|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.12B | 0.04B | 0.04B | 0.02B | 0.30B | 0.31B | 0.30B | 0.02B | 0.02B | 0.03B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.07B | 0.09B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65B | 0.08B | 0.08B | 2.00B | 0.04B | 0.03B | 0.03B | 0.03B | 2.03B | 0.01B | 0.20B | 0.02B | 0.02B | 2.07B | 0.13B | 0.27B | 0.27B | 0.43B | 0.27B | 0.23B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.66B | 0.09B | 0.09B | 2.12B | 0.08B | 0.07B | 0.05B | 0.34B | 2.34B | 0.32B | 0.22B | 0.05B | 0.04B | 2.13B | 0.17B | 0.32B | 0.31B | 0.48B | 0.34B | 0.33B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.33B | 0.32B | 0.32B | 0.31B | 0.27B | 0.27B | 0.27B | 0.28B | 0.28B | 0.05B | 0.30B | 0.32B | 0.34B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.09B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.06B | 0.05B | 0.06B | 0.08B | 0.01B | 0.13B | 0.15B | 0.17B | 0.01B | 0.22B | 0.28B | 0.31B | 0.02B | 0.35B | 0.38B | 0.44B | 0.44B | 0.47B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.36B | 0.38B | 0.36B | 0.37B | 0.35B | 0.27B | 0.40B | 0.42B | 0.45B | 0.05B | 0.52B | 0.59B | 0.65B | 0.07B | 0.42B | 0.45B | 0.52B | 0.51B | 0.56B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.45B | 2.95B | 0.69B | 2.81B | 2.55B | 2.64B | 2.59B | 2.51B | 2.51B | 2.49B | 0.02B | 2.68B | 2.63B | 2.63B | 0.31B | 0.29B | 0.29B | 0.46B | 0.29B | 0.25B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.43B | 0.42B | 0.43B | 0.45B | 0.45B | 0.54B | 0.53B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.36B | 0.36B | 0.35B | 0.33B | 0.32B | 0.33B | 0.32B | 0.32B | 0.31B | 0.06B | 0.29B | 0.28B | 0.60B | 0.34B | 0.35B | 0.35B | 0.34B | 0.47B | 0.46B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.36B | 0.41B | 0.40B | 0.38B | 0.36B | 0.37B | 0.38B | 0.38B | 0.38B | 0.13B | 0.36B | 0.35B | 1.03B | 0.76B | 0.77B | 0.81B | 0.78B | 1.02B | 0.99B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 7.52B | 0.01B | 0.01B | 7.36B | 0.09B | 6.39B | 6.64B | 0.02B | 0.04B | 0.10B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.91B | 12.23B | 12.30B | 11.53B | 10.06B | 9.41B | 7.97B | 8.22B | 8.13B | 7.85B | 8.43B | 8.43B | 8.18B | 9.26B | 8.06B | 8.25B | 8.52B | 2.15B | 2.22B | 2.27B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.15B | 0.15B | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.15B | 0.15B | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.56B | 0.58B | 0.59B | 0.56B | 0.58B | 0.43B | 0.44B | 0.45B | 0.46B | | 0.49B | 0.50B | 0.52B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.09B | | | | 0.20B | 0.85B | 0.89B | 0.94B | 0.35B | 0.37B | 0.38B | 0.44B | 0.46B | 0.49B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.15B | 0.15B | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.40B | 0.39B | 0.39B | 0.39B | 0.36B | 0.09B | 0.39B | 0.39B | 0.41B | 0.15B | 0.43B | 0.45B | 0.46B | 0.18B | 0.18B | 0.19B | 0.20B | 0.19B | 0.20B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.20B | 0.20B | 0.25B | 0.19B | 0.19B | 0.25B | 0.20B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.54B | | | | 5.89B | 6.00B | 6.21B | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | | | | | | | | | | | | 0.10B | 0.09B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.11B | 0.13B | 0.14B | 0.06B | 0.04B | 0.20B | 0.04B | 0.04B | 0.02B | 0.06B | 0.26B | 0.20B | 0.04B | 0.09B | 0.09B | 0.10B | | 0.00B | 0.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.66B | 10.98B | 11.05B | 10.40B | 9.14B | 8.28B | 6.45B | 6.85B | 6.77B | 6.49B | 6.94B | 6.73B | 6.54B | 7.35B | 6.77B | 6.95B | 7.21B | 1.00B | 1.14B | 1.24B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.76B | 11.09B | 11.19B | 10.54B | 9.20B | 8.32B | 6.65B | 6.89B | 6.81B | 6.51B | 7.00B | 6.99B | 6.75B | 7.38B | 6.86B | 7.04B | 7.30B | 1.00B | 1.14B | 1.24B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.15B | 0.15B | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.12B | 1.10B | 0.97B | 0.85B | 1.07B | 1.31B | 1.31B | 1.30B | 1.32B | 1.41B | 1.42B | 1.42B | 1.67B | 1.00B | 0.97B | 1.03B | 0.96B | 0.83B | 0.83B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.12B | 1.10B | 0.97B | 0.85B | 1.07B | 1.31B | 1.31B | 1.30B | 1.32B | 1.41B | 1.42B | 1.42B | 1.67B | 1.00B | 0.97B | 1.03B | 0.84B | 0.83B | 0.83B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.91B | 12.23B | 12.30B | 11.53B | 10.06B | 9.41B | 7.97B | 8.22B | 8.13B | 7.85B | 8.43B | 8.43B | 8.18B | 9.26B | 8.06B | 8.25B | 8.52B | 2.15B | 2.22B | 2.27B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.06B | 0.06B | -0.07B | -0.20B | -0.32B | -0.25B | -0.22B | -0.21B | -0.26B | -0.16B | -0.18B | -0.17B | -0.08B | -0.19B | -0.14B | -0.07B | 0.49B | 0.01B | 0.00B |