|
Cash & Equivalents
|
90.74M | 117.09M | 141.30M | 140.51M | 495.46M | 544.17M | 593.87M | 652.08M | 653.85M |
|
Cash & Current Investments
|
90.74M | 117.09M | 141.30M | 140.51M | 495.46M | 544.17M | 593.87M | 652.08M | 653.85M |
|
Receivables - Net
|
| 107.31M | | 92.91M | 113.53M | 129.01M | 126.78M | 110.13M | 151.69M |
|
Receivables - Other
|
| 31.52M | | 29.59M | 23.75M | 23.29M | 22.09M | 21.45M | 18.50M |
|
Receivables
|
| 138.83M | | 122.50M | 137.28M | 152.31M | 148.87M | 131.58M | 170.19M |
|
Prepaid Assets
|
| 13.10M | | 9.38M | 11.50M | 20.20M | 19.27M | 16.81M | 16.54M |
|
Current Assets
|
| 286.24M | | 291.50M | 663.48M | 737.37M | 783.36M | 822.42M | 863.19M |
|
Property, Plant & Equipment (Net)
|
| 10.27M | | 10.73M | 10.51M | 10.08M | 9.60M | 9.28M | 8.49M |
|
Goodwill
|
| | | 9.07M | 9.30M | 9.28M | 9.28M | 12.55M | 12.55M |
|
Intangibles
|
| | | 3.30M | 3.30M | 2.57M | 2.29M | 3.19M | 2.85M |
|
Goodwill & Intangibles
|
| | | 12.37M | 12.60M | 11.85M | 11.57M | 15.73M | 15.40M |
|
Other Non-Current Assets
|
| 41.03M | | 41.34M | 42.42M | 44.23M | 43.94M | 44.44M | 45.03M |
|
Non-Current Assets
|
| 75.32M | | 88.19M | 86.63M | 85.86M | 83.98M | 88.11M | 86.26M |
|
Assets
|
| 361.56M | | 379.69M | 750.11M | 823.22M | 867.33M | 910.53M | 949.45M |
|
Accounts Payables
|
| 8.27M | | 24.66M | 19.25M | 19.56M | 28.16M | 22.26M | 32.38M |
|
Payables
|
| 8.27M | | 24.66M | 19.25M | 19.56M | 28.16M | 22.26M | 32.38M |
|
Accumulated Expenses
|
| 22.44M | | 25.45M | 23.33M | 27.54M | 28.26M | 34.41M | 31.18M |
|
Other Accumulated Expenses
|
| 11.53M | | 9.95M | 12.61M | 13.53M | 14.06M | 18.38M | 13.89M |
|
Current Leases
|
| 2.50M | | 3.02M | 3.32M | 3.24M | 3.20M | 3.52M | 3.38M |
|
Current Deferred Revenue
|
| 177.47M | | 193.52M | 205.80M | 239.29M | 255.27M | 257.17M | 275.52M |
|
Total Current Liabilities
|
| 232.37M | | 262.56M | 271.01M | 312.18M | 335.40M | 343.04M | 364.71M |
|
Non-Current Deffered Revenue
|
| 5.14M | | 3.33M | 4.16M | 4.51M | 4.52M | 5.33M | 7.20M |
|
Minority Interest
|
| | | | 128.17M | 104.78M | 99.32M | 88.45M | 90.77M |
|
Operating Leases
|
| 17.52M | | 16.12M | 16.54M | 15.36M | 14.97M | 15.24M | 14.32M |
|
Other Non-Current Liabilities
|
| | | 0.17M | 0.20M | 0.22M | 0.23M | 0.30M | 0.35M |
|
Total Non-Current Liabilities
|
| | | 282.00M | 291.70M | 332.05M | 354.89M | 363.61M | 386.23M |
|
Total Liabilities
|
| 255.03M | | 282.17M | 291.90M | 332.26M | 355.12M | 363.91M | 386.58M |
|
Common Equity
|
103.30M | 106.53M | 102.50M | 97.52M | 458.21M | 490.96M | 512.22M | 546.62M | 562.87M |
|
Shareholder's Equity
|
103.30M | 106.53M | 102.50M | 97.52M | 458.21M | 490.96M | 512.22M | 546.62M | 562.87M |
|
Liabilities and Shareholders Equity
|
| 361.56M | | 379.69M | 750.11M | 823.22M | 867.33M | 910.53M | 949.45M |
|
Retained Earnings
|
| -174.16M | | -186.96M | -299.88M | -331.33M | -355.35M | -373.78M | -382.63M |
|
Treasury Shares
|
| | | 8.63M | 0.19M | 0.35M | 5.58M | 5.63M | 5.63M |