|
Revenue
|
5.45B | 6.86B | 5.05B | 5.86B | 6.40B | 9.51B | 7.50B | 8.58B | 8.76B | 10.78B | 8.37B | 8.81B | 9.06B | 10.85B | 8.18B | 9.09B | 8.96B | 10.95B | 8.37B | 9.28B | 9.31B | 11.32B | 8.60B | 9.60B | 9.33B | 10.71B | 8.45B | 8.99B | 9.01B | 10.59B | 8.60B | 9.04B | 9.21B | 10.96B | 9.10B | 9.59B | 9.68B | 39.38B | 9.19B | 9.56B | 9.61B | 39.51B | 9.22B | 9.61B | 9.80B | 39.07B | 9.37B | 9.80B | 10.09B | 40.48B | 9.73B | 10.36B | 10.51B | 42.44B | 11.45B | 12.28B | 12.40B | 13.84B | 12.45B | 12.94B | 13.28B | 14.29B | 13.31B | 14.06B | 14.13B | 15.90B | 14.93B | 16.06B |
|
Cost of Revenue
|
1.05B | 1.33B | 0.96B | 1.13B | 1.24B | 1.75B | 1.33B | 1.53B | 1.62B | 2.10B | 1.63B | 1.70B | 1.70B | 1.96B | 1.54B | 1.77B | 1.80B | 1.94B | 1.62B | 1.88B | 1.83B | 2.24B | 1.71B | 1.90B | 1.84B | 2.21B | 1.73B | 1.95B | 1.90B | 2.31B | 1.92B | 1.96B | 2.00B | 2.20B | 1.99B | 2.09B | 2.04B | 2.31B | 2.04B | 2.10B | 2.05B | 2.32B | 2.02B | 2.07B | 2.05B | 1.96B | 1.85B | 1.84B | 1.92B | 2.08B | 1.85B | 1.95B | 2.00B | 2.24B | 2.18B | 2.22B | 2.15B | 2.29B | 2.03B | 2.09B | 2.04B | 2.11B | 2.04B | 2.19B | 2.12B | 2.31B | 2.06B | 2.15B |
|
Gross Profit
|
4.40B | 5.54B | 4.09B | 4.72B | 5.16B | 7.76B | 6.17B | 7.05B | 7.15B | 8.68B | 6.74B | 7.11B | 7.36B | 8.89B | 6.64B | 7.32B | 7.16B | 9.01B | 6.75B | 7.40B | 7.48B | 9.08B | 6.89B | 7.70B | 7.49B | 8.49B | 6.72B | 5.06B | 5.45B | 6.54B | 5.11B | 5.51B | 5.58B | 6.82B | 5.51B | 5.82B | 5.97B | 37.07B | 7.15B | 7.46B | 7.56B | 37.19B | 7.20B | 7.55B | 7.75B | 37.11B | 7.51B | 7.96B | 8.17B | 38.40B | 7.87B | 8.41B | 8.51B | 40.20B | 9.27B | 10.06B | 10.25B | 11.55B | 10.43B | 10.85B | 11.24B | 12.17B | 11.27B | 11.87B | 12.01B | 13.60B | 12.86B | 13.91B |
|
Amortization - Intangibles
|
0.44B | 0.44B | 0.43B | 0.44B | 0.50B | 0.60B | 0.60B | 0.61B | 0.61B | 0.60B | 0.59B | 0.59B | 0.61B | 0.64B | 0.62B | 0.58B | 0.59B | 0.60B | 0.59B | 0.58B | 0.56B | 0.57B | 0.55B | 0.57B | 0.53B | 0.51B | 0.45B | 0.42B | 0.41B | 0.35B | 0.31B | 0.30B | 0.40B | 0.44B | 0.41B | 0.40B | 0.39B | 0.41B | 0.43B | 0.42B | 0.41B | 0.42B | 0.41B | 0.41B | 0.40B | 0.36B | 0.34B | 0.34B | 0.35B | 0.34B | 0.30B | 0.30B | 0.28B | 0.27B | 0.92B | 0.91B | 0.89B | 0.87B | 0.76B | 0.76B | 0.75B | 0.74B | 0.62B | 0.59B | 0.55B | 0.54B | 0.42B | 0.41B |
|
Research & Development
|
0.85B | 0.89B | 0.78B | 0.83B | 0.82B | 0.82B | 1.10B | 1.12B | 1.13B | 1.17B | 1.05B | 1.10B | 1.15B | 1.23B | 1.20B | 1.20B | 1.19B | 1.26B | 1.24B | 1.27B | 1.29B | 1.35B | 1.33B | 1.39B | 1.37B | 1.44B | 1.39B | 1.44B | 1.42B | 1.53B | 1.52B | 1.51B | 1.52B | 1.60B | 1.57B | 1.47B | 1.50B | 1.54B | 1.56B | 1.48B | 1.43B | 1.56B | 1.56B | 1.53B | 1.50B | 1.48B | 1.59B | 1.60B | 1.62B | 1.72B | 1.68B | 1.75B | 1.82B | 1.97B | 2.09B | 2.16B | 2.15B | 2.23B | 2.22B | 2.23B | 2.25B | 2.23B | 2.31B | 2.47B | 2.43B | 2.65B | 2.49B | 2.56B |
|
Selling, General & Administrative
|
0.19B | 0.21B | 0.20B | 0.18B | 0.24B | 0.03B | 0.27B | 0.16B | 0.29B | 0.26B | 0.31B | 0.28B | 0.26B | 0.28B | 0.28B | 0.26B | 0.26B | 0.27B | 0.26B | 0.26B | 0.25B | 0.27B | 0.28B | 0.27B | 0.25B | 0.28B | 0.26B | 0.28B | 0.29B | 0.32B | 0.32B | 0.30B | 0.24B | 0.31B | 0.32B | 0.32B | 0.34B | 0.30B | 0.32B | 0.30B | 0.32B | 0.33B | 0.29B | 0.32B | 0.29B | 0.28B | 0.29B | 0.32B | 0.33B | 0.30B | 0.30B | 0.32B | 0.34B | 0.36B | 0.41B | 0.37B | 0.40B | 0.40B | 0.39B | 0.38B | 0.38B | 0.40B | 0.36B | 0.39B | 0.39B | 0.47B | 0.38B | 0.41B |
|
Restructuring Costs
|
0.03B | 0.02B | 0.05B | 0.11B | 0.31B | 0.55B | 0.13B | 0.19B | 0.09B | 0.08B | 0.10B | 0.05B | 0.06B | 0.08B | -0.26B | 0.13B | 0.04B | -0.26B | 0.06B | 0.05B | 0.04B | 0.04B | 0.07B | 0.05B | 0.05B | 0.04B | 0.08B | 0.10B | 0.12B | 0.17B | 0.10B | 0.09B | 0.16B | 0.12B | 0.12B | 0.29B | 0.09B | 0.08B | 0.09B | 0.14B | 0.04B | 0.17B | 0.08B | 0.04B | 0.06B | 0.07B | 0.17B | 0.10B | 0.07B | 0.09B | 0.04B | 4.67B | 0.02B | 0.01B | 0.14B | 0.14B | 0.08B | 0.13B | 0.14B | 0.08B | 0.15B | 0.09B | 0.07B | 0.08B | 0.06B | 0.08B | 0.40B | 0.41B |
|
Other Operating Expenses
|
2.44B | 2.86B | 2.28B | 2.55B | 3.20B | 4.80B | 4.08B | 4.35B | 4.27B | 4.91B | 1.75B | 2.12B | 2.42B | 3.38B | 2.01B | 2.53B | 2.48B | 3.70B | 2.13B | 2.52B | 2.52B | 3.63B | 2.17B | 2.49B | 2.46B | 2.73B | 1.71B | 1.99B | 1.93B | 2.63B | 1.67B | 1.91B | 2.22B | 3.05B | 2.12B | 2.19B | -4.07B | 3.26B | 2.27B | 2.33B | 2.75B | 3.74B | 4.41B | 4.54B | 4.42B | 4.30B | 4.10B | 4.20B | 4.19B | 4.57B | 1.85B | -1.65B | 1.94B | 2.85B | 1.50B | 1.74B | 1.90B | 3.32B | 6.41B | 6.63B | 6.75B | 6.88B | 6.58B | 6.90B | 6.89B | 7.59B | 7.38B | 7.95B |
|
Operating Expenses
|
3.51B | 3.98B | 3.31B | 3.68B | 4.56B | 6.21B | 5.58B | 5.81B | 5.78B | 6.42B | 5.69B | 5.68B | 5.72B | 6.32B | 5.30B | 5.62B | 5.62B | 5.95B | 5.50B | 5.87B | 5.74B | 6.41B | 5.63B | 6.06B | 5.94B | 6.72B | 5.79B | 6.04B | 5.99B | 6.63B | 5.95B | 6.00B | 6.25B | 6.68B | 6.36B | 6.55B | 6.36B | 6.85B | 6.42B | 6.46B | 6.21B | 6.88B | 6.34B | 6.43B | 6.27B | 6.13B | 6.16B | 6.22B | 6.21B | 6.69B | 6.30B | 11.18B | 6.69B | 7.34B | 8.82B | 9.20B | 9.14B | 9.70B | 9.16B | 9.32B | 9.53B | 9.60B | 9.32B | 9.84B | 9.77B | 10.79B | 10.65B | 11.33B |
|
Operating Income
|
1.94B | 2.88B | 1.74B | 2.18B | 1.84B | 3.30B | 1.92B | 2.77B | 2.99B | 4.36B | 2.68B | 3.11B | 3.32B | 4.59B | 2.88B | 3.47B | 3.33B | 5.00B | 2.87B | 3.41B | 3.57B | 4.91B | 2.96B | 3.54B | 3.38B | 3.98B | 2.65B | 2.96B | 3.03B | 3.97B | 2.64B | 3.04B | 2.96B | 4.28B | 2.75B | 3.04B | 3.31B | 4.16B | 2.78B | 3.10B | 3.40B | 4.26B | 2.88B | 3.18B | 3.53B | 4.31B | 3.21B | 3.58B | 3.88B | 4.54B | 3.43B | -0.82B | 3.82B | 4.50B | 2.62B | 3.07B | 3.26B | 4.14B | 3.30B | 3.62B | 3.75B | 4.69B | 3.99B | 4.22B | 4.36B | 5.11B | 4.28B | 4.73B |
|
EBIT
|
1.94B | 2.88B | 1.74B | 2.18B | 1.84B | 3.30B | 1.92B | 2.77B | 2.99B | 4.36B | 2.68B | 3.11B | 3.32B | 4.59B | 2.88B | 3.47B | 3.33B | 5.00B | 2.87B | 3.41B | 3.57B | 4.91B | 2.96B | 3.54B | 3.38B | 3.98B | 2.65B | 2.96B | 3.03B | 3.97B | 2.64B | 3.04B | 2.96B | 4.28B | 2.75B | 3.04B | 3.31B | 4.16B | 2.78B | 3.10B | 3.40B | 4.26B | 2.88B | 3.18B | 3.53B | 4.31B | 3.21B | 3.58B | 3.88B | 4.54B | 3.43B | -0.82B | 3.82B | 4.50B | 2.62B | 3.07B | 3.26B | 4.14B | 3.30B | 3.62B | 3.75B | 4.69B | 3.99B | 4.22B | 4.36B | 5.11B | 4.28B | 4.73B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.08B | -0.20B | -0.01B | -0.09B | -0.04B | -0.12B | -0.08B | -0.12B | -0.08B | -0.09B | -0.01B | -0.07B | -0.11B | -0.06B | -0.04B | -0.05B | 2.49B |
|
Interest & Investment Income
|
| | | | | | 0.03B | 0.04B | 0.04B | 0.04B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.09B | 0.08B | 0.08B | 0.10B | 0.12B | 0.12B | 0.14B | 0.16B | 0.18B | 0.20B | 0.20B | 0.23B | 0.26B | 0.28B | 0.31B | 0.35B | 0.35B | 0.30B | 0.25B | 0.20B | 0.19B | 0.14B | 0.12B | 0.07B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.04B | 0.05B | 0.09B | 0.10B | 0.14B | 0.13B | 0.11B | 0.07B | 0.13B | 0.15B | 0.14B | 0.16B | 0.10B | 0.19B |
|
Other Non Operating Income
|
| | 0.01B | 0.02B | 0.01B | -0.19B | 0.05B | 0.04B | -0.03B | 0.03B | -0.03B | 0.02B | -0.03B | -0.04B | -0.03B | -0.04B | -0.09B | -0.01B | -0.04B | -0.04B | -0.15B | -0.15B | -0.04B | -0.03B | -0.03B | -0.05B | -0.03B | -0.03B | -0.03B | 0.37B | 0.02B | -0.07B | 0.03B | 0.67B | 0.22B | 0.26B | 0.41B | 0.29B | 0.29B | 0.19B | 0.20B | 0.13B | 0.10B | 0.09B | -0.05B | -0.38B | 0.06B | 0.02B | 0.02B | 0.18B | 0.04B | -0.05B | -0.32B | -0.17B | -0.18B | -0.07B | -0.13B | -0.08B | -0.08B | -0.03B | 0.08B | -0.06B | -0.05B | 0.05B | -0.04B | -0.05B | 0.10B | 2.67B |
|
Non Operating Income
|
0.02B | 0.03B | 0.01B | 0.03B | -0.07B | -0.63B | 0.07B | 0.09B | 0.03B | -1.30B | -0.02B | 0.04B | 0.02B | -1.52B | 0.01B | 0.01B | -0.04B | -1.68B | 0.01B | 0.04B | -0.09B | -1.73B | 0.02B | 0.01B | 0.04B | -1.69B | -0.03B | 0.08B | 0.07B | -1.46B | 0.15B | 0.10B | 0.19B | -1.75B | 0.23B | 0.01B | 0.17B | -1.33B | 0.02B | -0.05B | | -1.02B | 0.00B | 0.02B | -0.04B | -0.48B | 0.06B | 0.02B | 0.02B | -0.68B | 0.04B | -0.01B | -0.06B | 0.56B | -0.02B | 0.01B | -0.01B | -0.34B | 0.05B | 0.01B | 0.08B | -0.40B | 0.05B | 0.05B | -0.01B | -0.47B | 0.10B | 0.06B |
|
EBT
|
1.81B | 2.75B | 1.56B | 2.02B | 1.58B | 3.08B | 1.79B | 2.65B | 2.80B | 4.17B | 2.47B | 2.96B | 3.15B | 4.38B | 2.70B | 3.28B | 3.09B | 4.83B | 2.66B | 3.20B | 3.25B | 4.59B | 2.72B | 3.27B | 3.15B | 3.70B | 2.31B | 2.67B | 2.73B | 3.73B | 2.37B | 2.69B | 2.70B | 3.92B | 2.50B | 2.83B | 3.19B | 3.91B | 2.54B | 2.77B | 3.09B | 3.87B | 2.48B | 2.81B | 3.08B | 3.70B | 2.60B | 2.97B | 3.28B | 4.16B | 2.68B | -1.50B | 2.84B | 3.62B | 1.66B | 2.14B | 2.22B | 3.11B | 2.38B | 2.72B | 2.87B | 3.78B | 3.17B | 3.39B | 3.45B | 4.15B | 3.43B | 6.34B |
|
Tax Provisions
|
0.48B | 0.86B | 0.44B | 0.56B | 0.39B | 1.22B | 0.44B | 0.78B | 0.68B | 1.21B | 0.63B | 0.77B | 0.65B | 0.93B | 0.67B | 0.70B | 0.59B | 1.14B | 0.47B | 0.65B | 0.68B | 1.19B | 0.53B | 0.77B | 0.66B | 1.49B | 0.56B | 0.47B | 0.59B | 1.02B | 0.54B | 0.65B | 0.46B | 1.01B | 0.36B | 0.61B | 7.24B | 1.48B | 0.28B | 0.44B | 0.34B | 1.32B | 0.34B | 0.50B | 0.51B | 1.43B | 0.34B | 0.53B | 2.30B | | 0.22B | -0.25B | 0.52B | -2.58B | 0.11B | 0.40B | 0.32B | 1.96B | -0.04B | 0.22B | 0.46B | 2.78B | 0.24B | 0.24B | 0.51B | 2.36B | 0.50B | 0.21B |
|
Profit After Tax
|
1.33B | 1.98B | 1.12B | 1.46B | 1.19B | 1.85B | 1.35B | 1.87B | 2.12B | 2.96B | 1.84B | 2.19B | 2.50B | 3.45B | 2.03B | 2.58B | 2.50B | 3.81B | 2.19B | 2.55B | 2.56B | 3.65B | 2.18B | 2.50B | 2.50B | 2.76B | 1.75B | 2.20B | 2.14B | 2.81B | 1.83B | 2.03B | 2.24B | 3.35B | 2.14B | 2.21B | -4.05B | 3.28B | 2.27B | 2.33B | 2.75B | 3.74B | 2.14B | 2.31B | 2.57B | 3.12B | 2.25B | 2.44B | 5.02B | 4.03B | 2.46B | -1.25B | 2.32B | 3.19B | 1.55B | 1.74B | 1.90B | 3.32B | 2.42B | 2.50B | 2.40B | 3.14B | 2.93B | 3.15B | 2.94B | 3.43B | 2.93B | 6.13B |
|
Investment Income
|
| 0.34B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.04B | 0.02B | 0.02B | 0.05B | 0.04B | 0.02B | 0.01B | 0.03B | 0.03B | 0.04B | 0.02B | 0.04B | 0.04B | 0.02B | 0.02B | 0.05B | 0.03B | 0.04B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
1.33B | 1.89B | 1.12B | 1.46B | 1.19B | 1.85B | 1.35B | 1.87B | 2.12B | 2.96B | 1.84B | 2.19B | 2.50B | 3.45B | 2.03B | 2.58B | 2.50B | 3.69B | 2.19B | 2.55B | 2.56B | 3.40B | 2.18B | 2.50B | 2.50B | 2.21B | 1.75B | 2.20B | 2.14B | 2.71B | 1.83B | 2.03B | 2.24B | 2.91B | 2.14B | 2.21B | -4.05B | 2.43B | 2.27B | 2.33B | 2.75B | 2.55B | 2.14B | 2.31B | 2.57B | 2.27B | 2.25B | 2.44B | 0.98B | 4.16B | 2.46B | -1.25B | 2.32B | 6.20B | 1.55B | 1.74B | 1.90B | 1.15B | 2.42B | 2.50B | 2.40B | 1.00B | 2.93B | 3.15B | 2.94B | 1.79B | 2.93B | 6.13B |
|
Consolidated Net Income
|
1.33B | 1.89B | 1.12B | 1.46B | 1.19B | 1.85B | 1.35B | 1.87B | 2.12B | 2.96B | 1.84B | 2.19B | 2.50B | 3.45B | 2.03B | 2.58B | 2.50B | 3.69B | 2.19B | 2.55B | 2.56B | 3.40B | 2.18B | 2.50B | 2.50B | 2.21B | 1.75B | 2.20B | 2.14B | 2.71B | 1.83B | 2.03B | 2.24B | 2.91B | 2.14B | 2.21B | -4.05B | 2.43B | 2.27B | 2.33B | 2.75B | 2.55B | 2.14B | 2.31B | 2.57B | 2.27B | 2.25B | 2.44B | 0.98B | 4.16B | 2.46B | -1.25B | 2.32B | 6.20B | 1.55B | 1.74B | 1.90B | 1.15B | 2.42B | 2.50B | 2.40B | 1.00B | 2.93B | 3.15B | 2.94B | 1.79B | 2.93B | 6.13B |
|
Income towards Parent Company
|
1.33B | 1.89B | 1.12B | 1.46B | 1.19B | 1.85B | 1.35B | 1.87B | 2.12B | 2.96B | 1.84B | 2.19B | 2.50B | 3.45B | 2.03B | 2.58B | 2.50B | 3.69B | 2.19B | 2.55B | 2.56B | 3.40B | 2.18B | 2.50B | 2.50B | 2.21B | 1.75B | 2.20B | 2.14B | 2.71B | 1.83B | 2.03B | 2.24B | 2.91B | 2.14B | 2.21B | -4.05B | 2.43B | 2.27B | 2.33B | 2.75B | 2.55B | 2.14B | 2.31B | 2.57B | 2.27B | 2.25B | 2.44B | 0.98B | 4.16B | 2.46B | -1.25B | 2.32B | 6.20B | 1.55B | 1.74B | 1.90B | 1.15B | 2.42B | 2.50B | 2.40B | 1.00B | 2.93B | 3.15B | 2.94B | 1.79B | 2.93B | 6.13B |
|
Net Income towards Common Stockholders
|
1.33B | 1.89B | 1.12B | 1.46B | 1.19B | 2.36B | 1.35B | 1.87B | 2.12B | 3.21B | 1.84B | 2.19B | 2.50B | 3.45B | 2.03B | 2.58B | 2.50B | 3.69B | 2.19B | 2.55B | 2.56B | 3.40B | 2.18B | 2.50B | 2.50B | 2.21B | 1.75B | 2.20B | 2.14B | 2.71B | 1.83B | 2.03B | 2.24B | 2.91B | 2.14B | 2.21B | -4.05B | 2.43B | 2.27B | 2.33B | 2.75B | 2.55B | 2.14B | 2.31B | 2.57B | 2.27B | 2.25B | 2.44B | 0.98B | 4.16B | 2.46B | -1.25B | 2.32B | 6.20B | 1.55B | 1.74B | 1.90B | 1.15B | 2.42B | 2.50B | 2.40B | 1.00B | 2.93B | 3.15B | 2.94B | 1.79B | 2.93B | 6.13B |
|
EPS (Basic)
|
0.27 | 0.37 | 0.22 | 0.29 | 0.24 | 0.47 | 0.27 | 0.37 | 0.42 | 0.63 | 0.36 | 0.43 | 0.50 | 0.69 | 0.42 | 0.54 | 0.53 | 0.81 | 0.48 | 0.56 | 0.57 | 0.81 | 0.49 | 0.57 | 0.57 | 0.63 | 0.40 | 0.52 | 0.51 | 0.68 | 0.44 | 0.50 | 0.55 | 0.81 | 0.52 | 0.53 | -0.98 | 0.80 | 0.58 | 0.63 | 0.78 | 1.07 | 0.64 | 0.71 | 0.81 | 1.00 | 0.74 | 0.82 | 1.72 | 1.41 | 0.89 | -0.46 | 0.87 | 1.19 | 0.58 | 0.65 | 0.70 | 1.22 | 0.89 | 0.91 | 0.87 | 1.15 | 1.06 | 1.13 | 1.05 | 1.22 | 1.04 | 2.14 |
|
EPS (Weighted Average and Diluted)
|
0.26 | 0.37 | 0.22 | 0.29 | 0.23 | 0.47 | 0.27 | 0.37 | 0.41 | 0.63 | 0.36 | 0.43 | 0.49 | 0.68 | 0.41 | 0.53 | 0.52 | 0.80 | 0.47 | 0.56 | 0.56 | 0.80 | 0.48 | 0.56 | 0.56 | 0.62 | 0.40 | 0.51 | 0.50 | 0.66 | 0.43 | 0.48 | 0.53 | 0.79 | 0.50 | 0.52 | -0.98 | 0.78 | 0.57 | 0.61 | 0.76 | 1.04 | 0.63 | 0.69 | 0.79 | 0.98 | 0.72 | 0.80 | 1.68 | 1.36 | 0.86 | -0.46 | 0.84 | 1.15 | 0.56 | 0.63 | 0.68 | 1.19 | 0.86 | 0.89 | 0.85 | 1.11 | 1.03 | 1.10 | 1.02 | 1.19 | 1.01 | 2.10 |
|
Shares Outstanding (Weighted Average)
|
5.05B | 4.98B | 5.01B | 5.01B | 5.01B | 5.02B | 5.03B | 5.03B | 5.05B | 5.06B | 5.07B | 5.04B | 5.03B | 4.98B | 4.88B | 4.82B | 4.73B | 4.71B | 4.63B | 4.56B | 4.50B | 4.46B | 4.45B | 4.43B | 4.39B | 4.37B | 4.34B | 4.27B | 4.20B | 4.15B | 4.12B | 4.11B | 4.10B | 4.11B | 4.14B | 4.17B | 4.14B | 4.08B | 3.98B | 3.79B | 3.59B | 3.42B | 3.34B | 3.29B | 3.21B | 3.15B | 3.07B | 3.01B | 2.94B | 2.88B | 2.79B | 2.74B | 2.67B | 2.67B | 2.66B | 2.70B | 2.70B | 2.70B | 2.71B | 2.74B | 2.75B | 2.75B | 2.76B | 2.77B | 2.80B | 2.80B | 2.81B | 2.84B |
|
Shares Outstanding (Diluted Average)
|
5.16B | 5.13B | 5.06B | 5.06B | 5.08B | 5.07B | 5.08B | 5.12B | 5.15B | 5.13B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
1.94B | 2.88B | 1.74B | 2.18B | 1.84B | 3.30B | 1.92B | 2.77B | 2.99B | 4.36B | 2.68B | 3.11B | 3.32B | 4.59B | 2.88B | 3.47B | 3.33B | 5.00B | 2.87B | 3.41B | 3.57B | 4.91B | 2.96B | 3.54B | 3.38B | 3.98B | 2.65B | 2.96B | 3.03B | 3.97B | 2.64B | 3.04B | 2.96B | 4.28B | 2.75B | 3.04B | 3.31B | 4.16B | 2.78B | 3.10B | 3.40B | 4.26B | 2.88B | 3.18B | 3.53B | 4.31B | 3.21B | 3.58B | 3.88B | 4.54B | 3.43B | -0.82B | 3.82B | 4.50B | 2.62B | 3.07B | 3.26B | 4.14B | 3.30B | 3.62B | 3.75B | 4.69B | 3.99B | 4.22B | 4.36B | 5.11B | 4.28B | 4.73B |
|
Interest Expenses
|
-0.15B | 1.10B | 0.18B | 0.19B | 0.19B | 0.20B | 0.20B | 0.21B | 0.20B | 0.20B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.20B | 0.21B | 0.22B | 0.23B | 0.23B | 0.24B | 0.26B | 0.28B | 0.27B | 0.33B | 0.37B | 0.37B | 0.36B | 0.36B | 0.42B | 0.45B | 0.45B | 0.48B | 0.47B | 0.47B | 0.53B | 0.55B | 0.53B | 0.52B | 0.51B | 0.53B | 0.49B | 0.47B | 0.46B | 0.58B | 0.61B | 0.60B | 0.58B | 0.70B | 0.70B | 0.68B | 0.67B | 0.70B | 0.79B | 0.86B | 0.91B | 0.95B | 0.87B | 0.89B | 0.88B | 0.88B | 0.84B | 0.87B | 0.89B | 0.98B | 0.92B | 1.06B |
|
Tax Rate
|
26.57% | 31.36% | 28.04% | 27.93% | 24.84% | 39.77% | 24.68% | 29.33% | 24.40% | 29.11% | 25.54% | 25.95% | 20.65% | 21.24% | 24.72% | 21.31% | 18.96% | 23.56% | 17.72% | 20.29% | 21.05% | 25.94% | 19.65% | 23.46% | 20.79% | 40.25% | 24.37% | 17.65% | 21.60% | 27.41% | 22.80% | 24.32% | 17.01% | 25.87% | 14.24% | 21.66% | | 37.83% | 10.83% | 15.90% | 11.11% | 34.07% | 13.90% | 17.76% | 16.42% | 38.72% | 13.26% | 17.83% | 70.21% | | 8.36% | 16.64% | 18.35% | | 6.52% | 18.80% | 14.52% | 62.95% | | 7.98% | 16.20% | 73.43% | 7.57% | 7.05% | 14.85% | 56.89% | 14.59% | 3.26% |