|
Cash & Equivalents (Quarter)
|
| 0.12M | 0.01M | 0.34M | 1.60M | 1.58M | 2.18M | 1.70M |
|
Short-term Investments (Quarter)
|
| | | 0.05M | 0.05M | 0.06M | 0.06M | 0.26M |
|
Cash & Current Investments (Quarter)
|
| 0.12M | 0.01M | 0.40M | 1.65M | 1.64M | 2.23M | 1.96M |
|
Receivables - Net (Quarter)
|
| | | 0.90M | 0.79M | 0.74M | 0.49M | 0.32M |
|
Receivables - Other (Quarter)
|
| | | 0.03M | 0.01M | 0.01M | 0.04M | 0.07M |
|
Receivables (Quarter)
|
| | | 0.93M | 0.80M | 0.75M | 0.53M | 0.39M |
|
Finished Goods (Quarter)
|
| | | 0.95M | 0.76M | 0.22M | 0.21M | 0.22M |
|
Inventory (Quarter)
|
| | | 0.92M | 0.74M | 0.20M | 0.19M | 0.20M |
|
Prepaid Assets (Quarter)
|
0.06M | 0.05M | 0.03M | 0.02M | 4.00 | 0.28M | 3.00 | 0.26M |
|
Current Assets (Quarter)
|
0.07M | 0.17M | 0.04M | 2.33M | 3.47M | 2.88M | 3.20M | 2.82M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.00M | 999.00 | 0.00M | 0.10M | 0.17M |
|
Long-Term Investments (Quarter)
|
37.21M | 70.21M | 70.21M | 1.85M | | | | |
|
Goodwill (Quarter)
|
26.58M | 26.58M | 26.58M | 24.35M | 24.41M | 26.39M | 25.53M | 24.95M |
|
Intangibles (Quarter)
|
| | | 148.06M | 146.16M | 179.35M | 148.15M | 169.54M |
|
Goodwill & Intangibles (Quarter)
|
26.58M | 26.58M | 26.58M | 172.41M | 170.57M | 205.75M | 173.68M | 194.49M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.09M | 0.09M | 0.10M | 0.08M | 0.20M |
|
Other Non-Current Assets (Quarter)
|
| | | 0.33M | 0.35M | 0.39M | 0.17M | 0.58M |
|
Non-Current Assets (Quarter)
|
37.21M | 20.47M | 20.89M | 172.91M | 171.08M | 182.54M | 174.09M | 168.42M |
|
Assets (Quarter)
|
37.27M | 20.63M | 20.93M | 175.24M | 174.55M | 185.42M | 177.29M | 171.24M |
|
Accounts Payables (Quarter)
|
1.55M | 1.05M | 1.26M | 1.08M | 7.30M | 7.56M | 7.66M | 7.83M |
|
Notes Payables (Quarter)
|
0.14M | 1.50M | 1.78M | 1.80M | 1.65M | 1.77M | 1.86M | 2.32M |
|
Payables (Quarter)
|
1.68M | 2.55M | 3.04M | 2.88M | 8.95M | 9.33M | 9.52M | 10.15M |
|
Accumulated Expenses (Quarter)
|
| | | 0.46M | 0.73M | 0.91M | 0.98M | 0.96M |
|
Other Accumulated Expenses (Quarter)
|
0.09M | 0.10M | 0.09M | 0.08M | 1.00M | 2.13M | 0.96M | 0.97M |
|
Short term Debt (Quarter)
|
| | | 1.80M | 0.25M | 1.77M | 1.86M | 2.53M |
|
Current Leases (Quarter)
|
| | | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M |
|
Current Taxes (Quarter)
|
0.36M | 0.24M | 0.29M | 255.00 | 0.36M | 0.36M | 0.36M | 0.49M |
|
Total Current Liabilities (Quarter)
|
2.75M | 3.42M | 3.94M | 3.46M | 13.88M | 15.86M | 15.03M | 17.17M |
|
Non-Current Debt (Quarter)
|
| | | 0.50M | 0.25M | | | |
|
Non-Current Deffered Revenue (Quarter)
|
2.07M | 2.07M | 2.07M | 2.07M | | | | |
|
Preferred Stock Liabilities (Quarter)
|
36.77M | 20.05M | 20.67M | 1.85M | | | | |
|
Minority Interest (Quarter)
|
| | | | 56.52M | 55.45M | 52.21M | 49.40M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 28.04M | 28.10M | 30.38M | 28.09M | 27.02M |
|
Operating Leases (Quarter)
|
| | | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 32.03M | 42.27M | 46.26M | 43.13M | 44.20M |
|
Total Liabilities (Quarter)
|
4.82M | 5.49M | 6.01M | 32.03M | 42.27M | 46.26M | 43.13M | 44.20M |
|
Total Debt (Quarter)
|
| | | 2.30M | 0.50M | 1.77M | 1.86M | 2.53M |
|
Common Equity (Quarter)
|
92.37M | 90.92M | 87.57M | 143.21M | 132.28M | 139.15M | 134.16M | 127.04M |
|
Shareholder's Equity (Quarter)
|
92.37M | 90.92M | 87.57M | 143.21M | 132.28M | 139.15M | 134.16M | 127.04M |
|
Liabilities and Shareholders Equity (Quarter)
|
37.27M | 20.63M | 20.93M | 175.24M | 174.55M | 185.42M | 177.29M | 171.24M |
|
Retained Earnings (Quarter)
|
-4.31M | -4.90M | -5.75M | -19.17M | -30.57M | 6.98M | -32.33M | -37.17M |