83.63%-27.73%35.00%78.92%-109.95%-34.08%-73.71%27.32%-117.03%35.73%-15.99%29.38%52.29%46.52%-34.75%-15.87%26.98%47.13%-110.78%175.75%-46.33%247.63%704.12%-383.12%-490.24%393.69%163.28%226.35%-653.26%94.61%-69.00%-26.41%-22.36%-30.97%-80.85%71.68%26.12%-26.20%-85.50%-50.40%56.83%-25.94%52.56%-40.40%27.39%
Net Cash Flow Growth (5y) -38.50%57.73%-50.75%15.23%38.44%-39.00%15.24%8.06%-26.07%-15.51%-15.74%16.40%26.26%21.55%-53.94%68.76%-129.13%113.51%105.08%-85.35%-44.04%78.81%132.81%136.62%-118.93%57.29%-123.77%7.90%-138.72%-132.76%20.78%-22.49%-3.79%-16.40%15.19%-15.46%-5.25%-37.80%-15.00%56.12%15.16%
Net Cash Flow (QoQ) -4,078.38%122.48%-387.97%14.65%126.23%-192.00%85.22%185.34%95.60%990.22%-189.25%98.51%-411.87%129.52%-609.05%93.41%-400.71%605.52%19.70%-266.08%88.94%148.28%214.51%-338.42%125.05%-65.03%-402.41%128.69%-150.00%-1,376.85%259.50%-86.79%176.79%-400.11%995.49%-135.63%435.88%332.86%-165.58%48.20%129.05%102.82%241.16%-261.65%104.80%-296.51%96.30%-3,169.54%54.77%112.32%-312.10%114.37%-145.85%162.20%13,558.23%-206.57%124.22%-151.63%3.96%179.72%
Net Income Growth (1y) -123.06%-99.69%-86.35%1,630.96%648.91%23,053.85%-25.17%-24.33%214.36%-70.47%375.84%-130.02%-114.05%-307.65%-99.54%0.51%-939.19%59.15%-171.55%595.99%203.49%-111.94%-2,355.42%-14.77%-4.97%167.08%119.09%19.60%19.81%73.60%4,187.66%5.30%9.76%-10.37%-18.49%-408.37%-120.40%-735.73%-213.78%142.63%945.41%345.05%264.25%101.66%10.01%-24.32%26.14%1.97%-9.11%-45.17%-287.43%-34.45%-21.01%-136.51%129.79%-31.77%-58.93%-1,517.55%
Net Income Growth (3y) 58.45%-40.55%-21.38%-81.02%-34.32%-424.15%-74.57%-30.57%-87.47%-31.05%-26.32%13.99%14.74%-56.02%-27.67%83.77%130.34%37.17%49.68%91.80%47.03%64.71%487.67%2.39%7.71%44.92%105.44%-80.53%-31.39%-128.25%-246.96%11.45%23.70%140.80%15.06%38.40%23.80%127.60%33.09%42.22%118.65%44.49%-57.18%10.46%-7.57%-29.10%-11.03%-23.03%-33.44%-73.67%
Net Income Growth (5y) -50.83%-16.85%-14.89%80.95%94.82%-162.62%-18.01%-0.91%35.17%-18.66%-40.64%8.59%11.45%15.92%-7.86%48.81%72.87%23.76%159.29%-75.01%23.39%-69.68%-184.50%7.13%16.60%78.77%70.64%27.26%20.07%78.94%141.64%23.27%13.61%42.10%-41.14%12.12%6.38%-34.25%5.65%19.06%36.52%-43.12%
Net Income (QoQ) 6.49%1,121.44%-97.99%-188.08%101.42%54,146.15%155.28%-72.07%-40.14%75.32%158.16%16.02%-94.38%2,724.52%-116.28%45.71%16.85%106.28%-3,606.90%-467.11%96.73%88.99%24,409.64%18.33%-106.69%-27.53%943.82%31.94%-95.28%-63.71%5,187.15%32.17%-93.15%796.24%29.85%37.77%-94.41%715.05%-591.24%90.89%-74.21%-45.88%284.03%80.76%-49.50%-2.22%125.94%-1.39%-65.26%62.97%82.65%-12.10%-79.04%-657.13%163.88%5.91%-109.69%554.53%46.30%-36.24%-481.52%
Net Income towards Common Stockholders Growth (1y) -34.46%-70.74%-86.79%-0.54%93.09%85.34%-25.17%-24.33%214.36%-70.47%183.74%9.88%-4.66%-108.32%5.48%15.27%-113.41%-2,797.30%10.62%16.93%1,281.93%25.51%-42.73%-14.77%-4.97%167.13%141.18%19.60%19.81%73.60%-30.88%5.30%9.76%-10.37%-8.08%-408.37%-120.40%-735.73%-179.68%142.63%945.41%345.05%307.97%101.66%10.01%-24.32%26.14%1.97%-9.11%-45.17%-287.43%-34.45%-21.01%-136.51%129.79%-31.77%-58.93%-1,517.55%
Net Income towards Common Stockholders Growth (3y) 58.45%-45.69%-34.54%-6.13%79.53%-26.94%30.84%-1.40%-33.92%-39.46%49.04%13.99%14.74%-56.00%-12.57%4.73%14.62%154.51%15.18%6.03%149.10%42.08%-1.53%2.39%7.71%44.93%15.29%-80.53%-31.39%-128.25%-35.83%11.45%23.70%140.80%15.06%38.40%23.80%127.60%27.86%42.22%118.65%44.49%-70.05%10.46%-7.57%-29.10%-11.03%-23.03%-33.44%-73.67%
Net Income towards Common Stockholders Growth (5y) -20.19%-19.00%-20.02%2.20%55.76%-24.43%7.25%-0.91%35.17%-18.66%35.53%8.59%11.45%15.92%2.18%7.67%14.64%89.66%-0.59%-42.47%-24.68%-37.67%-21.97%7.13%16.60%78.79%20.49%27.26%20.07%78.94%5.84%23.27%13.61%42.10%-41.14%12.12%6.38%-34.25%3.14%19.06%36.52%-43.12%
Net Income towards Common Stockholders (QoQ) 39.69%862.02%-66.10%-85.61%-37.63%334.24%155.28%-72.07%-40.14%75.32%158.16%16.02%-94.38%1,584.25%-0.03%0.67%-100.49%21,443.24%9.25%-111.71%-6.14%914.88%15.49%18.33%-106.69%726.55%71.87%31.94%-95.28%2,151.12%-14.77%32.17%-93.15%796.24%29.85%37.77%-94.41%819.18%-535.59%90.89%-74.21%-15.21%333.02%80.76%-49.50%-2.22%125.94%-1.39%-65.26%62.97%82.65%-12.10%-79.04%-657.13%163.88%5.91%-109.69%554.53%46.30%-36.24%-481.52%
Net Margin Growth (1y) -99.00-302.00-3032.00-89.0099.0071.00-130.00-198.00430.00-121.00375.0035.00-10.00-49.0036.0046.00-743.00-104.0039.00125.00924.0036.00-290.00-156.00-47.00117.00440.00123.00101.0034.00-264.0014.0090.00-10.00-43.00-4933.00-1305.00-675.00-1067.005,236.001,883.001,654.001,399.00557.00-8.00-421.00-9.00-235.00-334.00-298.00-2323.00-430.00-256.00-458.001,944.00-297.00-554.00-1944.00
Net Margin Growth (3y) 430.00-352.00-2787.00-252.00518.00-99.00281.00-117.00-324.00-274.00450.00206.00171.00-117.00-215.0014.00135.0049.00189.0092.00979.00188.00-114.00-19.00144.00141.00132.00-4796.00-1114.00-651.00-1375.00317.00667.00969.00288.00860.00570.00559.00323.005,559.001,541.00936.00-933.00-107.00-598.00-1177.00-389.00-962.00-1144.00-2700.00
Net Margin Growth (5y) -323.00-505.00-2712.00-81.00700.00-167.0030.00-148.00554.00-120.00600.00173.00226.0035.00-39.00151.00326.0073.00-119.00-4828.00-236.00-498.00-1225.00284.00722.001,121.00464.00997.00761.00583.0015.00639.00326.00250.00-2044.00196.00-20.00-197.00-57.004,831.00731.00-1467.00
Net Margin (QoQ) 155.002,988.00-2516.00-725.00-49.00258.00426.00-536.00-77.0057.00358.0091.00-628.00553.0019.0045.00-666.00638.0028.00-743.00-27.00781.00114.0056.00-915.00455.00248.00166.00-751.00778.00-69.00144.00-819.00479.00209.00220.00-919.00446.00-4680.003,848.00-288.0054.001,623.00495.00-517.00-202.00781.00-71.00-929.00210.00556.00-169.00-894.00-1815.002,449.004.00-1096.00586.00208.00-252.00-2486.00
Operating Income Growth (1y) 18.30%5.99%67.89%6.76%14.72%-13.15%-26.70%-20.52%36.39%-23.12%164.92%25.60%6.66%-3.58%-0.79%8.40%17.55%-126.57%8.85%-9.80%11.35%71.96%-31.40%-6.40%-5.91%443.73%-5.13%-5.29%0.30%229.63%18.83%4.83%10.26%-29.99%-4.19%-387.44%-119.91%-628.84%-178.87%140.82%948.15%323.12%292.52%117.75%10.85%-10.76%25.32%5.69%-10.21%-47.06%-303.07%-34.68%-22.41%-143.15%124.94%-30.97%-51.61%-1,263.75%
Operating Income Growth (3y) 22.78%-10.89%48.28%2.15%18.62%-13.65%24.43%2.67%19.58%-30.00%41.96%7.09%11.77%-27.48%-9.52%-2.91%7.19%-36.49%-10.86%-7.18%1.67%73.00%-8.21%-2.42%1.33%114.96%2.60%-69.31%-30.46%-142.18%-42.57%7.14%23.03%102.15%13.31%36.70%23.25%119.18%23.92%43.25%118.57%45.09%-69.84%14.55%-8.25%-30.14%-14.06%-21.89%-30.40%-72.30%
Operating Income Growth (5y) 18.34%-16.88%28.63%0.83%16.91%-15.42%7.54%-1.79%12.37%-28.27%13.24%1.71%5.67%-4.03%-3.54%-1.90%6.37%-9.98%-4.21%-34.55%-17.41%-63.73%-20.91%1.74%11.94%148.94%10.40%20.46%15.67%89.29%16.72%23.13%13.13%31.30%-41.65%12.02%5.46%-34.52%-0.74%19.37%38.90%-44.05%
Operating Income (QoQ) -57.04%25.66%280.06%-42.33%-61.52%99.05%141.67%-38.03%-70.86%67.99%162.05%6.34%-83.58%478.91%24.24%-9.70%-85.16%495.69%35.75%-2.08%-103.36%2,540.05%12.50%20.88%-100.85%6,068.20%53.51%21.51%-96.91%1,547.24%53.24%28.69%-89.85%493.82%35.18%35.36%-93.56%712.64%-505.55%90.62%-71.11%-21.19%309.88%94.87%-54.99%4.57%137.38%-0.80%-63.76%46.84%100.20%-15.72%-78.63%-663.30%164.39%0.11%-111.88%425.56%78.22%-29.82%-434.89%
Operating Margin Growth (1y) 65.00-60.00167.00-55.001.00-74.00-258.00-307.00197.00-96.00631.00237.00120.00-12.00-3.0013.0087.00-277.0046.00-114.00-19.0044.00-348.00-149.00-89.0062.00-116.00-59.00-72.00111.00105.0014.00127.00-51.00-29.00-6386.00-1751.00-891.00-1459.006,645.002,486.002,019.001,818.00842.005.00-363.00-19.00-243.00-464.00-430.00-3063.00-594.00-359.00-645.002,534.00-396.00-620.00-2566.00
Operating Margin Growth (3y) 264.00-230.00540.00-125.00319.00-182.00370.00-57.00404.00-385.00675.00136.00188.00-245.00-305.00-249.00-20.00-170.00-418.00-322.00-180.00217.00-359.00-194.00-34.00122.00-39.00-6432.00-1696.00-831.00-1383.00272.00862.001,077.00330.001,100.00741.00765.00340.007,243.002,028.001,226.00-1263.004.00-818.00-1438.00-547.00-1233.00-1444.00-3641.00
Operating Margin Growth (5y) 471.00-519.00584.00-225.00387.00-415.0068.00-320.00297.00-279.00211.00-72.0027.00-72.00-315.00-295.0034.00-111.00-341.00-6694.00-1804.00-725.00-1847.0064.00702.001,250.00320.001,055.00795.00825.00417.00871.00404.00284.00-2751.00262.00-83.00-310.00-188.006,253.001,048.00-1986.00
Operating Margin (QoQ) -454.0052.00962.00-494.00-580.00279.00740.00-438.00-656.0095.00692.0066.00-949.00822.00297.00-50.00-1081.00832.00313.0023.00-1445.001,155.00153.00118.00-1382.00762.00352.00179.00-1231.00584.00409.00166.00-1048.00578.00318.00278.00-1226.00601.00-6040.004,914.00-366.0032.002,064.00756.00-833.00-168.001,088.00-81.00-1201.00176.00863.00-301.00-1167.00-2457.003,331.00-67.00-1453.00723.00401.00-291.00-3399.00
Profit After Tax Growth (1y) -71.83%22.14%311.68%5.52%42.84%86.84%-25.17%-24.33%214.36%-70.47%375.84%39.90%9.38%99.33%-37.56%11.88%21.75%-178.44%11.97%-5.37%13.42%-14.89%-31.39%-14.77%-4.97%167.13%97.14%19.60%19.81%73.60%-29.75%5.30%9.76%-10.37%-18.49%-408.37%-120.40%-735.73%-213.78%142.63%945.41%345.05%264.25%101.66%10.01%-24.32%26.14%1.97%-9.11%-45.17%-287.43%-34.45%-21.01%-136.51%129.79%-31.77%-58.93%-1,517.55%
Profit After Tax Growth (3y) 8.14%-12.32%144.74%3.76%69.98%3.23%30.51%5.81%61.17%-35.03%49.28%13.99%14.74%-56.00%-21.72%-3.37%9.48%-15.42%14.84%-1.20%8.90%49.46%-1.69%2.39%7.71%44.93%4.12%-80.53%-31.39%-128.25%-38.41%11.45%23.70%140.80%15.06%38.40%23.80%127.60%33.09%42.22%118.65%44.49%-57.18%10.46%-7.57%-29.10%-11.03%-23.03%-33.44%-73.67%
Profit After Tax Growth (5y) 10.99%-25.02%59.27%3.41%46.65%-24.50%11.30%-0.91%35.17%-18.66%35.09%8.59%11.45%15.92%-7.86%2.59%11.53%-1.20%-2.81%-38.69%-18.01%-50.14%-23.57%7.13%16.60%78.79%16.10%27.26%20.07%78.94%6.18%23.27%13.61%42.10%-41.14%12.12%6.38%-34.25%5.65%19.06%36.52%-43.12%
Profit After Tax (QoQ) -89.45%29.87%895.91%-79.37%-54.23%337.74%155.28%-72.07%-40.14%75.32%158.16%16.02%-94.38%2,724.52%-24.10%-9.28%-89.75%784.76%36.01%-1.28%-106.60%1,362.88%14.94%18.33%-106.69%854.16%42.78%31.94%-95.28%2,114.83%-13.38%32.17%-93.15%796.24%29.85%37.77%-94.41%715.05%-591.24%90.89%-74.21%-45.88%284.03%80.76%-49.50%-2.22%125.94%-1.39%-65.26%62.97%82.65%-12.10%-79.04%-657.13%163.88%5.91%-109.69%554.53%46.30%-36.24%-481.52%
Property, Plant & Equipment (Net) Growth (1y) 19.15%21.95%11.10%17.34%26.02%35.91%38.28%39.42%28.66%16.04%9.81%-2.87%-3.34%-0.16%3.19%13.33%25.04%27.88%26.06%24.58%11.69%6.71%5.34%3.64%1.83%-2.43%-0.21%2.08%0.88%1.67%-0.49%-2.86%-3.05%-1.90%-0.55%-1.33%-4.82%-6.56%-16.60%-16.45%-12.70%-12.00%-4.56%-4.54%-4.13%10.67%16.49%20.75%24.60%8.82%9.88%6.66%16.81%29.84%39.74%45.33%35.51%32.13%
Property, Plant & Equipment (Net) Growth (3y) 24.55%24.36%19.04%16.69%16.16%16.34%16.15%15.35%15.86%14.00%12.62%11.10%10.52%10.86%11.07%13.53%12.45%10.01%9.84%9.64%4.69%1.92%1.51%0.91%-0.14%-0.90%-0.42%-0.73%-2.36%-2.32%-6.20%-7.14%-6.96%-6.91%-7.49%-7.68%-7.30%-3.09%-2.49%-1.25%1.41%1.96%6.90%7.13%11.75%16.07%21.39%23.24%25.41%23.13%
Property, Plant & Equipment (Net) Growth (5y) 18.48%19.68%17.02%17.54%16.96%16.53%15.78%14.66%12.08%9.06%8.47%7.72%6.76%6.21%6.35%7.73%6.82%5.84%5.57%4.78%1.15%-0.60%-2.80%-3.26%-3.72%-4.36%-4.70%-4.84%-4.87%-1.92%-1.71%-1.59%-0.77%-0.58%0.26%0.27%3.00%5.16%7.32%8.34%10.54%12.70%
Property, Plant & Equipment (Net) (QoQ) 2.47%12.28%-1.19%4.81%4.87%2.29%4.36%12.57%13.10%4.07%5.22%3.89%2.01%-1.52%-6.92%3.39%5.36%1.78%2.22%14.07%7.75%0.33%1.02%2.27%2.95%-0.95%-0.62%0.48%-1.36%1.31%1.65%-0.69%-0.59%-0.85%-0.76%-0.89%0.60%0.51%-1.54%-4.39%-1.25%-10.28%-1.36%-0.11%-0.45%-2.70%-1.35%0.33%14.91%2.42%2.26%3.53%0.36%3.42%-0.74%13.37%11.56%11.31%3.23%5.72%8.78%
Return on Assets Growth (1y) -6.00-5.00-4.004.000.001.000.003.001.00-3.00-3.00-10.00-7.00-8.00-8.00-4.001.0011.0011.0011.006.00-1.000.000.001.002.001.003.001.000.000.00-3.00-10.00-13.00-14.00-18.002.0011.0017.0025.0017.0011.005.000.00-3.00-4.00-2.00-9.00-10.00-11.00-12.002.003.002.00-1.00
Return on Assets Growth (3y) -5.00-8.00-8.00-3.00-6.00-11.00-11.00-10.00-5.000.000.00-3.00-1.002.003.007.008.0012.0012.0014.008.001.001.001.00-7.00-11.00-13.00-17.00-7.00-1.003.005.009.0010.008.008.0016.0019.0021.0017.004.00-3.00-8.00-6.00-11.00-13.00-15.00
Return on Assets Growth (5y) -12.00-5.00-4.004.001.000.00-1.000.002.000.001.000.002.004.004.008.00-1.00-1.00-3.00-6.000.000.004.008.0011.0012.009.008.008.007.006.00-4.00-4.00-4.00-6.001.008.0010.007.00
Return on Assets (QoQ) 0.000.00-9.003.001.000.00-1.00-1.002.000.003.00-3.00-3.000.00-4.000.00-4.000.000.004.007.000.000.000.000.000.000.000.001.000.002.00-2.00-1.000.000.00-9.00-4.00-2.00-4.0011.006.004.004.003.001.00-2.00-1.000.000.00-1.00-8.00-2.00-1.00-1.006.00-1.00-2.00-4.00
Return on Capital Employed Growth (1y) 4.003.001.00-2.00-4.00-3.00-3.001.005.004.005.002.001.002.003.002.00-2.00-4.00-5.00-5.00-2.00-2.00-1.00-1.00-1.00-1.00-1.000.00-1.00-3.00-4.00-5.00-15.00-19.00-23.00-29.002.0019.0028.0041.0029.0019.0010.001.00-5.00-6.00-4.00-15.00-18.00-19.00-20.003.004.003.00-2.00
Return on Capital Employed Growth (3y) 5.004.002.002.002.003.004.005.005.002.003.00-1.00-3.00-4.00-3.00-4.00-5.00-7.00-6.00-6.00-5.00-6.00-6.00-5.00-18.00-24.00-27.00-33.00-15.00-4.001.007.0015.0018.0015.0013.0026.0031.0033.0027.006.00-6.00-14.00-11.00-19.00-22.00-26.00
Return on Capital Employed Growth (5y) 4.002.000.00-2.00-2.00-2.00-2.00-1.001.00-1.001.00-2.00-5.00-8.00-8.00-8.00-22.00-29.00-33.00-40.00-18.00-7.00-1.007.0013.0014.0010.009.009.009.006.00-7.00-7.00-7.00-9.001.0012.0015.0011.00
Return on Capital Employed (QoQ) 2.001.002.00-1.001.00-1.00-1.00-3.002.00-1.003.001.001.000.001.000.002.000.000.00-4.00-1.000.00-1.00-1.000.000.000.00-1.000.001.001.00-3.00-2.000.000.00-13.00-6.00-3.00-7.0017.0011.006.007.005.001.00-4.00-1.00-1.00-1.00-1.00-12.00-3.00-2.00-2.0010.00-2.00-3.00-7.00
Return on Equity Growth (1y) -21.00-15.00-11.0010.000.002.000.008.003.00-9.00-8.00-25.00-17.00-16.00-15.00-6.002.0021.0020.0019.0011.00-3.00-2.00-1.000.002.001.004.004.003.003.00-1.00-18.00-27.00-30.00-37.004.0025.0035.0050.0032.0020.0011.004.00-3.00-5.00-5.00-20.00-22.00-21.00-22.005.006.005.00-3.00
Return on Equity Growth (3y) -18.00-21.00-20.00-6.00-14.00-23.00-23.00-22.00-13.00-4.00-3.00-11.00-4.002.004.0013.0013.0020.0019.0023.0015.002.002.002.00-14.00-22.00-26.00-34.00-11.001.008.0012.0018.0018.0016.0018.0033.0039.0041.0034.008.00-7.00-16.00-11.00-18.00-22.00-30.00
Return on Equity Growth (5y) -33.00-16.00-15.007.00-2.00-4.00-5.00-4.00-1.00-5.00-4.00-8.000.007.007.0016.00-2.00-4.00-8.00-15.000.000.007.0015.0022.0022.0020.0021.0018.0015.0014.00-4.00-7.00-9.00-11.002.0018.0023.0016.00
Return on Equity (QoQ) -4.00-2.00-23.008.002.001.00-1.00-2.004.00-1.007.00-8.00-7.00-1.00-9.000.00-6.001.000.007.0013.000.00-1.00-1.00-1.000.000.000.001.000.003.000.000.000.00-1.00-17.00-9.00-3.00-8.0023.0013.007.008.005.000.00-2.001.00-2.00-2.00-2.00-14.00-3.00-2.00-2.0013.00-2.00-4.00-10.00
Return on Invested Capital Growth (1y) 2.004.004.00-5.00-6.00-4.00-5.002.006.004.005.00-1.00-2.00-1.00-2.00-1.00-2.00-2.00-1.00-3.00-3.00-4.00-3.001.002.003.002.00-2.00-3.00-2.00-2.00-1.00-17.00-24.00-28.00-35.003.0023.0034.0048.0032.0019.007.00-1.00-7.00-8.00-4.00-15.00-17.00-19.004.005.003.00
Return on Invested Capital Growth (3y) 2.004.004.00-3.00-2.00-1.00-2.000.002.001.002.00-5.00-7.00-7.00-7.00-3.00-3.00-3.00-3.00-5.00-4.00-3.00-3.00-2.00-18.00-23.00-28.00-38.00-17.00-3.004.0013.0018.0018.0013.0012.0028.0034.0038.0032.008.00-7.00-12.00-19.00-23.00-27.00
Return on Invested Capital Growth (5y) -1.001.001.00-7.00-7.00-7.00-6.00-2.001.000.000.00-6.00-7.00-7.00-7.00-6.00-23.00-29.00-32.00-40.00-18.00-4.003.0011.0017.0019.0013.009.009.008.008.00-4.00-6.00-8.001.0016.0019.0014.00
Return on Invested Capital (QoQ) -2.000.007.00-2.00-1.00-1.00-2.00-3.001.00-1.005.001.000.000.00-1.000.000.00-1.000.00-1.000.000.00-1.00-1.00-1.000.003.000.000.00-1.00-2.000.000.000.00-1.00-16.00-6.00-5.00-8.0022.0013.007.007.005.000.00-5.00-2.000.00-1.00-1.00-13.00-3.00-2.00-2.00-4.00-9.00
Return on Sales Growth (1y) -6.00-4.00-3.003.000.001.000.002.001.00-2.00-2.00-7.00-5.00-5.00-5.00-2.000.007.007.007.004.00-1.000.000.001.001.001.002.002.002.002.000.00-8.00-13.00-15.00-19.002.0012.0017.0025.0013.008.003.000.00-2.00-3.00-2.00-8.00-9.00-9.00-9.002.003.002.00-1.00
Return on Sales Growth (3y) -5.00-6.00-5.00-2.00-4.00-7.00-7.00-7.00-4.000.000.00-2.000.001.002.005.005.007.007.009.006.002.002.002.00-6.00-10.00-12.00-17.00-5.001.004.006.007.007.006.006.0013.0017.0018.0017.003.00-4.00-8.00-5.00-8.00-9.00-12.00
Return on Sales Growth (5y) -9.00-4.00-3.003.001.000.000.000.001.000.001.000.002.004.004.007.00-1.00-3.00-6.00-10.000.001.004.008.009.0010.008.008.007.006.005.00-2.00-3.00-4.00-5.000.008.0010.008.00
Return on Sales (QoQ) -1.00-1.00-6.002.001.000.000.00-1.001.000.002.00-2.00-2.000.00-3.000.00-2.000.000.002.005.000.000.000.000.000.000.000.000.000.001.000.000.000.000.00-8.00-4.00-2.00-5.0013.006.003.003.002.000.00-1.000.000.00-1.00-1.00-6.00-1.00-1.00-1.005.00-1.00-2.00-4.00
Revenue Growth (1y) 10.40%21.95%26.61%10.87%14.55%6.54%18.31%1.41%13.58%8.87%5.98%3.57%-3.18%1.86%-0.53%7.35%10.17%-1.27%4.24%-1.60%12.89%11.92%0.56%6.29%0.61%6.14%12.31%0.10%6.30%-0.97%1.83%3.43%-0.21%3.24%-0.31%-43.14%-36.43%-27.40%-25.61%65.75%71.19%41.45%35.48%32.67%10.58%26.36%27.53%19.15%15.65%4.34%5.74%-5.22%-0.10%-5.70%-3.44%-1.34%-3.99%-0.22%
Revenue Growth (3y) 12.83%12.25%16.65%5.21%8.00%5.72%7.64%4.08%6.60%3.07%3.19%3.04%6.39%4.02%1.40%3.94%7.76%5.46%5.59%1.54%6.48%5.56%4.77%3.24%2.19%2.76%4.46%-16.19%-12.31%-9.46%-8.94%-0.85%2.79%1.97%0.15%7.73%6.37%9.07%8.72%37.86%29.85%23.09%22.25%14.43%8.51%7.53%9.20%3.67%3.52%-0.61%
Revenue Growth (5y) 8.91%7.30%10.48%4.23%9.39%5.48%5.51%3.35%6.59%5.40%4.41%3.09%5.19%3.42%3.58%3.06%5.82%3.70%3.63%-9.24%-5.20%-2.49%-3.13%0.73%3.04%2.19%2.81%5.30%5.00%5.82%5.46%9.03%6.79%6.93%6.26%7.15%6.81%5.01%5.58%19.63%15.99%11.91%
Revenue (QoQ) -14.67%12.95%32.08%-13.28%-5.74%17.27%15.66%-10.40%-12.33%30.22%-0.86%0.35%-15.96%26.76%-3.11%-6.19%-11.59%23.79%4.56%-3.73%-20.77%30.69%-1.29%10.44%-21.44%17.43%4.33%4.53%-17.12%24.25%-7.01%11.01%-22.79%27.76%-5.55%7.10%-20.13%23.37%-46.12%19.74%-8.78%26.40%20.05%23.67%-24.63%21.07%17.56%3.08%-13.87%22.19%9.83%0.05%-22.29%23.82%-1.54%5.45%-26.64%26.78%0.60%2.62%-23.76%
Share-based Compensation Growth (1y) -83.76%-44.73%-11.92%47.55%246.54%-0.73%2.76%-49.39%-43.56%-79.85%-23.91%149.89%257.23%1,051.38%98.66%11.73%17.01%18.17%33.25%49.06%42.69%-24.95%10.41%-29.76%-16.93%61.46%-1.21%40.72%24.08%1.11%9.20%1.86%-0.26%5.78%-10.34%-1.62%8.02%10.77%32.40%-11.15%-5.19%9.53%22.36%50.96%30.26%19.25%19.60%68.14%38.60%23.66%24.30%6.57%21.10%11.22%-11.01%2.78%4.38%
Share-based Compensation Growth (3y) -31.77%-52.01%-11.69%23.11%91.18%32.05%15.81%12.22%33.13%39.95%26.29%60.85%81.35%116.95%42.98%5.37%11.52%12.71%13.28%13.79%13.72%7.01%6.00%0.23%0.93%19.97%-1.10%12.14%10.16%5.81%9.03%-3.79%0.71%8.67%13.25%9.68%10.08%13.11%24.67%31.14%19.62%17.33%22.07%39.33%29.79%17.93%9.78%22.58%20.55%
Share-based Compensation Growth (5y) 5.84%8.51%12.76%25.46%63.45%15.35%17.97%8.15%22.84%27.14%17.05%32.69%43.80%75.54%25.82%10.89%11.41%8.90%7.31%8.11%9.64%7.50%7.17%-2.52%1.03%15.94%9.40%13.60%10.55%9.13%13.66%17.71%13.02%13.61%16.64%18.78%17.49%14.76%16.47%19.83%16.69%
Share-based Compensation (QoQ) 0.72%-12.37%-29.17%-74.02%242.77%39.63%18.66%-38.98%-1.81%44.55%-41.56%-31.95%-64.95%445.87%91.93%-2.71%12.96%-5.82%7.95%1.88%14.08%6.20%20.76%-2.47%-40.00%56.24%-23.17%15.34%16.61%-4.40%9.43%1.70%-4.97%3.25%2.08%-0.42%0.79%-12.49%12.01%9.34%3.35%4.60%-24.83%16.67%19.41%16.85%-7.27%0.67%9.32%17.19%30.38%-17.02%-2.47%17.80%11.77%-5.70%-10.42%-5.75%29.10%-4.23%
Shareholder's Equity Growth (1y) 63.10%55.35%13.35%12.55%13.58%14.59%12.63%5.59%9.61%8.67%13.19%16.09%15.46%13.71%11.70%12.40%13.72%13.91%15.07%15.15%15.01%15.42%12.48%10.23%9.63%10.27%14.28%14.23%14.11%14.29%11.29%11.16%11.09%11.06%10.50%-11.05%-16.84%-18.94%-23.24%-2.46%9.77%18.27%25.12%19.99%12.73%7.58%9.57%18.31%16.97%17.65%0.83%-2.40%-0.49%-2.38%10.99%-0.08%-3.93%-13.75%
Shareholder's Equity Growth (3y) 26.63%24.60%13.06%11.32%12.86%12.29%12.51%11.27%12.90%12.07%13.31%14.54%14.73%14.35%13.07%12.58%12.77%13.18%13.94%13.18%12.89%13.30%12.68%11.86%11.60%11.86%12.01%4.14%1.77%0.95%-1.90%-1.20%0.47%2.11%2.00%1.35%0.96%1.04%1.72%11.46%13.12%14.39%11.40%11.48%9.48%7.30%7.04%4.89%3.79%-0.32%
Shareholder's Equity Growth (5y) 21.67%20.17%13.18%12.29%13.46%13.23%13.01%11.83%12.66%12.37%13.34%13.60%13.57%13.51%12.95%12.62%12.70%12.97%12.71%7.47%5.86%5.54%3.94%3.96%4.87%6.06%6.18%5.74%5.46%5.53%5.29%6.48%5.98%6.15%3.24%3.75%3.67%3.44%3.33%6.19%6.71%4.74%
Shareholder's Equity (QoQ) 4.87%40.99%9.61%0.65%-0.12%2.88%8.83%1.57%0.76%1.12%2.03%5.44%-0.10%5.33%4.64%4.87%-1.62%3.47%5.30%6.10%-1.46%4.52%5.37%5.97%-1.11%1.86%3.26%5.40%-0.54%5.56%3.22%5.29%-0.38%2.80%3.10%5.23%-0.41%2.28%-17.01%-1.63%-2.92%-3.16%5.46%10.70%4.60%2.46%1.13%4.01%-0.18%4.36%9.20%2.83%0.40%-10.56%5.70%4.84%-1.51%1.70%-4.84%0.79%-11.57%
Tax Rate Growth (1y) 1,745.002,994.00416.00380.00811.001,056.00746.00470.003,418.00-805.00-578.00-104.00-2195.00596.00-144.00-159.00-3763.00-129.00-284.00-175.00-196.00503.002.00-1530.00-1207.004.0081.00-851.001,253.00-303.00487.00-906.00-1174.00-466.00-589.00-1008.00-357.00638.0053.001,163.00-370.0071.00-213.00-753.001,104.0069.00-1.002,394.00-1945.00-153.00758.00-1595.00
Tax Rate Growth (3y) 2,594.007,224.00585.00746.002,035.00847.0025.00207.00-2539.00-338.00-1005.00-438.00271.0076.00-332.00-1310.00-1380.002,820.00-1446.00-1022.00-1124.003.00-1828.00-640.00-764.00-22.00-2765.00-278.00-130.00-50.00-751.00-1901.00244.00-749.00-598.00376.00778.00-161.002,804.00-1212.00-13.00544.0047.00
Tax Rate Growth (5y) 2,331.001,266.00157.00411.00522.00244.0034.00-2032.00-1643.00-3138.00-979.00-1450.00-1459.00-1793.00-322.00-1609.00-813.001,063.00-1366.00-1791.00-1227.00-1528.00-1656.00-1176.00-55.00-182.00-2355.00456.0010.00-264.00890.00-2743.00159.007.00202.00
Tax Rate (QoQ) -1352.00-191.00-103.00-119.00829.00-228.00329.00126.00519.00-504.003,278.00-4097.00746.00-30.001,186.00-1306.007.00-46.00-2417.002,327.00-148.0063.00551.00-439.00-116.001,783.00-1939.00276.00-39.00851.00166.00-1280.00750.00-541.00-102.00-572.00626.00-960.00549.00423.0041.00150.00-985.00865.00-243.00-390.00872.00-170.00-313.002,006.00-3467.001,622.00598.00-347.00
Total Debt Growth (1y) -23.96%-36.50%-27.94%-23.61%-10.20%22.23%9.93%46.10%24.15%27.99%21.54%-14.01%-13.50%-11.49%-23.04%-8.04%-58.52%-53.41%-59.64%17.10%135.42%107.18%108.09%-38.99%-64.51%-49.36%-49.94%-22.56%-33.68%-55.34%-71.64%-54.07%525.69%-49.24%-75.38%-80.25%-12.69%6.15%531.85%142.90%
Total Debt Growth (3y) -5.36%-0.22%-1.26%-1.36%-1.20%11.46%0.93%4.93%-23.63%-19.19%-27.73%-2.53%-5.47%-5.11%-13.54%-13.06%-29.75%-21.23%-25.09%-17.90%-17.86%-22.33%-33.40%-39.91%30.56%20.02%-21.57%-23.13%-9.32%23.92%2.49%
Total Debt Growth (5y) -21.18%-16.35%-21.45%0.66%-1.19%5.97%-2.89%-3.76%-17.93%-11.15%-17.03%-15.24%-27.61%-28.02%-37.98%-25.23%9.72%7.63%-12.73%12.58%21.04%5.47%14.22%15.50%17.66%-10.90%-10.73%4.60%32.18%
Total Debt (QoQ) 13.45%-12.37%0.60%-23.96%-5.27%-0.56%6.64%-10.62%28.94%-10.56%41.74%-24.05%32.94%-15.08%0.28%-23.60%36.03%-26.15%19.83%-65.54%52.76%-36.03%247.71%-30.71%34.44%-35.75%1.95%-59.69%91.83%-36.49%57.71%-65.48%29.17%-59.66%155.38%-68.69%-46.46%-8.77%-20.76%-48.60%36.61%-55.75%-36.43%-46.20%278.44%-30.87%72.58%