|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 18.90M | 20.07M | 19.44M | 19.67M | 21.65M | 16.19M | 20.04M | 24.14M | 27.39M | 28.98M | 18.87M | 17.54M | 15.59M | 16.59M | 17.13M | 17.87M | 18.99M | 19.56M | 21.72M | 20.14M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 10.14M | 9.94M | 11.60M | 11.61M | 10.13M | 6.28M | 4.50M | 2.72M | 0.99M | 0.49M | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 29.04M | 30.01M | 31.04M | 31.28M | 31.78M | 22.47M | 24.53M | 26.86M | 28.38M | 29.47M | 18.87M | 17.54M | 15.59M | 16.59M | 17.13M | 17.87M | 18.99M | 19.56M | 21.72M | 20.14M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.07M | 4.83M | 6.29M | 7.31M | 5.62M | 6.59M | 7.12M | 7.13M | 8.73M | 8.61M | 9.22M | 9.86M | 10.83M | 8.19M | 8.22M | 8.04M | 8.17M | 8.62M | 8.83M | 11.83M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.07M | 4.83M | 6.29M | 7.31M | 5.62M | 6.59M | 7.12M | 7.13M | 8.73M | 8.61M | 9.22M | 9.86M | 10.83M | 8.19M | 8.22M | 8.04M | 8.17M | 8.62M | 8.83M | 11.83M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.18M | 2.49M | 3.03M | 3.39M | 3.70M | 8.88M | 8.29M | 12.53M | 10.99M | 9.96M | 8.95M | 7.76M | 6.59M | 5.20M | 4.28M | 3.91M | 3.21M | 2.45M | 3.53M | 4.34M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 11.30M | 11.35M | 11.17M | 10.45M | 10.65M | 12.20M | 13.73M | 13.71M | 14.33M | 12.84M | 12.40M | 12.02M | 10.67M | 10.03M | 8.90M | 9.16M | 10.93M | 12.32M | 11.75M | 11.83M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 13.48M | 13.84M | 14.20M | 13.84M | 14.36M | 21.07M | 22.02M | 26.25M | 25.32M | 22.81M | 21.34M | 19.78M | 17.26M | 15.24M | 13.18M | 13.07M | 14.14M | 14.78M | 15.29M | 16.17M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.01M | 11.85M | 4.46M | 13.60M | 16.08M | 14.97M | 14.55M | 1.87M | 0.93M | 3.02M | 4.02M | 16.50M | 13.70M | 4.71M | 2.37M | 17.20M | 16.01M | 16.80M | 18.41M | 18.59M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 57.14M | 60.52M | 65.11M | 66.03M | 67.83M | 65.10M | 68.23M | 74.61M | 76.05M | 75.40M | 65.82M | 63.68M | 57.38M | 55.57M | 55.09M | 56.18M | 57.30M | 59.75M | 64.25M | 66.74M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.13M | 5.62M | 5.86M | 6.48M | 6.99M | 7.70M | 7.66M | 8.00M | 8.45M | 9.25M | 9.75M | 9.90M | 10.65M | 10.96M | 11.59M | 11.98M | 12.41M | 12.60M | 12.72M | 13.33M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.26M | 4.26M | 4.26M | 4.26M | 4.26M | 8.70M | 8.95M | 8.65M | 8.65M | 8.65M | 22.92M | 23.07M | 23.07M | 23.07M | 23.07M | 23.07M | 23.07M | 23.07M | 23.07M | 49.83M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.19M | 4.86M | 4.53M | 4.21M | 3.88M | 11.69M | 11.26M | 10.46M | 9.72M | 9.03M | 29.64M | 27.95M | 26.47M | 25.00M | 23.59M | 22.18M | 20.78M | 19.37M | 17.97M | 62.48M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 9.45M | 9.12M | 8.80M | 8.47M | 8.14M | 20.39M | 20.20M | 19.12M | 18.38M | 17.68M | 52.55M | 51.02M | 49.54M | 48.07M | 46.66M | 45.25M | 43.85M | 42.44M | 41.04M | 112.31M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.81M | 1.73M | 0.65M | 0.91M | 15.13M | 1.90M | 16.58M | 17.97M | 2.46M | 17.68M | 17.61M | 21.07M | 5.95M | 5.96M | 5.84M | 20.35M | 20.52M | 5.51M | 5.72M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 32.93M | 42.67M | 42.98M | 43.22M | 43.39M | 57.88M | 56.29M | 56.40M | 61.68M | 60.79M | 97.09M | 95.57M | 97.85M | 95.90M | 94.52M | 93.02M | 91.47M | 90.34M | 88.46M | 160.80M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 90.07M | 103.19M | 108.10M | 109.25M | 111.22M | 122.98M | 124.51M | 131.00M | 137.74M | 136.19M | 162.91M | 159.25M | 155.24M | 151.47M | 149.60M | 149.19M | 148.77M | 150.09M | 152.71M | 227.54M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 9.45M | 9.00M | 9.18M | 7.51M | 11.95M | 12.97M | 11.83M | 13.46M | 18.87M | 12.51M | 6.99M | 7.85M | 10.80M | 6.97M | 6.76M | 6.01M | 10.55M | 7.21M | 6.40M | 8.28M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 9.45M | 9.00M | 9.18M | 7.51M | 11.95M | 12.97M | 11.83M | 13.46M | 18.87M | 12.51M | 6.99M | 7.85M | 10.80M | 6.97M | 6.76M | 6.01M | 10.55M | 7.21M | 6.40M | 14.65M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 18.86M | 20.90M | 22.33M | 22.82M | 5.96M | 22.90M | 10.66M | 26.73M | 20.60M | 22.38M | 29.36M | 26.59M | 22.14M | 24.39M | 27.15M | 15.41M | 22.76M | 25.82M | 28.31M | 39.29M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21M | 3.19M | 2.77M | 4.84M | 5.79M | 4.83M | 4.43M | 4.23M | 5.69M | 4.83M | 3.66M | 3.10M | 3.19M | 3.17M | 3.88M | 3.88M | 3.91M | 5.90M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 3.93M | 3.98M | 3.99M | 3.69M | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 16.08M | 16.80M | 16.74M | 16.60M | 16.39M | 17.69M | 17.48M | 17.22M | 16.63M | 17.39M | 17.30M | 17.04M | 16.47M | 17.12M | 16.95M | 16.59M | 15.96M | 17.32M | 16.97M | 17.79M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 44.39M | 46.70M | 48.26M | 46.93M | 45.54M | 53.56M | 54.11M | 57.40M | 56.10M | 52.27M | 53.65M | 51.48M | 49.41M | 48.48M | 50.86M | 51.66M | 49.27M | 50.36M | 51.68M | 71.73M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | | | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.74M | 11.20M | 11.16M | 11.19M | 10.83M | 11.08M | 10.54M | 13.68M | 13.99M | 12.69M | 13.69M | 13.68M | 13.32M | 12.63M | 12.21M | 12.23M | 11.77M | 11.59M | 11.02M | 10.99M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.07M | 0.06M | 0.05M | 0.04M | 0.03M | | 0.02M | 0.01M | 0.01M | | | | 0.02M | | | | 0.39M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 47.14M | 57.89M | 59.42M | 58.12M | 56.37M | 64.63M | 64.65M | 67.83M | | 64.97M | 85.34M | 81.15M | | | | 63.89M | | | | 134.23M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 47.23M | 57.98M | 59.51M | 58.20M | 56.43M | 64.68M | 64.69M | 67.86M | 70.11M | 64.98M | 85.36M | 81.17M | 74.25M | 69.63M | 66.10M | 63.92M | 61.06M | 61.97M | 62.72M | 134.62M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 42.84M | 45.21M | 48.59M | 51.06M | 54.79M | 58.30M | 59.83M | 63.14M | 67.62M | 71.20M | 77.55M | 78.09M | 80.99M | 81.84M | 83.51M | 85.28M | 87.71M | 88.12M | 89.99M | 92.92M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 42.84M | 45.21M | 48.59M | 51.06M | 54.79M | 58.30M | 59.83M | 63.14M | 67.62M | 71.20M | 77.55M | 78.09M | 80.99M | 81.84M | 83.51M | 85.28M | 87.71M | 88.12M | 89.99M | 92.92M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 90.07M | 103.19M | 108.10M | 109.25M | 111.22M | 122.98M | 124.51M | 131.00M | 137.74M | 136.19M | 162.91M | 159.25M | 155.24M | 151.47M | 149.60M | 149.19M | 148.77M | 150.09M | 152.71M | 227.54M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -127.92M | -128.36M | -0.00M | -128.79M | -129.55M | -0.06M | -0.06M | -132.44M | -0.01M | -132.50M | -0.00M | -133.28M | -0.00M | -137.55M | -139.92M | -140.18M | -140.32M | -139.06M | -137.67M | -133.72M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 1.75M | 1.58M | 1.31M | 1.97M | 1.82M | 1.66M | 1.47M | 2.25M | 2.04M | 1.85M | 2.08M | 2.71M | 0.10M | 2.15M | 1.86M | 2.60M | 2.31M | 2.07M | 1.90M |