Owlet Cash Flow Statement (2020-2026) | OWLT

Cash Flow Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-5.33M-34.46M-24.06M-28.76M-11.72M-19.36M-19.50M-11.87M-8.47M-5.64M-6.93M3.27M-1.15M-5.61M-9.05M3.02M-37.65M4.13M-9.19M-3.34M
Share-based Compensation (Quarter)
0.79M0.70M1.95M3.32M3.26M1.84M4.44M2.79M2.64M2.21M2.29M2.23M2.10M2.71M1.59M1.66M1.59M1.27M4.83M3.49M
Gains from Investment Securities (Quarter)
0.97M9.68M0.26M-0.36M0.26M-0.09M0.06M-0.04M0.47M0.03M-0.06M0.75M-1.14M-0.20M-0.02M-0.06M1.90M-0.06M
Asset Writedowns and Impairment (Quarter)
1.50M0.08M-0.03M-0.22M0.19M0.01M0.00M0.04M2.25M0.06M-0.04M0.03M-0.01M-0.03M
Non-cash Items (Quarter)
41.25M
Cash from Operations (Quarter)
-8.63M-19.09M-5.85M-27.40M-28.26M-15.89M-9.82M-9.37M-7.38M-5.19M-1.58M-3.36M-3.37M-7.49M3.01M-5.92M-2.25M-2.17M-0.45M-5.05M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.28M0.33M0.33M0.32M0.33M0.34M0.35M0.35M0.36M0.36M0.15M0.06M0.03M0.01M0.01M0.01M
Amortization of Deferred Charges (Quarter)
0.04M1.04M0.66M0.26M0.29M0.44M0.37M
Depreciation & Amortization (CF) (Quarter)
0.26M0.29M0.33M0.35M0.36M0.35M0.36M0.29M0.24M0.18M0.14M0.11M0.10M0.12M0.12M0.12M0.11M0.14M0.15M0.18M
Change in Working Capital
Change in Receivables (Quarter)
4.86M7.46M-14.61M6.19M7.73M-3.23M-2.19M-0.48M-2.44M-3.78M5.74M-2.77M5.30M-0.06M-4.51M4.45M7.77M4.29M-5.54M-3.20M
Change in Inventory (Quarter)
0.54M-0.82M9.25M6.73M4.66M-5.23M-4.98M-3.77M-2.45M-1.35M-4.54M1.25M0.36M2.63M-0.10M1.41M-0.43M3.15M0.80M2.90M
Change in Accured Expenses (Quarter)
1.79M2.04M25.26M-1.83M-2.67M-2.40M-3.82M-5.66M-10.47M-3.86M0.49M-1.16M2.35M-4.25M4.37M1.52M4.96M4.42M-5.48M-2.96M
Other Working Capital Changes (Quarter)
3.17M0.01M-4.62M0.57M0.02M-6.66M-0.16M-1.26M-0.07M-0.46M1.71M-0.48M0.47M-0.00M0.25M-0.05M0.05M2.39M-2.39M-0.02M
Investing Activities
Capital Expenditures (Quarter)
0.46M0.41M0.09M0.23M0.18M0.06M0.16M0.01M-0.01M0.00M0.03M0.61M0.03M0.08M0.21M0.24M0.45M
Change in Intangibles (Quarter)
0.23M0.44M0.37M0.47M0.36M0.10M0.01M0.00M0.01M0.01M0.02M0.04M0.03M0.02M-0.01M0.03M0.03M0.05M0.03M
Cash from Investing Activities (Quarter)
-0.68M-0.85M-0.46M-0.70M-0.54M-0.16M-0.16M-0.01M-0.01M-0.01M-0.03M-0.04M-0.04M-0.51M-0.17M-0.11M-0.09M-0.26M-0.49M-0.41M
Financing Activities
Other financing activities (Quarter)
0.01M0.08M-0.23M0.05M0.17M0.40M0.00M0.16M0.11M-0.27M0.09M0.14M0.69M0.10M-0.02M0.10M0.47M0.18M
Cash from Financing Activities (Quarter)
8.72M122.62M-13.53M1.78M-2.67M1.97M-1.96M22.92M7.38M-4.38M3.00M5.23M0.37M14.53M-4.08M2.01M7.85M4.36M17.89M5.46M
Additional items
Change in Cash (Quarter)
-0.59M102.68M-19.84M-26.32M-31.48M-14.08M-11.94M13.53M-0.02M-9.58M1.39M1.84M-3.03M6.52M-1.25M-4.02M5.52M1.93M16.95M-0.00M
Beginning Cash Balance (Quarter)
Free Cash Flow (Quarter)
-9.09M-19.50M-5.94M-27.63M-28.45M-15.96M-9.98M-9.38M-7.38M-5.19M-1.58M-3.36M-3.37M-7.52M2.40M-5.95M-2.33M-2.38M-0.69M-5.50M
Net Cash Flow (Quarter)
-0.59M102.68M-19.84M-26.32M-31.48M-14.08M-11.94M13.53M-0.02M-9.58M1.39M1.84M-3.03M6.52M-1.25M-4.02M5.52M1.93M16.95M-0.00M