ONMD Income Statement (2022-2025) | ONMD

Income Statement Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue (Quarter) 0.26M0.20M0.17M0.33M0.34M0.25M0.23M0.14M0.03M0.14M0.15M0.18M
Cost of Revenue (Quarter) 0.92M0.29M0.23M0.29M0.34M0.32M0.33M0.14M0.05M0.29M0.26M0.30M
Gross Profit (Quarter) -0.14M-0.09M-0.06M0.03M0.00M-0.07M-0.10M-0.08M-0.03M-0.22M-0.24M-0.22M
Operating items
Research & Development (Quarter) 0.88M0.58M0.58M0.41M0.50M0.45M0.38M0.30M0.34M0.35M0.38M0.32M
Selling, General & Administrative (Quarter) 2.77M0.54M0.62M1.31M1.07M1.36M1.72M1.81M2.14M1.36M1.18M1.39M
Other Operating Expenses (Quarter) 0.56M0.74M0.47M1.93M0.26M0.31M0.24M0.30M0.23M0.25M0.14M0.21M0.29M0.26M0.30M
Operating Expenses (Quarter) 0.56M0.74M0.47M5.58M1.38M1.51M1.96M1.87M2.03M2.35M2.25M2.69M2.00M1.82M2.01M
Operating Income (Quarter) -0.61M-0.79M-0.52M-5.79M-1.47M-1.57M-1.93M-1.87M-2.10M-2.45M-2.34M-2.72M-2.22M-2.06M-2.23M
EBIT (Quarter) -0.61M-0.79M-0.52M-5.79M-1.47M-1.57M-1.93M-1.87M-2.10M-2.45M-2.34M-2.72M-2.22M-2.06M-2.23M
Non-operating items
Non Operating Investment Income (Quarter) 0.16M
Other Non Operating Income (Quarter) -0.01M-0.03M-0.01M0.01M0.01M-0.16M0.16M-0.42M0.32M0.11M-0.04M
Non Operating Income (Quarter) -0.30M-22.42M-6.36M-0.03M-0.01M-26.87M-0.01M-1.14M-0.00M-0.51M0.32M5.04M-0.01M
Net income details
EBT (Quarter) 2.20M0.95M-0.05M-33.53M-0.03M0.06M-0.73M-33.13M-2.14M-2.50M-2.37M-2.70M-2.25M-2.08M-2.24M
Tax Provisions (Quarter) 0.11M-0.09M0.06M0.06M0.09M-0.19M
Profit After Tax (Quarter) 2.20M0.95M-0.15M-33.44M-7.84M-9.60M-13.84M-2.50M-2.11M-3.59M-2.06M-2.37M-1.90M2.98M-0.74M
Income from Continuing Operations (Quarter) 2.20M0.95M-0.15M-33.44M-0.09M-0.01M-0.82M-32.94M-2.14M-2.50M-2.37M-2.70M-2.25M-2.08M-2.24M
Consolidated Net Income (Quarter) 2.20M0.95M-0.15M-33.44M-0.09M-0.01M-0.82M-32.94M-2.14M-2.50M-2.37M-2.70M-2.25M-2.08M-2.24M
Income towards Parent Company (Quarter) 2.20M0.95M-0.15M-33.44M-0.09M-0.01M-0.82M-32.94M-2.14M-2.50M-2.37M-2.70M-2.25M-2.08M-2.24M
Net Income towards Common Stockholders (Quarter) 2.20M0.95M-0.15M-33.44M-0.09M-0.01M-0.82M-32.94M-2.14M-3.59M-2.06M-2.70M-2.25M2.77M-0.74M
Additional items
EPS (Basic) (Quarter) 0.150.060.01-7.86-1.94-2.38-3.232.91-0.08-0.14-0.07-0.07-0.060.07-0.01
EPS (Weighted Average and Diluted) (Quarter) 0.150.060.01-7.86-1.94-2.38-3.232.91-0.08-0.14-0.07-0.07-0.060.07-0.01
Shares Outstanding (Weighted Average) (Quarter) 11.50M11.50M3.46M3.97M4.03M4.03M4.28M12.18M24.92M24.96M29.27M14.43M34.10M35.48M52.62M
Shares Outstanding (Diluted Average) (Quarter) 3.46M3.46M3.46M3.97M4.03M4.03M4.14M7.27M24.92M24.96M29.27M28.08M34.10M37.13M52.62M
EBITDA (Quarter) -0.61M-0.79M-0.52M-5.79M-1.47M-1.57M-1.93M-1.87M-2.10M-2.45M-2.34M-2.72M-2.22M-2.06M-2.23M
Interest Expenses (Quarter) -0.24M-0.03M0.04M0.04M0.04M-0.02M0.03M0.02M0.01M
Tax Rate (Quarter) -229.26%0.27%-225.88%108.96%-12.04%0.58%