|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | 16.01M | 146.74M | 93.79M | 98.41M | 93.57M | 89.83M | 76.79M | 23.31M | 23.18M | 23.24M | 9.49M | 16.91M | 13.04M | 12.94M | 30.28M | 10.48M | 6.74M | 11.22M | 10.05M | 12.72M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | 0.80M | 0.84M | 0.99M | 1.37M | 1.40M | 1.39M | 1.37M | 1.61M | 1.63M | 1.76M | 1.76M | 1.41M | 1.45M | 1.07M | 1.09M | 1.11M | 1.10M | 0.97M | 1.00M | 0.97M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | 16.80M | 147.58M | 94.78M | 99.78M | 94.97M | 91.22M | 78.16M | 24.92M | 24.81M | 25.00M | 11.24M | 18.32M | 14.50M | 14.01M | 31.37M | 11.60M | 7.84M | 12.19M | 11.05M | 13.69M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | 68.97M | 98.51M | 81.65M | 89.67M | 82.65M | 94.71M | 87.26M | 103.72M | 119.39M | 112.36M | 106.87M | 135.67M | 155.15M | 160.98M | 139.68M | 166.72M | 165.31M | 163.69M | 117.61M | 140.70M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | 46.27M | 1.39M | 51.72M | 47.74M | 0.54M | 52.40M | 0.50M | 57.11M | 0.76M | 51.63M | 0.48M | 1.48M | 0.50M | 52.09M | 60.74M | 75.31M | 68.74M | 58.83M | 65.80M | 66.29M |
|
Receivables (Quarter)
|
| | | | | | | | | | | 115.24M | 99.90M | 133.37M | 137.41M | 83.19M | 147.11M | 87.76M | 160.83M | 120.15M | 163.99M | 107.35M | 137.15M | 155.65M | 213.07M | 200.43M | 242.03M | 234.06M | 222.53M | 183.41M | 207.00M |
|
Inventory (Quarter)
|
| | | | | | | | | | | 2.47M | 2.44M | 2.52M | 2.80M | 3.69M | 3.63M | 4.07M | 4.89M | 5.04M | 3.82M | 3.00M | 2.98M | 3.16M | 2.79M | 3.60M | 3.15M | 3.46M | 2.62M | 2.56M | 2.66M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | 9.84M | 4.67M | 11.70M | 10.41M | 10.89M | 5.27M | 15.18M | 8.30M | 7.17M | 13.67M | 16.75M | 14.22M | 15.49M | 14.09M | 14.00M | 15.12M | 15.19M | 11.37M | 19.63M | 26.12M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | 138.59M | 293.86M | 238.86M | 244.24M | 245.83M | 247.93M | 231.01M | 200.61M | 213.06M | 200.92M | 204.44M | 240.02M | 246.94M | 238.00M | 249.39M | 260.92M | 255.98M | 240.39M | 216.64M | 238.29M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | 31.08M | 31.52M | 32.48M | 34.40M | 33.58M | 36.05M | 40.69M | 57.11M | 57.97M | 56.83M | 59.74M | 63.63M | 66.10M | 63.78M | 60.52M | 61.12M | 62.95M | 63.85M | 66.06M | 66.26M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 6.05M | | | | 3.46M | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | 304.24M | 311.94M | 4.02M | 315.63M | 318.41M | 323.87M | 326.50M | 368.56M | 356.40M | 364.45M | 99.25M | 435.48M | 170.29M | 467.79M | 468.35M | 468.98M | 469.02M | 466.79M | 466.56M | 465.78M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | 160.24M | 161.00M | 159.43M | 296.28M | 299.83M | 142.11M | 137.27M | 313.64M | 335.74M | 140.81M | 134.42M | 349.26M | 144.65M | 378.08M | 380.61M | 380.98M | 381.11M | 381.36M | 119.76M | 381.45M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | 464.48M | 472.94M | 163.45M | 611.90M | 618.25M | 465.98M | 463.77M | 682.21M | 692.14M | 505.26M | 233.67M | 784.74M | 314.94M | 845.87M | 848.96M | 849.96M | 850.13M | 848.15M | 586.33M | 847.23M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | 2.87M | 2.30M | 4.68M | 5.06M | 6.69M | 6.09M | 5.11M | 6.49M | 8.68M | 8.27M | 8.58M | 8.19M | 8.44M | 8.63M | 6.55M | 5.69M | 5.54M | 9.73M | 9.24M | 9.30M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | 529.03M | 539.24M | 551.39M | 543.51M | 543.28M | 543.99M | 552.17M | 625.05M | 623.05M | 615.86M | 713.66M | 703.90M | 759.96M | 752.35M | 742.77M | 737.17M | 729.70M | 740.90M | 731.38M | 728.95M |
|
Assets (Quarter)
|
| | | | | | | | | | | 667.62M | 833.09M | 790.25M | 787.74M | 789.11M | 791.91M | 783.18M | 825.66M | 836.11M | 816.79M | 918.10M | 943.92M | 1,006.89M | 990.35M | 992.16M | 998.08M | 985.68M | 981.30M | 948.02M | 967.24M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | 17.23M | 24.17M | 17.62M | 26.32M | 19.02M | 25.35M | 24.40M | 27.81M | 35.98M | 31.05M | 25.03M | 24.29M | 26.73M | 33.42M | 28.87M | 35.64M | 28.53M | 34.81M | 26.44M | 21.20M |
|
Payables (Quarter)
|
| | | | | | | | | | | 17.23M | 24.17M | 17.62M | 26.32M | 19.02M | 25.35M | 24.40M | 27.81M | 35.98M | 31.05M | 25.03M | 24.29M | 26.73M | 33.42M | 28.87M | 35.64M | 28.53M | 34.81M | 26.44M | 21.20M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 15.70M | 68.94M | 18.68M | 59.28M | 7.75M | 8.62M | 3.56M | 12.43M | 31.29M | 59.92M | 24.12M | 58.22M | 31.56M | 63.70M | 5.77M | 12.21M | 64.51M | 13.50M | 13.22M | 53.51M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 4.79M | 4.84M | 1.43M | 4.58M | 4.38M | 3.57M | 2.55M | 2.35M | 3.87M | 3.08M | 3.56M | 3.84M | 3.77M | 4.79M | 4.61M | 4.27M | 6.06M | 4.80M | 4.39M | 4.34M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | 8.75M | 31.45M | 8.75M | 2.81M | 8.75M | 12.03M | 13.12M | 13.15M | 3.24M | 14.20M | 11.78M | 23.67M | 16.75M | 26.87M | 15.05M | 17.28M | 15.61M | 11.23M | 6.94M | 11.27M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | 3.17M | 6.89M | 3.48M | 8.23M | 3.76M | 3.77M | 4.13M | 11.27M | 4.13M | 9.96M | 4.16M | 4.00M | 11.70M | 4.63M | 11.53M | 5.48M | 10.57M | 6.60M | 10.62M | 11.11M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | 8.04M | 27.91M | 24.77M | 18.92M | 23.27M | 18.55M | 10.93M | 11.33M | 12.40M | 8.13M | 10.02M | 13.28M | 11.99M | 9.30M | 8.66M | 12.51M | 13.83M | 15.00M | 10.42M | 10.64M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | 114.65M | 147.69M | 99.69M | 101.29M | 103.40M | 111.44M | 102.33M | 124.59M | 134.83M | 126.29M | 125.50M | 131.72M | 128.24M | 158.66M | 121.78M | 146.76M | 154.35M | 168.00M | 117.63M | 119.32M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | 4.64M | 5.76M | 5.37M | 5.20M | 6.56M | 6.49M | 7.51M | 7.38M | 8.48M | 8.19M | 8.92M | 8.22M | 9.38M | 11.46M | 12.20M | 12.49M | 12.28M | 25.18M | 23.15M | 23.11M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | 200.88M | 161.82M | 159.76M | 157.70M | 155.65M | 152.49M | 149.34M | 155.98M | 152.56M | 148.99M | 280.95M | 188.75M | 233.01M | 204.82M | 235.62M | 264.56M | 302.42M | 277.06M | 310.14M | 337.77M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | 152.93M | 152.93M | 152.93M | 152.93M | 152.93M | 152.93M | 152.93M | 152.93M | 152.93M | 152.93M | 92.93M | 92.93M | 92.93M | 92.93M | 92.93M | 33.79M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | 3.06M | 4.01M | 5.30M | 6.21M | 5.77M | 5.74M | 7.11M | 7.45M | 10.03M | 6.06M | 5.85M | 8.24M | 8.27M | 13.31M | 16.41M | 16.41M | 16.37M | 21.82M | 21.86M | 21.85M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | 16.58M | 16.86M | 22.13M | 21.71M | 20.84M | 19.44M | 24.09M | 34.75M | 31.33M | 25.05M | 25.46M | 30.00M | 31.54M | 30.88M | 30.03M | 28.85M | 26.71M | 28.21M | 26.86M | 28.66M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 4.20M | 58.88M | 0.09M | 3.56M | 2.81M | 33.99M | 3.12M | 2.31M | 3.13M | 3.59M | 28.68M | 6.12M | 6.36M | 5.55M | 6.88M | 7.05M | 7.02M | 2.75M | 6.42M | 6.19M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 364.79M | 304.78M | 321.46M | 316.40M | 316.97M | 291.81M | 317.02M | 357.42M | 365.15M | 339.01M | 472.02M | 396.10M | 458.42M | 445.61M | 448.20M | 486.97M | 519.95M | 527.37M | 501.51M | 530.71M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | 368.99M | 363.67M | 321.55M | 319.96M | 319.78M | 325.80M | 320.14M | 359.73M | 368.28M | 342.61M | 500.70M | 402.21M | 464.77M | 451.16M | 455.09M | 494.02M | 526.96M | 530.12M | 507.93M | 536.90M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | 209.63M | 193.27M | 168.51M | 160.52M | 164.40M | 164.53M | 162.47M | 169.12M | 155.79M | 163.18M | 292.73M | 212.42M | 249.76M | 231.69M | 250.67M | 281.84M | 318.02M | 288.30M | 317.08M | 349.05M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | 145.70M | 316.50M | 315.76M | 314.85M | 316.40M | 313.19M | 310.11M | 313.01M | 314.90M | 321.25M | 324.47M | 448.77M | 449.19M | 446.26M | 444.14M | 470.27M | 458.72M | 451.18M | 440.09M | 430.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | 667.62M | 833.09M | 790.25M | 787.74M | 789.11M | 791.91M | 783.18M | 825.66M | 836.11M | 816.79M | 918.10M | 943.92M | 1,006.89M | 990.35M | 992.16M | 998.08M | 985.68M | 981.30M | 948.02M | 967.24M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 1.78M | 0.02M | 2.33M | 2.41M | 2.47M | 2.57M | 2.58M | 3.00M | 2.62M | 3.40M | 3.26M | 3.24M | 2.32M | 2.70M | 2.67M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | 291.85M | -147.68M | 470.90M | 477.78M | 485.03M | -179.50M | 504.30M | -0.10M | -208.91M | -210.36M | -0.26M | -233.88M | 693.93M | 721.07M | -292.03M | -273.67M | 728.03M | 727.93M | -3.13M | 750.30M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 122.20M | | | | | | | | | |