Orix Balance Sheet (2009-2025) | ORXCF

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Real Estate - Gross 11.09B10.91B8.66B8.75B9.54B8.93B6.73B6.82B25.02B24.55B20.81B
Loans - Loss Allowance 1.87B1.72B1.13B0.82B0.61B0.52B0.52B0.50B0.53B0.52B-0.85B-0.81B-0.77B-0.75B-0.71B-0.70B-0.70B-0.60B-0.51B-0.48B-0.49B-0.49B2.10B-0.48B-0.46B-0.39B-0.37B-0.36B-0.38B-0.37B-0.40B-0.40B-0.48B
Loans - Net 36.91B39.78B43.11B41.77B43.55B40.83B
Assets
Current Assets
Cash & Equivalents 4.92B4.13B6.34B7.58B7.04B6.62B542.00162.008.90B8.51B9.41B9.47B9.94B9.82B10.01B9.71B8.98B8.37B8.36B8.23B7.95B8.01B7.88B7.17B6.95B6.83B6.77B-0.08B6.33B6.75B7.14B10.40B9.97B11.68B11.49B11.72B12.19B12.17B11.26B11.84B10.55B10.39B10.34B9.39B9.03B10.97B12.31B10.84B8.99B10.38B10.55B9.07B8.22B7.69B7.57B7.55B9.31B7.74B7.30B6.12B6.97B6.38B8.74B7.35B7.91B8.34B8.66B8.49B
Receivables - Net 1.67B1.88B2.14B2.92B2.77B2.14B2.24B2.55B2.58B2.56B2.60B2.49B2.39B2.49B2.73B2.72B2.80B2.47B2.32B2.55B2.62B2.42B2.54B2.87B2.71B2.39B2.82B3.35B2.92B2.62B2.72B3.10B3.09B2.58B2.62B3.34B3.12B2.59B2.58B2.71B2.45B2.38B2.63B2.69B2.81B2.80B3.08B
Receivables - Other 2.45B0.14B0.27B0.42B2.32B0.13B0.29B0.46B2.21B0.16B0.32B0.49B2.38B0.17B0.34B0.49B2.14B0.14B0.29B0.43B2.33B0.15B0.29B0.98B0.82B0.65B0.48B0.02B0.04B0.06B0.12B0.10B0.12B0.09B
Receivables 3.81B4.21B2.14B3.90B2.77B2.14B2.24B3.38B2.58B2.56B2.60B3.14B2.39B2.49B2.73B3.20B2.80B2.47B2.32B2.57B2.62B2.42B2.54B2.91B2.71B2.39B2.82B3.41B2.92B2.62B2.72B3.22B3.09B2.58B2.62B3.44B3.12B2.59B2.58B2.82B2.45B2.38B2.63B2.79B2.81B2.80B3.08B
Inventory 2.12B1.89B1.87B1.78B1.69B1.56B1.60B1.72B1.32B1.25B1.33B1.23B1.01B0.91B0.79B0.71B0.45B0.38B0.34B0.39B1.03B0.12B1.12B1.16B1.39B0.81B0.88B1.21B1.21B1.04B1.46B1.31B1.04B0.91B1.17B1.22B1.02B0.28B1.18B1.29B1.05B1.14B1.18B1.21B1.16B1.20B1.27B1.41B1.34B1.25B1.21B1.21B1.20B1.13B1.12B1.03B1.28B1.24B1.54B1.56B1.53B1.40B1.45B1.50B1.50B1.48B1.63B1.69B
Prepaid Assets 0.37B0.37B0.39B0.39B0.50B0.57B0.59B0.59B0.54B0.62B0.61B0.59B0.50B0.57B0.56B0.52B0.55B0.56B0.56B0.59B0.60B0.71B0.68B-0.03B
Current Assets 68.00B-16.16B84.94B73.32B70.82B82.41B80.09B83.14B88.42B94.22B92.16B88.07B
Non-Current Assets
Property, Plant & Equipment (Net) 13.12B13.25B13.75B14.23B13.37B0.00B0.00B0.00B15.45B16.25B16.44B16.42B16.54B16.48B17.40B17.10B15.17B14.65B14.49B14.22B13.41B4.63B4.56B11.81B10.88B3.97B3.93B11.03B11.70B4.34B12.44B12.10B11.55B4.55B12.03B11.92B12.41B0.05B12.39B11.63B12.13B0.05B13.43B13.85B12.86B12.89B12.96B13.41B13.30B12.85B12.96B12.41B12.59B11.39B10.62B10.40B11.62B12.10B11.93B11.66B12.61B13.06B13.45B13.58B12.89B13.92B14.16B13.88B
Long-Term Investments 2.83B2.53B4.06B4.16B4.52B398.00402.00206.004.54B4.50B4.34B4.40B4.19B3.67B3.73B3.98B3.55B3.62B3.71B3.41B2.89B0.89B0.88B3.48B3.17B0.89B0.76B3.96B4.60B0.92B4.48B4.49B4.61B1.53B5.36B5.21B5.45B1.49B5.32B7.54B7.65B7.46B7.52B7.56B7.55B0.00B7.47B7.41B8.39B0.00B8.25B8.22B8.89B0.00B8.01B7.37B8.03B7.67B7.68B7.45B22.02B8.90B9.13B8.87B8.65B9.09B8.42B8.47B
Goodwill 0.83B1.21B3.27B2.97B3.00B3.40B3.91B4.08B4.68B4.21B
Intangibles 0.00B0.00B0.01B0.03B0.51B0.43B0.25B0.34B0.49B0.33B
Goodwill & Intangibles 0.83B0.00B0.00B1.22B0.03B3.78B0.43B3.22B3.34B3.89B4.24B4.08B4.68B4.21B
Long-Term Deferred Tax 0.85B0.84B0.81B1.22B2.21B2.20B2.50B2.69B2.92B2.54B
Other Non-Current Assets 6.05B5.60B5.62B5.77B5.95B0.00B0.00B0.00B6.99B6.43B6.37B6.57B4.51B5.69B5.44B5.61B4.41B4.62B8.27B9.48B5.18B9.79B12.03B13.51B6.60B11.97B11.35B11.00B6.07B12.69B-0.06B6.17B5.92B12.51B13.25B6.05B6.29B13.19B13.53B13.21B6.19B13.18B13.58B13.20B7.28B14.15B14.28B15.15B8.18B15.45B15.81B15.58B7.73B14.43B14.02B13.64B15.94B15.72B15.18B14.35B13.96B13.52B13.66B14.21B14.60B15.71B17.13B17.36B
Non-Current Assets 17.30B20.04B20.28B18.45B17.32B13.62B15.21B15.67B16.99B16.37B17.97B17.94B
Assets 89.53B42.55B46.41B47.08B85.30B42.06B46.34B0.00B3.88B53.92B54.64B54.76B105.22B52.58B56.16B101.65B91.76B83.30B85.26B86.43B88.14B87.91B107.99B99.72B96.03B92.83B90.69B91.16B95.31B99.50B105.36B103.07B98.81B101.88B103.02B102.31B105.41B104.30B105.72B107.47B110.59B112.81B116.59B118.17B120.02B121.73B124.01B127.52B128.14B124.07B125.67B123.96B122.88B113.07B107.06B103.02B115.59B113.72B109.37B106.68B110.14B106.01B109.55B111.28B110.55B117.49B119.48B117.76B
Liabilities
Current Liabilities
Accounts Payables 7.14B7.28B7.96B8.99B9.40B9.75B10.73B12.41B12.96B12.55B13.64B13.75B13.93B13.67B14.35B14.00B11.73B11.12B11.22B11.19B11.73B11.70B11.74B10.96B10.81B10.82B10.91B11.42B12.12B13.20B14.56B14.01B14.20B14.90B15.31B15.45B16.21B16.42B16.68B16.71B17.51B18.07B19.50B19.96B20.50B21.25B21.87B22.41B21.90B20.92B20.77B20.07B19.59B17.52B16.31B16.35B16.98B16.52B15.40B15.08B15.15B14.08B15.39B15.62B16.06B17.71B17.84B17.23B
Notes Payables 8.54B8.39B7.53B8.19B6.32B19.0019.0026.005.82B5.31B5.06B6.04B5.78B5.92B4.53B4.08B4.57B3.05B3.06B3.20B3.00B3.27B3.37B2.70B2.39B2.33B2.54B2.28B3.03B2.24B2.04B2.72B2.49B3.38B3.03B3.18B2.83B2.18B2.91B5.75B2.81B3.06B2.56B3.53B3.09B3.51B3.40B3.55B2.90B4.17B4.49B5.86B3.78B4.57B3.34B3.15B3.85B4.20B4.06B4.38B3.87B4.12B4.99B4.85B3.60B4.35B4.14B4.49B
Payables 15.68B15.67B15.49B17.18B15.73B9.75B10.73B12.41B18.78B17.87B18.71B19.79B19.72B19.60B18.87B18.08B16.30B14.17B14.28B14.38B14.72B14.97B15.11B13.65B13.20B13.15B13.45B13.70B15.16B15.45B16.60B16.72B16.70B18.28B18.34B18.63B19.04B18.61B19.59B22.46B20.32B21.14B22.06B23.49B23.59B24.76B25.27B25.96B24.80B25.09B25.25B25.93B23.37B22.09B19.65B19.51B20.83B20.71B19.46B19.45B19.03B18.21B20.38B20.48B19.66B22.06B21.98B21.72B
Accumulated Expenses 1.03B0.79B0.92B1.03B1.12B1.03B1.20B1.29B1.44B1.19B1.29B1.23B1.39B1.14B1.28B1.29B1.32B1.01B1.71B1.78B1.85B1.63B1.85B
Short term Debt 8.54B6.32B5.82B5.78B4.57B3.00B2.39B3.03B2.49B2.83B2.81B3.09B2.90B3.78B3.85B3.87B3.60B
Current Taxes 0.10B0.15B0.83B0.17B0.38B0.26B0.21B0.99B0.19B0.44B0.35B
Total Current Liabilities 0.02B
Non-Current Liabilities
Non-Current Debt 47.64B43.48B42.55B43.80B42.28B0.00B0.00B0.00B55.11B54.59B54.93B53.95B53.89B51.17B52.78B51.14B44.16B39.61B38.61B38.25B37.45B37.05B37.09B34.93B34.69B34.10B33.23B33.49B34.13B36.00B37.18B35.57B33.91B34.94B34.87B34.46B35.30B34.51B34.66B35.20B38.02B37.40B37.94B37.90B39.30B40.34B40.15B41.50B41.73B39.45B39.53B38.27B38.09B36.47B35.83B33.69B39.39B38.50B37.73B36.08B37.97B36.90B36.84B37.94B37.58B39.75B40.12B39.12B
Convertible Debt 0.07B
Pension -0.17B-0.16B-0.17B-0.10B-0.13B-0.13B-0.14B-0.14B-0.18B-0.18B-0.18B-0.18B-0.10B-0.10B-0.10B-0.10B-0.06B-0.06B-0.06B-0.16B-0.16B-0.17B-0.16B-0.16B0.14B-0.00B0.15B5.72B5.12B4.68B4.30B
Minority Interest 0.27B0.18B0.26B0.29B0.31B0.30B0.25B0.27B0.41B0.42B0.42B0.44B0.48B0.47B0.48B0.47B0.45B0.45B0.44B0.49B0.52B0.52B0.56B0.58B0.56B0.58B0.15B0.15B0.06B0.06B0.07B0.07B0.06B0.06B0.06B0.06B0.07B0.07B0.07B0.07B0.09B0.09B0.09B0.09B0.66B0.09B0.71B0.62B0.83B0.85B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.54B0.02B0.02B0.02B0.02B0.02B0.33B0.33B
Liabilities from Discontinued Operations 0.00B
Operating Leases 70.18B1.99B1.89B0.20B
Non-Current Deferred Tax Liability 1.62B1.77B1.95B1.14B1.43B2.81B2.82B2.96B3.10B3.21B2.85B3.01B3.22B2.98B3.24B3.41B3.45B
Other Non-Current Liabilities 7.14B1.79B1.82B1.93B1.38B99.001.44B1.51B1.56B1.62B1.68B1.73B1.79B1.71B1.74B1.76B1.59B1.50B1.49B1.49B5.05B1.56B1.58B5.13B5.02B4.70B4.22B4.36B4.63B4.71B5.21B5.88B4.95B5.28B5.47B5.46B5.43B5.38B5.75B5.63B5.61B8.07B8.15B8.37B8.38B8.38B8.49B8.87B9.18B8.66B8.78B8.70B8.95B8.00B7.66B7.59B7.98B7.90B7.56B7.14B6.92B6.79B7.01B7.23B7.16B7.42B7.92B8.24B
Total Non-Current Liabilities 69.44B30.88B33.83B34.60B69.10B30.74B-1.44B-1.51B86.09B39.22B40.46B40.11B85.01B37.75B83.38B43.45B71.37B63.76B64.78B64.99B0.01B65.21B84.46B73.84B71.02B68.14B66.50B66.53B69.17B71.75B75.41B72.65B70.51B72.61B72.71B71.94B74.09B72.85B73.61B76.21B62.90B77.86B80.13B81.38B69.02B85.31B86.89B89.91B77.78B86.95B87.75B86.71B87.42B78.74B74.40B71.65B85.60B78.64B75.19B73.79B76.06B72.50B75.84B76.59B76.03B80.86B80.54B78.83B
Total Liabilities 76.58B32.67B35.65B36.53B70.48B30.74B0.00B0.00B87.65B40.84B42.13B41.84B86.81B39.47B85.12B45.21B72.96B65.26B66.27B66.48B67.24B66.77B86.04B78.97B76.04B72.84B70.73B70.89B73.80B76.45B80.62B78.53B75.46B77.89B78.19B77.39B79.52B78.23B79.35B81.84B68.52B85.93B88.29B89.75B77.41B93.69B95.38B98.78B86.95B95.61B96.53B95.42B96.37B86.74B82.06B79.24B93.59B86.55B82.76B80.93B82.98B79.29B82.85B83.82B83.18B88.28B88.46B87.07B
Shareholder's Equity
Total Debt 56.18B43.48B42.55B43.80B48.60B0.00B0.00B0.00B60.93B54.59B54.93B53.95B59.67B51.17B52.78B51.14B48.74B39.61B38.61B38.25B40.45B37.05B37.09B34.93B37.08B34.10B33.23B33.49B37.16B36.00B37.18B35.57B36.41B34.94B34.87B34.46B38.13B34.51B34.66B35.20B40.84B37.40B37.94B37.90B42.40B40.34B40.15B41.50B44.63B39.45B39.53B38.27B41.88B36.47B35.83B33.69B43.23B38.50B37.73B36.08B41.84B36.90B36.84B37.94B41.18B39.75B40.12B39.12B
Common Equity 12.68B12.25B13.71B0.09B14.14B14.01B15.17B15.94B16.15B16.78B17.59B18.05B17.94B17.82B18.51B18.79B18.35B17.59B18.55B19.46B20.38B20.62B21.44B20.18B19.46B19.41B19.81B20.12B21.44B22.99B24.67B23.65B23.29B23.93B24.78B24.85B25.82B26.00B26.30B25.56B26.82B26.79B28.22B28.34B28.16B27.95B28.64B28.73B29.32B28.46B29.15B28.55B29.38B26.32B24.99B23.77B27.32B27.16B26.60B25.74B27.14B26.70B26.68B27.43B27.34B29.19B30.69B30.36B
Shareholder's Equity 12.68B14.14B15.94B16.15B16.27B18.05B17.94B18.35B20.38B19.46B21.44B23.29B25.82B26.82B28.16B0.10B29.32B29.38B27.32B2.15B1.94B27.14B2.05B27.34B
Liabilities and Shareholders Equity 89.53B42.55B46.41B47.08B85.30B42.06B46.34B0.00B3.88B53.92B54.64B54.76B105.22B52.58B56.16B101.65B91.76B83.30B85.26B86.43B88.14B87.91B107.99B99.72B96.03B92.83B90.69B91.16B95.31B99.50B105.36B103.07B98.81B101.88B103.02B102.31B105.41B104.30B105.72B107.47B110.59B112.81B116.59B118.17B120.02B121.73B124.01B127.52B128.14B124.07B125.67B123.96B122.88B113.07B107.06B103.02B115.59B113.72B109.37B106.68B110.14B106.01B109.55B111.28B110.55B117.49B119.48B117.76B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Retained Earnings 11.47B11.02B11.62B12.19B-0.88B11.85B12.91B13.61B-1.17B14.17B15.15B15.54B-1.21B15.31B15.93B15.82B-0.39B13.52B13.80B13.97B0.00B14.74B15.21B14.23B14.04B14.08B14.64B14.94B16.16B17.66B19.30B18.54B18.28B19.17B19.88B20.03B21.36B21.58B21.79B21.90B23.21B23.33B24.75B24.81B25.30B25.20B-0.00B26.40B25.93B25.19B25.79B25.13B0.32B22.54B21.54B21.34B23.09B22.38B21.69B21.47B22.00B21.08B22.65B22.34B21.99B23.47B24.16B23.22B
Shares Outstanding 0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.00B