|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.03M | 77.72M | 72.63M | 63.45M | 7.88M | 9.18M | 10.03M | 10.92M | 6.88M | 3.86M | 3.29M | 4.70M | 3.15M | 3.18M | 2.09M | 10.03M | 6.71M | 9.86M | 11.70M | 7.06M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.38M | 0.38M | 0.38M | 49.38M | 0.26M | 0.26M | 0.07M | 27.79M | 0.07M | 15.43M | 0.15M | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.10M | 78.10M | 73.01M | 63.84M | 57.27M | 9.43M | 10.29M | 10.98M | 34.67M | 3.93M | 18.72M | 4.85M | 3.15M | 3.18M | 2.09M | 10.03M | 6.71M | 9.86M | 11.70M | 7.06M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.45M | 0.18M | 0.11M | 0.48M | 0.12M | 0.59M | 0.71M | 0.74M | 0.73M | 0.52M | 0.62M | 0.80M | 0.96M | 1.78M | 1.63M | 1.19M | 2.21M | 1.10M | 6.13M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.30M | 0.33M | 0.41M | 0.39M | 0.43M | 0.13M | 1.65M | 0.15M | 0.29M | 0.33M | 0.28M | 0.02M | 0.48M | 0.09M | 0.48M | 1.09M | 0.56M | 0.75M | 0.72M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.75M | 0.51M | 0.52M | 0.87M | 0.55M | 0.72M | 2.35M | 0.90M | 1.02M | 0.84M | 0.91M | 0.81M | 1.44M | 1.87M | 2.10M | 2.28M | 2.76M | 1.85M | 6.86M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | 1.19M | 1.04M | 1.59M | 1.81M | 3.12M | 4.30M | 4.88M | 4.40M | 3.25M | 3.59M | 4.20M | | 2.68M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | | 0.24M | | 0.14M | 0.72M | 0.33M | 0.40M | 0.80M | 0.37M | 0.69M | 0.64M | 0.66M | | 2.56M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.14M | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.44M | 0.59M | 1.03M | 1.44M | 1.04M | 1.73M | 2.55M | 3.46M | 4.83M | 5.68M | 4.77M | 3.95M | 4.22M | 4.87M | | 5.24M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.17M | 0.56M | 0.18M | 0.18M | 0.10M | 0.66M | 0.42M | 0.36M | 0.62M | 0.56M | 0.37M | 1.75M | 0.79M | 0.09M | 0.20M | 0.08M | 0.89M | | 1.96M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.44M | 79.36M | 74.08M | 64.99M | 59.30M | 54.01M | 50.72M | 45.22M | 37.67M | 30.09M | 23.83M | 17.54M | 10.54M | 11.09M | 9.42M | 16.83M | 13.62M | 18.38M | | 21.11M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.37M | 0.36M | 0.36M | 0.45M | 0.46M | 0.51M | 0.59M | 1.28M | 1.34M | 1.81M | 2.22M | 3.44M | 3.61M | 3.29M | 3.59M | 3.44M | 4.70M | | 5.80M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.75M | 8.54M | 8.54M | 8.54M | 8.54M | 8.54M | 8.54M | 8.54M | 8.54M | 8.54M | 8.54M | 8.54M | 8.54M | 8.54M | 8.54M | | 8.54M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.27M | 0.26M | 4.20M | 4.14M | 4.10M | 4.06M | 4.02M | 3.98M | 3.94M | 3.90M | 3.66M | 3.62M | 3.59M | 3.56M | 3.52M | 3.49M | 3.46M | | 3.39M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.27M | 0.26M | 11.96M | 12.67M | 12.63M | 12.59M | 12.55M | 12.52M | 12.47M | 12.44M | 12.19M | 12.16M | 12.13M | 12.09M | 12.06M | 12.03M | 11.99M | | 11.93M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.15M | 0.15M | 0.16M | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | | 0.15M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 1.83M | 1.74M | 13.37M | 0.45M | 13.99M | 13.92M | 13.82M | 1.28M | 15.59M | 15.79M | 17.02M | 3.44M | 18.09M | 17.53M | 17.57M | 3.44M | 18.24M | | 20.03M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.38M | 81.19M | 75.82M | 78.36M | 73.39M | 68.00M | 64.64M | 59.04M | 53.37M | 45.68M | 39.62M | 34.56M | 28.70M | 29.18M | 26.95M | 34.41M | 30.79M | 36.62M | | 41.14M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.45M | 0.28M | 0.52M | 0.91M | 1.06M | 0.59M | 0.59M | 0.95M | 1.30M | 1.75M | 1.47M | 3.37M | 1.74M | 0.35M | 0.64M | 0.57M | 1.28M | | 1.54M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.11M | | 6.23M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.45M | 0.28M | 0.52M | 0.91M | 1.06M | 0.59M | 0.59M | 0.95M | 1.30M | 1.75M | 1.47M | 3.37M | 1.74M | 0.35M | 0.64M | 0.57M | 8.39M | | 7.78M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | 0.20M | 1.58M | 0.41M | 0.33M | 1.09M | 0.24M | 0.05M | 0.05M | 0.26M | 0.49M | 0.29M | 1.79M | 1.58M | 1.43M | 0.99M | 0.42M | 0.32M | | 0.06M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.17M | 0.13M | 0.35M | 0.72M | 0.12M | 1.95M | 1.11M | 0.90M | 1.14M | 0.15M | 0.20M | 0.21M | 1.02M | 0.76M | 0.31M | | 1.33M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | | | 1.59M | 0.75M | 0.64M | 0.54M | 0.88M | 1.20M | 1.14M | 1.12M | 1.08M | | | | | | 0.57M | | 2.18M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.32M | 0.33M | 0.32M | 0.32M | 0.33M | 0.32M | 0.32M | 0.53M | 0.55M | 0.58M | 0.62M | 0.77M | 0.93M | 1.08M | 1.11M | 1.15M | 0.98M | | 1.17M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | 0.12M | 0.01M | 0.13M | 0.09M | 0.13M | 1.33M | 1.38M | 1.21M | 1.16M | 0.87M | 0.30M | 0.45M | 0.12M | | | 0.14M | | 5.37M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.69M | 2.65M | 2.36M | 4.20M | 2.98M | 3.22M | 4.47M | 4.75M | 7.91M | 5.75M | 6.71M | 7.04M | 7.36M | 5.14M | 3.38M | 4.34M | 3.29M | 11.62M | | 19.70M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | | 0.20M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.77M | 0.69M | 0.61M | 0.54M | 0.45M | 0.37M | 0.28M | 1.31M | 1.17M | 1.06M | 2.06M | 1.80M | 1.52M | 1.25M | 0.95M | 0.65M | 0.61M | | 1.15M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.82M | 0.83M | 0.87M | 1.20M | 1.10M | 1.10M | 1.10M | | | | | | | 0.49M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.72M | 3.87M | 5.04M | 5.23M | 8.22M | 6.02M | 6.87M | 8.20M | | | | | | | -22.79M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.91M | 3.43M | 3.05M | 4.81M | 4.56M | 4.69M | 5.87M | 6.10M | 9.42M | 7.12M | 7.97M | 9.30M | 9.36M | 6.87M | 4.83M | 5.50M | 4.14M | 12.43M | -22.30M | 21.05M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | | | 1.59M | 0.75M | 0.64M | 0.54M | 0.88M | 1.20M | 1.14M | 1.12M | 1.08M | | | | | | 0.57M | | 2.18M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.47M | 77.77M | 72.77M | 73.54M | 68.83M | 63.31M | 58.77M | 52.94M | 43.95M | 38.56M | 31.65M | 25.26M | 19.34M | 22.31M | 22.12M | 28.91M | 26.65M | 24.19M | 22.30M | 20.09M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.47M | 77.77M | 72.77M | 73.54M | 68.83M | 63.31M | 58.77M | 52.94M | 43.95M | 38.56M | 31.65M | 25.26M | 19.34M | 22.31M | 22.12M | 28.91M | 26.65M | 24.19M | 22.30M | 20.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.38M | 81.19M | 75.82M | 78.36M | 73.39M | 68.00M | 64.64M | 59.04M | 53.37M | 45.68M | 39.62M | 34.56M | 28.70M | 29.18M | 26.95M | 34.41M | 30.79M | 36.62M | | 41.14M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.11M | 0.04M | 0.02M | 0.83M | 0.02M | 0.02M | 2.04M | -0.04M | 1.97M | -0.04M | -0.09M | -0.09M | 5.24M | -0.09M | -0.79M | 22.46 | 21.65M | -0.79M | 0.15M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | -237.97M | -243.19M | -248.62M | -0.05M | -259.62M | -264.50M | -270.60M | -280.10M | -0.04M | -0.04M | -300.86M | -0.04M | -312.03M | -0.04M | -322.66M | -329.09M | -336.48M | | -358.67M |