|
Revenue (Quarter)
|
| | 2.00M | 2.11M | 3.72M | 7.35M | 4.70M | 16.05M | 15.89M | 20.55M | 23.33M | 7.80M | 7.96M | 5.28M | 6.06M | 20.32M | 9.91M | 7.58M | 5.30M | 10.19M | 7.56M | 2.07M |
|
Cost of Revenue (Quarter)
|
| | 1.43M | 1.56M | 3.17M | 6.55M | 4.28M | 15.62M | 14.07M | 18.02M | 20.59M | 8.63M | 6.57M | 3.96M | 4.45M | 18.66M | 9.10M | 6.33M | 5.50M | 11.52M | 7.35M | 1.97M |
|
Gross Profit (Quarter)
|
| | 0.57M | 0.54M | 0.55M | 0.80M | 0.42M | 0.43M | 1.82M | 2.53M | 2.75M | -4.86M | 0.50M | 0.45M | 0.44M | 0.45M | 0.81M | 1.25M | -0.20M | | 0.22M | 0.10M |
|
Selling, General & Administrative (Quarter)
|
| | 0.21M | 1.28M | 1.92M | 4.29M | 4.19M | 6.00M | 4.27M | 4.72M | 3.25M | 2.57M | 3.13M | 2.19M | 3.36M | 3.15M | 2.23M | 2.45M | 6.00M | 13.21M | 10.73M | 6.70M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | 1.08M | 0.28M | 0.19M | 0.29M | 1.41M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | 1.30M | | 0.29M | | | | | | | | | | 33.85M | | 5.21M |
|
Operating Expenses (Quarter)
|
| | 0.21M | 1.28M | 1.92M | 4.29M | 4.19M | 7.30M | 5.35M | 5.29M | 3.43M | 2.86M | 4.54M | 2.19M | 3.36M | 3.15M | 2.23M | 2.45M | 6.00M | 47.07M | 10.73M | 11.91M |
|
Operating Income (Quarter)
|
| | 0.37M | -0.73M | -1.38M | -3.49M | -3.77M | -6.87M | -3.53M | -2.76M | -0.69M | -3.70M | -3.15M | -0.87M | -1.76M | -1.48M | -1.42M | -1.21M | -6.20M | -48.39M | -10.51M | -11.81M |
|
EBIT (Quarter)
|
| | 0.37M | -0.73M | -1.38M | -3.49M | -3.77M | -6.87M | -3.53M | -2.76M | -0.69M | -3.70M | -3.15M | -0.87M | -1.76M | -1.48M | -1.42M | -1.21M | -6.20M | -48.39M | -10.51M | -11.81M |
|
Other Non Operating Income (Quarter)
|
| | 0.48M | 0.01M | 0.05M | 0.05M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.03M | 0.03M | 0.02M | -7.32M | 0.02M | 0.08M | 0.09M | 0.08M | 0.28M | 0.52M |
|
Non Operating Income (Quarter)
|
| | 0.48M | 0.04M | 0.05M | 0.05M | -31.08M | -1.13M | -46.32M | -6.09M | -2.77M | -3.20M | 4.93M | 5.20M | -1.50M | -1.21M | -1.27M | 0.04M | -19.65M | -184.00M | -65.62M | 29.51M |
|
EBT (Quarter)
|
| | 0.84M | -0.69M | -1.33M | -3.44M | -34.85M | -8.00M | -49.85M | -8.85M | -3.45M | -6.90M | 1.77M | 4.33M | -3.26M | -2.69M | -2.68M | -1.17M | -25.84M | -232.39M | -76.14M | 17.70M |
|
Tax Provisions (Quarter)
|
| | 0.24M | -0.01M | -0.19M | 0.02M | | | | | | | | | | | -0.03M | | | -54.99M | | |
|
Profit After Tax (Quarter)
|
| | 0.61M | -0.68M | -1.14M | -3.46M | -34.88M | -8.00M | -49.85M | -8.85M | -3.45M | -6.16M | 1.94M | 4.45M | -3.18M | -2.50M | -2.55M | -1.17M | -25.84M | -232.45M | -76.14M | 17.70M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | -0.13M | -0.09M | 0.03M | | | | | | -12.00 | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | 0.61M | -0.68M | -1.14M | -3.46M | -34.85M | -8.00M | -49.85M | -8.85M | -3.45M | -6.90M | 1.77M | 4.33M | -3.26M | -2.69M | -2.65M | -1.17M | -25.84M | -177.40M | -76.14M | 17.70M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | -0.09M | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | 0.61M | -0.68M | -1.14M | -3.46M | -34.85M | -8.00M | -49.85M | -8.85M | -3.45M | -6.90M | 0.16M | 0.12M | 0.08M | 0.04M | 0.11M | | -0.00M | -0.01M | -76.14M | 17.70M |
|
Income towards Parent Company (Quarter)
|
| | 0.61M | -0.68M | -1.14M | -3.46M | -34.85M | -8.00M | -49.85M | -8.85M | -3.45M | -6.90M | 0.16M | 0.12M | 0.08M | 0.04M | 0.11M | | -0.00M | -0.01M | -76.14M | 17.70M |
|
Net Income towards Common Stockholders (Quarter)
|
| | 0.61M | -0.68M | -1.14M | -3.46M | -34.85M | -8.00M | -49.85M | -8.85M | -3.45M | -6.90M | 0.16M | 0.12M | 0.08M | 0.04M | 0.11M | | -0.00M | -0.01M | -76.14M | 17.70M |
|
EPS (Basic) (Quarter)
|
| | 0.30M | -0.02M | -0.03M | -39.61 | -290.91 | -127.77 | -200.75 | -17.73 | -4.96 | -11.93 | 0.16 | 0.07 | 0.05 | 0.02 | 0.03 | | 0.00 | 0.00 | -0.32 | 0.04 |
|
EPS (Diluted) (Quarter)
|
| | | | -568.57 | -39.61 | -5.82 | -127.77 | -200.75 | -17.73 | -4.96 | -11.93 | 0.12 | 0.06 | 0.05 | 0.02 | 0.03 | | 0.00 | 0.00 | -0.32 | 0.04 |
|
Shares Outstanding (Quarter)
|
| | 2.00 | 40.00 | 40.00 | 0.09M | 0.12M | 0.06M | 0.25M | 0.50M | 0.70M | 0.58M | 1.00M | 1.75M | 1.80M | 1.75M | 3.04M | 3.04M | 44.73M | 63.24M | 240.58M | 398.91M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 0.00M | 0.09M | 5.99M | 0.06M | 0.25M | 0.50M | 0.70M | 0.58M | 1.37M | 2.07M | 1.80M | 1.98M | 3.04M | 3.04M | 44.73M | 63.24M | 240.58M | 398.91M |
|
Shares Outstanding (Entity) (Quarter)
|
| | 2.00 | 40.00 | 40.00 | 0.09M | 0.12M | 0.06M | 0.25M | 0.58M | 0.70M | 0.58M | 1.00M | 1.75M | 1.80M | 1.75M | 3.04M | 3.04M | 44.73M | 63.24M | 240.58M | 429.78M |
|
EBITDA (Quarter)
|
| | 0.37M | -0.73M | -1.38M | -3.49M | -3.77M | -6.87M | -3.53M | -2.76M | -0.69M | -3.70M | -3.15M | -0.87M | -1.76M | -1.48M | -1.42M | -1.21M | -6.20M | -48.39M | -10.51M | -11.81M |
|
Interest Expenses (Quarter)
|
| | 0.01M | -0.05M | 0.05M | | | 0.94M | 0.44M | 0.10M | 2.45M | -1.62M | 0.28M | 1.04M | 0.18M | 0.69M | 2.30M | 1.97M | 1.97M | 2.98M | 0.36M | 0.33M |
|
Tax Rate (Quarter)
|
| | 28.01% | 2.08% | 14.32% | -0.49% | | | | | | | | | | | 1.07% | | | 23.66% | | |