|
Revenue
|
| | 6.91M | 5.70M | 208.38M | | | 221.00M | 0.90M | | 0.01M | 222.50M | 0.07M | 0.07M | 0.11M | 222.80M | 0.15M | 0.17M | 0.17M | | 0.13M | 6.27M | 0.13M |
|
Research & Development
|
14.63M | 16.03M | 15.88M | 16.88M | 16.25M | 7.68M | 4.92M | 18.09M | 7.83M | 6.05M | 5.18M | 5.56M | 6.62M | 6.00M | 5.33M | 10.64M | 10.40M | 12.58M | 7.86M | 5.92M | 6.66M | 6.46M | 5.87M |
|
Selling, General & Administrative
|
5.67M | 7.11M | 7.44M | 10.41M | 15.58M | 6.63M | 6.76M | 8.26M | 9.88M | 8.26M | 7.63M | 6.66M | 8.34M | 8.25M | 6.80M | 7.69M | 7.17M | 8.10M | 5.54M | 4.88M | 6.02M | 4.88M | 6.79M |
|
Other Operating Expenses
|
0.26M | 0.59M | -0.02M | -0.44M | -0.05M | -0.00M | 0.00M | 0.00M | 0.21M | -0.28M | 0.84M | | -0.00M | | | | | | | | | | |
|
Operating Expenses
|
20.29M | 23.14M | 23.32M | 27.29M | 31.83M | 14.31M | 11.68M | 26.35M | 17.71M | 14.30M | 12.81M | 12.22M | 14.96M | 14.25M | 12.14M | 18.33M | 17.57M | 20.69M | 13.40M | 10.80M | 12.68M | 11.35M | 12.65M |
|
Operating Income
|
-20.29M | -23.14M | -16.40M | -21.59M | 176.56M | -14.31M | -11.68M | -26.35M | -16.27M | -14.30M | -12.80M | -12.17M | -14.89M | -14.17M | -12.03M | -18.19M | -17.42M | -20.52M | -13.23M | -10.72M | -12.55M | -5.07M | -12.52M |
|
EBIT
|
-20.29M | -23.14M | -16.40M | -21.59M | 176.56M | -14.31M | -11.68M | -26.35M | -16.27M | -14.30M | -12.80M | -12.17M | -14.89M | -14.17M | -12.03M | -18.19M | -17.42M | -20.52M | -13.23M | -10.72M | -12.55M | -5.07M | -12.52M |
|
Other Non Operating Income
|
| | | | | | | | 0.21M | -0.28M | 0.84M | 0.67M | 1.54M | 1.76M | 0.78M | 2.87M | 5.72M | 29.04M | -0.78M | 1.47M | 2.31M | 0.39M | 0.36M |
|
Non Operating Income
|
| | | | | | | | 0.21M | -0.28M | 0.84M | 0.67M | 1.54M | 1.76M | 0.78M | 2.87M | 5.72M | 29.04M | -0.78M | 1.47M | 2.31M | 0.39M | 0.36M |
|
EBT
|
-20.03M | -22.55M | -16.42M | -22.03M | 176.51M | -14.32M | -11.68M | -26.35M | -16.06M | -14.59M | -11.97M | -11.50M | -13.36M | -12.41M | -11.25M | -15.32M | -11.69M | 8.52M | -14.01M | -9.25M | -10.23M | -4.68M | -12.16M |
|
Tax Provisions
|
| | | | 0.50M | 1.47M | -0.29M | -0.35M | 0.05M | | | | | | | | | | | | | | |
|
Profit After Tax
|
-20.03M | -22.55M | -16.42M | -22.03M | 176.01M | -15.79M | -11.38M | -26.00M | -16.11M | -14.59M | -11.97M | -11.50M | -13.36M | -12.41M | -11.25M | -15.32M | -11.69M | 8.52M | -14.01M | -9.25M | -10.23M | -4.70M | -12.20M |
|
Income from Continuing Operations
|
-20.03M | -22.55M | -16.42M | -22.03M | 176.01M | -15.79M | -11.38M | -26.00M | -16.11M | -14.59M | -11.97M | -11.50M | -13.36M | -12.41M | -11.25M | -15.32M | -11.69M | 8.52M | -14.01M | -9.25M | -10.23M | -4.68M | -12.16M |
|
Consolidated Net Income
|
-20.03M | -22.55M | -16.42M | -22.03M | 176.01M | -15.79M | -11.38M | -26.00M | -16.11M | -14.59M | -11.97M | -11.50M | -13.36M | -12.41M | -11.25M | -15.32M | -11.69M | 8.52M | -14.01M | -9.25M | -10.23M | -4.68M | -12.16M |
|
Income towards Parent Company
|
-20.03M | -22.55M | -16.42M | -22.03M | 176.01M | -15.79M | -11.38M | -26.00M | -16.11M | -14.59M | -11.97M | -11.50M | -13.36M | -12.41M | -11.25M | -15.32M | -11.69M | 8.52M | -14.01M | -9.25M | -10.23M | -4.68M | -12.16M |
|
Net Income towards Common Stockholders
|
-20.03M | -22.55M | -16.42M | -22.03M | 176.01M | -15.79M | -11.38M | -26.00M | -16.11M | -14.59M | -11.97M | -11.50M | -13.36M | -12.41M | -11.25M | -15.32M | -11.69M | 8.52M | -14.01M | -9.25M | -10.23M | -4.68M | -12.16M |
|
EPS (Basic)
|
-0.37 | -0.41 | -0.28 | -0.38 | 2.55 | -0.23 | -0.17 | -0.37 | -0.23 | -0.21 | -0.17 | -0.16 | -0.19 | -0.18 | -0.16 | -728.12 | -162.50 | 118.07 | -193.92 | -0.13 | -141.57 | -64.73 | -168.01 |
|
EPS (Weighted Average and Diluted)
|
-0.37 | -0.41 | -0.28 | -0.38 | 2.53 | -0.23 | -0.17 | -0.38 | -0.23 | -0.21 | -0.17 | -0.16 | -0.19 | -0.18 | -0.16 | -728.12 | -162.50 | 117.61 | -193.92 | -0.13 | -141.57 | -64.73 | -168.01 |
|
Shares Outstanding (Weighted Average)
|
54.72M | 55.61M | 59.41M | 58.45M | 66.09M | 67.82M | 67.93M | 67.48M | 70.35M | 70.39M | 70.43M | 70.42M | 70.49M | 70.53M | 70.62M | 70.58M | 70.72M | 70.92M | 70.98M | 70.91M | 71.05M | 71.11M | 71.11M |
|
Shares Outstanding (Diluted Average)
|
| | | 58.45M | 66.58M | 67.82M | 67.93M | 68.07M | 70.35M | 70.39M | 70.43M | 70.42M | 70.49M | 70.53M | 70.62M | 70.58M | 70.72M | 71.20M | 70.98M | 70.91M | 71.05M | 71.11M | 71.11M |
|
EBITDA
|
-20.29M | -23.14M | -16.40M | -21.59M | 176.56M | -14.31M | -11.68M | -26.35M | -16.27M | -14.30M | -12.80M | -12.17M | -14.89M | -14.17M | -12.03M | -18.19M | -17.42M | -20.52M | -13.23M | -10.72M | -12.55M | -5.07M | -12.52M |
|
Tax Rate
|
| | | | 0.28% | -10.29% | 2.52% | 1.33% | -0.31% | | | | | | | | | | | | | | |