OneSpan Inc. (NASDAQ: OSPN)

Sector: Technology Industry: Software - Infrastructure CIK: 0001044777
P/B 2.06
P/E 8.43
P/S 2.03
Market Cap 490.06 Mn
ROIC (Qtr) 14.96
Div Yield % 3.75
Rev 1y % (Qtr) 1.45
Total Debt (Qtr) 6.45 Mn
Debt/Equity (Qtr) 0.03

About

OneSpan Inc. (OSPN) operates in the digital transaction and agreement space, providing security, identity, electronic signature, and digital workflow solutions to various industries. These industries include banking, financial services, healthcare, and professional services. The company's solutions are designed to automate and secure customer-facing and revenue-generating business processes, ensuring the integrity of people and records associated with digital agreements, transactions, and interactions. OneSpan generates revenue primarily through...

Read more

Stock Price Chart

Analysis

Pros

  • Strong operating cash flow of 59.31M provides robust 9.19x coverage of total debt 6.45M, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 231.25M provides 35.85x coverage of total debt 6.45M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 51.32M exceeds capital expenditure of 7.99M by 6.42x, indicating strong organic growth funding capability.
  • Robust tangible asset base of 231.25M provides 3.43x coverage of working capital 67.50M, indicating strong operational backing.
  • Retained earnings of 170.94M provide full 26.50x coverage of long-term debt 6.45M, indicating strong internal capital position.

Cons

  • Operating cash flow of 59.31M barely covers its investment activities of (21.99M), with a coverage ratio of -2.70, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 59.31M provides thin coverage of dividend payments of (13.88M) with a -4.27 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Investment activities of (21.99M) provide weak support for R&D spending of 34.46M, which is -0.64x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 85.55M provide limited coverage of acquisition spending of (13.94M), which is -6.14x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 59.31M provides insufficient coverage of deferred revenue obligations of 53.35M, which is 1.11x, raising concerns about future service delivery capabilities.

Peer Comparison

Companies in the Software - Infrastructure
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MSFT Microsoft Corp 3,542.10 Bn 33.76 12.06 60.56 Bn
2 ORCL Oracle Corp 533.93 Bn 34.61 8.75 124.39 Bn
3 PLTR Palantir Technologies Inc. 437.56 Bn 399.47 112.31 0.24 Bn
4 PANW Palo Alto Networks Inc 125.16 Bn 112.03 13.10 0.35 Bn
5 CRWD CrowdStrike Holdings, Inc. 120.85 Bn -384.67 26.47 0.82 Bn
6 SNPS Synopsys Inc 71.69 Bn 35.89 11.14 15.14 Bn
7 NET Cloudflare, Inc. 67.84 Bn -658.43 33.70 3.50 Bn
8 FTNT Fortinet, Inc. 63.33 Bn 33.80 9.66 1.00 Bn

Industry Comparisons

Current Valuation

Metric Value Industry Percentile
EV to Assets 1.18 2.56
EV to Cash from Ops. 6.81 38.32
EV to Debt 62.66 -11.37
EV to EBIT 8.02 -12.79
EV to EBITDA 7.07 7.72
EV to Free Cash Flow [EV/FCF] 7.88 24.22
EV to Market Cap 0.82 0.58
EV to Revenue 1.67 -35.00
Price to Book Value [P/B] 2.06 3.74
Price to Earnings [P/E] 8.43 -18.61

Dividend Metrics

Metric Value Industry Percentile
Dividend Coverage Ratio 4.19 -0.30
Dividend Payout Ratio % 23.70 2.69
Dividend per Basic Share 0.36 0.10
FCF Dividend Payout Ratio % 26.75 1.67
Interest Coverage 0.00 -13.15

Growth Metrics

Metric Value Industry Percentile
Capex Growth (1y) % 25.48 -404.11
Cash and Equivalents Growth (1y) % 9.93 226.02
Dividend Growth (1y) % 0.00 -0.27
EBIAT Growth (1y) % 102.36 31.15
EBITDA Growth (1y) % 33.35 49.02
EBIT Growth (1y) % 46.83 25.85
EBT Growth (1y) % 46.83 17.82
EPS Growth (1y) % 105.41 70.69
FCF Growth (1y) % 44.07 295.45
Gross Profit Growth (1y) % 3.24 49.96

Liquidity Ratios

Metric Value Industry Percentile
Asset Utilization Ratio 0.70 0.68
Cash Payout Ratio 0.21 0.02
Cash Ratio 0.95 1.21
Current Ratio 1.75 2.57
Debt to Equity Ratio 0.03 -0.93
Interest Cover Ratio 0.00 -13.15
Times Interest Earned 0.00 -13.15

Profitability

Metric Value Industry Percentile
EBITDA Margin % 24.80 -544.82
EBIT Margin % 20.87 -197.78
EBT Margin % 20.87 -602.74
Gross Margin % 73.90 52.06
Net Profit Margin % 24.10 -605.52