|
Revenue
|
107.00M | 102.59M | 110.29M | 117.50M | 129.14M | 132.47M | 136.31M | 147.59M | 154.30M |
|
Cost of Revenue
|
42.23M | 39.55M | 48.31M | 52.22M | 162.70M | 65.62M | 67.62M | 70.26M | 63.51M |
|
Gross Profit
|
77.48M | 72.11M | 76.26M | 80.53M | 64.74M | 88.55M | 92.73M | 101.20M | 105.05M |
|
Research & Development
|
13.86M | 15.68M | 16.92M | 19.95M | 83.04M | 36.90M | 35.00M | 33.92M | 30.64M |
|
Selling, General & Administrative
|
14.39M | 16.67M | 16.41M | 19.93M | 74.17M | 33.44M | 29.98M | 29.26M | 28.36M |
|
Other Operating Expenses
|
42.23M | 39.55M | 48.31M | 52.22M | 162.70M | 65.62M | 67.62M | 70.26M | 63.51M |
|
Operating Expenses
|
70.48M | 71.90M | 81.64M | 92.10M | 319.91M | 135.96M | 132.60M | 133.44M | 122.51M |
|
Operating Income
|
7.00M | 0.21M | -5.38M | -11.57M | -255.17M | -47.41M | -39.87M | -32.24M | -17.46M |
|
EBIT
|
7.00M | 0.21M | -5.38M | -11.57M | -255.17M | -47.41M | -39.87M | -32.24M | -17.46M |
|
Non Operating Income
|
-1.07M | 1.83M | -0.90M | 2.39M | 0.77M | -3.02M | 1.71M | 1.63M | -0.90M |
|
EBT
|
7.06M | -1.83M | -4.64M | -7.52M | -249.38M | -43.24M | -32.23M | -24.19M | -11.61M |
|
Tax Provisions
|
0.30M | 0.62M | 0.32M | 0.33M | -0.03M | 1.26M | 0.42M | 0.62M | -0.12M |
|
Profit After Tax
|
6.76M | 2.75M | -4.96M | -7.85M | -249.34M | -292.01M | -32.65M | -24.81M | -11.49M |
|
Income from Non-Controlling Interests
|
| | | | -77.40M | -90.46M | -8.63M | -6.38M | -2.64M |
|
Income from Continuing Operations
|
6.76M | -2.45M | -4.96M | -7.85M | -249.34M | -44.51M | -32.65M | -24.81M | -11.49M |
|
Consolidated Net Income
|
6.76M | -2.45M | -4.96M | -7.85M | -249.34M | -44.51M | -32.65M | -24.81M | -11.49M |
|
Income towards Parent Company
|
6.76M | -2.45M | -4.96M | -7.85M | -249.34M | -44.51M | -32.65M | -24.81M | -11.49M |
|
Net Income towards Common Stockholders
|
6.76M | -2.45M | -4.96M | -7.85M | -249.34M | -292.01M | -32.65M | -24.81M | -11.49M |
|
EPS (Basic)
|
| -0.01 | -0.02 | -0.03 | -1.06 | -1.23 | -0.14 | -0.10 | -0.05 |
|
EPS (Weighted Average and Diluted)
|
| | | | -1.06 | -1.25 | -0.14 | -0.10 | -0.05 |
|
Shares Outstanding (Weighted Average)
|
| 212.44M | 230.49M | 234.44M | 234.44M | 234.48M | 238.69M | 239.59M | 242.84M |
|
Shares Outstanding (Diluted Average)
|
| | | | 160.30M | 234.04M | 174.73M | | |
|
EBITDA
|
7.00M | 0.21M | -5.38M | -11.57M | -255.17M | -47.41M | -39.87M | -32.24M | -17.46M |
|
Tax Rate
|
4.25% | | | | 0.01% | | | | 1.02% |