|
Revenue (Quarter)
|
| | | | | | | 7.75M | 11.85M | 8.56M | 10.33M | 11.20M | 10.94M | 17.23M | 19.40M | 22.21M | 24.44M | 25.94M | 26.99M | 28.07M | 30.09M | 32.63M | 35.05M | 39.52M | 22.80M | 48.58M | 54.63M |
|
Cost of Revenue (Quarter)
|
| | | | | | | 5.88M | 8.28M | 5.97M | 7.55M | 7.49M | 9.10M | 17.61M | 19.21M | 19.12M | 19.03M | 18.52M | 17.89M | 17.32M | 16.91M | 19.15M | 19.21M | 22.87M | 24.73M | 27.74M | 27.94M |
|
Gross Profit (Quarter)
|
| | | | | | | 1.88M | 3.57M | 2.59M | 2.78M | 3.72M | 1.84M | -0.38M | 0.19M | 3.09M | 5.41M | 7.42M | 9.10M | 10.75M | 13.18M | 13.48M | 15.84M | 16.66M | 37.45M | 20.84M | 26.68M |
|
Research & Development (Quarter)
|
| | | | | | | 8.39M | 2.68M | 15.91M | 15.89M | 17.21M | 41.12M | 32.46M | 26.45M | 16.68M | -33.95M | 6.86M | 14.43M | 15.13M | 37.28M | 6.42M | 6.98M | 7.44M | 15.26M | 7.84M | 19.34M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | 14.07M | 15.78M | 13.78M | 12.52M | 14.01M | 20.90M | 31.32M | 17.84M | 14.27M | 18.55M | 12.58M | 13.17M | 15.94M | 17.02M | 15.90M | 18.54M | 15.69M | 14.51M | 16.13M | 18.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | 6.74M | 19.80M | 7.09M | 7.56M | 8.54M | -18.18M | 112.94M | 78.93M | 7.89M | 58.12M | 13.81M | 6.75M | 7.20M | -15.51M | 14.98M | 17.15M | 17.78M | 6.78M | 16.08M | 9.19M |
|
Operating Expenses (Quarter)
|
| | | | | | | 29.20M | 38.27M | 36.78M | 35.97M | 39.76M | 43.84M | 176.73M | 123.22M | 38.84M | 42.72M | 33.25M | 34.35M | 38.26M | 38.78M | 37.31M | 42.66M | 40.91M | 36.55M | 40.05M | 46.73M |
|
Operating Income (Quarter)
|
| | | | | | | -27.32M | -34.69M | -34.19M | -33.19M | -36.05M | -42.00M | -177.10M | -123.03M | -35.74M | -37.31M | -25.82M | -25.25M | -27.51M | -25.60M | -23.83M | -26.82M | -24.25M | 0.90M | -19.21M | -20.05M |
|
EBIT (Quarter)
|
| | | | | | | -27.32M | -34.69M | -34.19M | -33.19M | -36.05M | -42.00M | -177.10M | -123.03M | -35.74M | -37.31M | -25.82M | -25.25M | -27.51M | -25.60M | -23.83M | -26.82M | -24.25M | 0.90M | -19.21M | -20.05M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 0.17M | 0.17M | 0.15M | 0.34M | 0.73M | 0.98M | 1.72M | 2.25M | 2.50M | 2.58M | 2.65M | 2.25M | 2.15M | 1.79M | 1.71M | 2.62M | 2.41M | 2.75M | 2.47M | 2.12M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | 14.49M | 3.39M | 1.68M | 5.33M | 0.06M | 0.58M | 0.05M | -0.17M | -0.01M | -0.01M | 0.19M | -0.01M | 0.07M | 0.39M | 0.30M | -0.03M | 0.18M | 0.75M | -0.17M | -0.06M |
|
Non Operating Income (Quarter)
|
| | | | | | | 14.65M | 3.56M | 1.84M | 5.23M | 0.10M | 0.01M | 0.10M | 0.35M | 0.66M | -1.51M | 2.10M | 1.50M | 1.88M | 2.18M | 2.01M | 2.59M | 2.59M | 3.50M | 2.30M | 2.06M |
|
EBT (Quarter)
|
| | | | | | | -12.67M | -31.14M | -32.35M | -27.96M | -35.95M | -41.99M | -177.00M | -122.68M | -35.09M | -38.82M | -23.72M | -23.75M | -25.63M | -23.42M | -21.82M | -24.23M | -21.66M | 4.40M | -16.91M | -17.99M |
|
Tax Provisions (Quarter)
|
| | | | | | | | -2.79M | 0.05M | 0.04M | 0.04M | 0.18M | 0.28M | 0.05M | 0.02M | 0.17M | 0.13M | 0.12M | -0.04M | 0.34M | 0.20M | -3.62M | 0.07M | 0.36M | 0.60M | 0.12M |
|
Profit After Tax (Quarter)
|
| | | | | | | -12.67M | -28.34M | -32.40M | -28.00M | -36.07M | -42.14M | -177.28M | -122.73M | -35.10M | -38.42M | -23.85M | -23.87M | -25.59M | -24.60M | -21.89M | -20.61M | -21.73M | 3.98M | -17.46M | -18.29M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | 0.05M | -0.07M | 0.06M | 0.31M | -0.46M | -0.04M | 0.30M | -0.18M | 0.05M | -0.07M | 0.11M | -0.00M | -0.12M | -0.17M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | -12.67M | -28.34M | -32.40M | -28.00M | -35.99M | -42.18M | -177.28M | -122.73M | -35.10M | -38.99M | -23.85M | -23.87M | -25.59M | -23.75M | -22.02M | -20.61M | -21.73M | 4.03M | -17.51M | -18.11M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | -12.67M | -28.34M | -32.40M | -28.00M | -35.99M | -42.18M | -177.28M | -122.73M | -35.10M | -38.99M | -23.85M | -23.87M | -25.59M | -23.75M | -22.02M | -20.61M | -21.73M | 4.03M | -17.51M | -18.11M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | -12.67M | -28.34M | -32.40M | -28.00M | -35.99M | -42.18M | -177.28M | -122.73M | -35.10M | -38.99M | -23.85M | -23.87M | -25.59M | -23.75M | -22.02M | -20.61M | -21.73M | 4.03M | -17.51M | -18.11M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | -12.67M | -28.34M | -32.40M | -28.00M | -35.99M | -42.18M | -177.28M | -122.73M | -35.10M | -38.99M | -23.85M | -23.87M | -25.59M | -23.75M | -22.02M | -20.61M | -21.73M | 4.03M | -17.51M | -18.11M |
|
EPS (Basic) (Quarter)
|
| | | | | | | -0.81 | -2.12 | -1.90 | -1.60 | -1.98 | -2.37 | -6.03 | -3.19 | -0.89 | -1.05 | -0.55 | -0.53 | -0.54 | -0.51 | -0.42 | -0.38 | -0.37 | 0.07 | -0.28 | -0.27 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | -0.81 | -2.12 | -1.90 | -1.60 | -1.98 | -2.37 | -6.03 | -3.19 | -0.89 | -1.05 | -0.55 | -0.53 | -0.54 | -0.51 | -0.42 | -0.38 | -0.37 | 0.07 | -0.28 | -0.27 |
|
Shares Outstanding (Quarter)
|
| | | | | | | 15.66M | 13.39M | 17.09M | 17.51M | 18.14M | 17.79M | 29.41M | 38.45M | 39.23M | 37.04M | 43.45M | 44.74M | 47.68M | 46.58M | 52.49M | 54.47M | 57.98M | 56.33M | 61.82M | 65.99M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | 15.66M | 13.39M | 17.09M | 17.51M | 18.14M | 17.79M | 29.41M | 38.45M | 39.23M | 37.04M | 43.45M | 44.74M | 47.68M | 46.58M | 52.49M | 54.47M | 57.98M | 56.33M | 61.82M | 65.99M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | 16.15M | 13.39M | 17.36M | 18.14M | 18.42M | 18.66M | 29.41M | 39.32M | 40.63M | 43.26M | 44.98M | 47.17M | 49.54M | 52.56M | 53.79M | 57.80M | 59.95M | 60.95M | 63.46M | 68.49M |
|
EBITDA (Quarter)
|
| | | | | | | -27.32M | -34.69M | -34.19M | -33.19M | -36.05M | -42.00M | -177.10M | -123.03M | -35.74M | -37.31M | -25.82M | -25.25M | -27.51M | -25.60M | -23.83M | -26.82M | -24.25M | 0.90M | -19.21M | -20.05M |
|
Interest Expenses (Quarter)
|
| | | | | | | 167.46M | 3.70M | 84.89M | 21.21M | 9.87M | 3.71M | 36.81M | 34.80M | 31.85M | 8.19M | 6.13M | 7.93M | 4.28M | | 6.76M | | | | 17.85M | 68.39M |
|
Tax Rate (Quarter)
|
| | | | | | | | 8.97% | -0.15% | -0.13% | -0.10% | -0.44% | -0.16% | -0.04% | -0.05% | -0.45% | -0.55% | -0.52% | 0.14% | -1.44% | -0.89% | 14.92% | -0.33% | 8.30% | -3.55% | -0.69% |