|
Assets
|
| 361.56M | 823.22M |
|
Cash & Equivalents
|
14.69M | 117.09M | 544.17M |
|
Cash & Current Investments
|
14.69M | 117.09M | 544.17M |
|
Receivables - Net
|
| 107.31M | 129.01M |
|
Receivables - Other
|
| 31.52M | 23.29M |
|
Receivables
|
| 138.83M | 152.31M |
|
Prepaid Assets
|
| 13.10M | 20.20M |
|
Current Assets
|
| 286.24M | 737.37M |
|
Property, Plant & Equipment (Net)
|
| 10.27M | 10.08M |
|
Goodwill
|
| | 9.28M |
|
Intangibles
|
| | 2.57M |
|
Goodwill & Intangibles
|
| | 11.85M |
|
Other Non-Current Assets
|
| 41.03M | 44.23M |
|
Non-Current Assets
|
| 75.32M | 85.86M |
|
Accounts Payables
|
| 8.27M | 19.56M |
|
Payables
|
| 8.27M | 19.56M |
|
Accumulated Expenses
|
| 22.44M | 27.54M |
|
Other Accumulated Expenses
|
| 11.53M | 13.53M |
|
Current Leases
|
| 2.50M | 3.24M |
|
Current Deferred Revenue
|
| 177.47M | 239.29M |
|
Total Current Liabilities
|
| 232.37M | 312.18M |
|
Non-Current Deffered Revenue
|
| 5.14M | 4.51M |
|
Minority Interest
|
| | 104.78M |
|
Operating Leases
|
| 17.52M | 15.36M |
|
Other Non-Current Liabilities
|
| | 0.22M |
|
Total Non-Current Liabilities
|
| | 332.05M |
|
Total Liabilities
|
-127.14M | 255.03M | 332.26M |
|
Common Equity
|
127.14M | 106.53M | 490.96M |
|
Shareholder's Equity
|
127.14M | 106.53M | 490.96M |
|
Liabilities and Shareholders Equity
|
| 361.56M | 823.22M |
|
Retained Earnings
|
| -174.16M | -331.33M |
|
Treasury Shares
|
| | 0.35M |