|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.23B | 9.73B | 10.36B | 10.51B | 11.84B | 11.45B | 12.28B | 12.40B | 13.84B | 12.45B | 12.94B | 13.28B | 14.29B | 13.31B | 14.06B | 14.13B | 15.90B | 14.93B | 16.06B | 17.19B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08B | 1.85B | 1.95B | 2.00B | 2.24B | 2.18B | 2.22B | 2.15B | 2.29B | 2.03B | 2.09B | 2.04B | 2.11B | 2.04B | 2.19B | 2.12B | 2.31B | 2.06B | 2.15B | 2.05B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.15B | 7.87B | 8.41B | 8.51B | 9.60B | 9.27B | 10.06B | 10.25B | 11.55B | 10.43B | 10.85B | 11.24B | 12.17B | 11.27B | 11.87B | 12.01B | 13.60B | 12.86B | 13.91B | 15.14B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.30B | 0.30B | 0.28B | 0.27B | 0.92B | 0.91B | 0.89B | 0.87B | 0.76B | 0.76B | 0.75B | 0.74B | 0.62B | 0.59B | 0.55B | 0.54B | 0.42B | 0.41B | 0.41B |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72B | 1.68B | 1.75B | 1.82B | 1.97B | 2.09B | 2.16B | 2.15B | 2.23B | 2.22B | 2.23B | 2.25B | 2.23B | 2.31B | 2.47B | 2.43B | 2.65B | 2.49B | 2.56B | 2.61B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.30B | 0.32B | 0.34B | 0.36B | 0.41B | 0.37B | 0.40B | 0.40B | 0.39B | 0.38B | 0.38B | 0.40B | 0.36B | 0.39B | 0.39B | 0.47B | 0.38B | 0.41B | 0.39B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.04B | 4.65B | 0.02B | 0.10B | 0.04B | 0.14B | 0.04B | 0.13B | 0.14B | 0.05B | 0.09B | 0.00B | 0.01B | 0.03B | 0.03B | 0.08B | 0.01B | 0.02B | 0.02B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34B | 1.85B | -1.65B | 1.94B | 2.85B | 1.50B | 1.74B | 1.90B | 3.32B | 6.41B | 6.67B | 6.82B | 6.97B | 6.64B | 6.95B | 6.92B | 7.59B | 7.77B | 8.34B | 8.71B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.69B | 6.30B | 11.18B | 6.69B | 7.34B | 8.82B | 9.20B | 9.14B | 9.70B | 9.16B | 9.32B | 9.53B | 9.60B | 9.32B | 9.84B | 9.77B | 10.79B | 10.65B | 11.33B | 11.73B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.94B | 3.43B | -0.82B | 3.82B | -8.03B | 2.62B | 3.07B | 3.26B | -7.04B | 3.30B | 3.62B | 3.75B | -8.20B | 3.99B | 4.22B | 4.36B | 5.11B | 4.28B | 4.73B | 5.46B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.94B | 3.43B | -0.82B | 3.82B | -8.03B | 2.62B | 3.07B | 3.26B | -7.04B | 3.30B | 3.62B | 3.75B | -8.20B | 3.99B | 4.22B | 4.36B | 5.11B | 4.28B | 4.73B | 5.46B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.08B | -0.20B | -0.01B | -0.09B | -0.04B | -0.12B | -0.08B | -0.12B | -0.08B | -0.09B | -0.01B | -0.07B | -0.11B | -0.06B | -0.04B | -0.05B | 2.49B | -0.01B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.04B | 0.05B | 0.09B | 0.10B | 0.14B | 0.13B | 0.11B | 0.07B | 0.13B | 0.15B | 0.14B | 0.16B | 0.10B | 0.19B | 0.20B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.04B | -0.05B | -0.32B | 0.02B | -0.18B | 0.01B | -0.06B | -0.07B | -0.05B | -0.03B | 0.08B | 0.03B | -0.05B | 0.04B | -0.02B | -0.03B | -0.03B | 0.06B | 0.13B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68B | 0.04B | -0.01B | -0.06B | -0.06B | -0.02B | 0.01B | -0.01B | 0.01B | 0.05B | 0.01B | 0.08B | 0.03B | 0.05B | 0.05B | -0.01B | | 0.10B | 0.06B | 0.05B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.16B | 2.68B | -1.50B | 2.84B | 3.62B | 1.66B | 2.14B | 2.22B | 3.11B | 2.38B | 2.72B | 2.87B | 3.78B | 3.17B | 3.39B | 3.45B | 4.15B | 3.43B | 6.34B | 4.42B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.22B | -0.25B | 0.52B | 0.43B | 0.11B | 0.40B | 0.32B | 1.96B | -0.04B | 0.22B | 0.46B | 0.64B | 0.24B | 0.24B | 0.51B | 2.36B | 0.50B | 0.21B | 0.69B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.03B | 2.46B | -1.25B | 2.32B | 3.19B | 1.55B | 1.74B | 1.90B | 3.32B | 2.42B | 2.50B | 2.40B | 3.14B | 2.93B | 3.15B | 2.94B | 3.43B | 2.93B | 6.13B | 3.72B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.03B | 2.46B | -1.25B | 2.32B | 3.19B | 1.55B | 1.74B | 1.90B | 1.15B | 2.42B | 2.50B | 2.40B | 3.14B | 2.93B | 3.15B | 2.94B | 1.79B | 2.93B | 6.13B | 3.72B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.03B | 2.46B | -1.25B | 2.32B | 3.19B | 1.55B | 1.74B | 1.90B | 1.15B | 2.42B | 2.50B | 2.40B | 3.14B | 2.93B | 3.15B | 2.94B | 1.79B | 2.93B | 6.13B | 3.72B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.03B | 2.46B | -1.25B | 2.32B | 3.19B | 1.55B | 1.74B | 1.90B | 1.15B | 2.42B | 2.50B | 2.40B | 3.14B | 2.93B | 3.15B | 2.94B | 1.79B | 2.93B | 6.13B | 3.72B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.03B | 2.46B | -1.25B | 2.32B | 3.19B | 1.55B | 1.74B | 1.90B | 1.15B | 2.42B | 2.50B | 2.40B | 3.14B | 2.93B | 3.15B | 2.94B | 1.79B | 2.93B | 6.13B | 3.70B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41 | 0.89 | -0.46 | 0.87 | 1.19 | 0.58 | 0.65 | 0.70 | 1.22 | 0.89 | 0.91 | 0.87 | 1.15 | 1.06 | 1.13 | 1.05 | 1.22 | 1.04 | 2.14 | 1.29 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36 | 0.86 | -0.46 | 0.84 | 1.15 | 0.56 | 0.63 | 0.68 | 1.19 | 0.86 | 0.89 | 0.85 | 1.11 | 1.03 | 1.10 | 1.02 | 1.19 | 1.01 | 2.10 | 1.27 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94B | 2.77B | 2.69B | 2.67B | 2.70B | 2.69B | 2.69B | 2.70B | 2.70B | 2.73B | 2.74B | 2.74B | 2.74B | 2.76B | 2.79B | 2.78B | 2.79B | 2.83B | 2.86B | 2.87B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.94B | 3.43B | -0.82B | 3.82B | -8.03B | 2.62B | 3.07B | 3.26B | -7.04B | 3.30B | 3.62B | 3.75B | -8.20B | 3.99B | 4.22B | 4.36B | 5.11B | 4.28B | 4.73B | 5.46B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.70B | 0.68B | 0.67B | 0.70B | 0.79B | 0.86B | 0.91B | 0.95B | 0.87B | 0.89B | 0.88B | 0.88B | 0.84B | 0.87B | 0.89B | 0.98B | 0.92B | 1.06B | 1.18B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98% | 8.36% | 16.64% | 18.35% | 12.00% | 6.52% | 18.80% | 14.52% | 62.95% | -1.89% | 7.98% | 16.20% | 16.87% | 7.57% | 7.05% | 14.85% | 56.89% | 14.59% | 3.26% | 15.74% |