Origin Materials Ratios (2022-2025) | ORGN

Ratios Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 43.66%1.22%11.20%27.45%2.02%2.94%0.74%0.13%2.08%3.13%3.37%
EBT Margin 573.30%-91.84%434.52%-89.93%-202.12%-276.48%-445.40%-143.74%-485.86%-217.22%-350.10%
EBIT Margin -720.36%-206.99%-170.11%-123.88%-263.69%-259.59%-395.09%-175.71%-600.79%-257.46%-363.62%
EBITDA Margin 663.09%-24.47%397.03%-31.69%-251.82%-287.79%-417.52%-247.26%-479.67%-100.10%-398.97%
Operating Margin -720.36%-206.99%-170.11%-123.88%-263.69%-259.59%-395.09%-175.71%-600.79%-257.46%-363.62%
Net Margin 573.30%-93.71%433.21%-79.91%-203.85%-277.25%-448.22%-146.63%-486.94%-219.28%-351.77%
FCF Margin -3,522.89%-694.23%-401.15%-198.91%-273.61%-221.78%-194.68%-103.48%-284.22%-275.42%-291.07%
Efficiency
Inventory Average 0.34M0.58M0.87M0.91M0.99M1.02M0.93M0.87M0.78M0.66M
Assets Average 502.20M495.63M493.09M488.58M480.09M473.87M466.44M455.24M439.81M415.27M388.79M363.50M348.68M337.86M
Equity Average 329.65M351.47M364.47M384.02M391.82M408.30M423.30M415.35M399.41M374.75M348.61M326.49M312.87M303.06M
Invested Capital 309.34M350.91M352.03M377.25M391.20M392.51M424.09M422.81M408.21M390.64M358.90M338.37M314.61M311.13M294.99M
Asset Utilization Ratio 0.000.020.030.060.070.080.080.080.080.080.07
Leverage & Solvency
Interest Coverage Ratio -0.01M-123.53-153.82-165.97-376.80-279.38-679.65-482.77-627.19
Debt to Equity 0.370.230.180.110.080.060.010.000.000.000.010.010.000.000.00
Debt Ratio 0.220.160.130.090.060.050.010.000.000.000.010.010.000.000.00
Equity Ratio 0.610.700.710.760.810.820.900.910.910.910.900.900.900.890.90
Times Interest Earned -0.01M-123.53-153.82-165.97-376.80-279.38-679.65-482.77-627.19
Valuation
Enterprise Value -427.23M-406.14M-361.70M-323.32M-263.93M-217.69M-189.54M-158.26M-146.66M-132.16M-113.40M-102.92M-83.05M-69.40M-54.34M
Return Ratios
Return on Sales 5.73%-0.94%4.33%-0.80%-2.04%-2.77%-4.48%-1.47%-4.87%-2.19%-3.52%
Return on Capital Employed -0.08%-0.09%-0.11%-0.11%-0.12%-0.14%-0.15%-0.21%-0.23%-0.28%-0.29%-0.25%
Return on Invested Capital -0.13%-0.13%-0.14%0.02%-0.15%-0.22%-0.25%-0.31%-0.31%-0.27%
Return on Assets 0.13%0.17%0.06%0.11%0.05%0.00%-0.03%-0.19%-0.22%-0.26%-0.26%-0.20%
Return on Equity 0.18%0.21%0.07%0.12%0.06%0.00%-0.03%-0.22%-0.24%-0.29%-0.29%-0.23%