|
Revenue (Quarter)
|
42.37M | -75.57M | 13.03M | 12.59M | 13.31M | 40.80M | 53.21M | 52.85M | 51.77M | 50.29M | 50.19M | 52.02M | 49.08M | 43.75M | 47.20M | 40.12M | 39.18M | 38.36M | 38.00M | 37.30M | 37.12M | 35.22M |
|
Selling, General & Administrative (Quarter)
|
0.48M | 0.47M | 0.56M | 0.52M | 0.59M | 2.17M | 3.52M | 3.29M | 4.67M | 4.43M | 4.31M | 4.57M | 4.37M | 5.48M | 4.95M | 4.54M | 4.47M | 6.13M | 4.90M | 4.84M | 4.61M | 5.97M |
|
Restructuring Costs (Quarter)
|
| | | | | | 0.06M | 0.14M | 0.19M | 0.28M | 0.10M | 0.15M | 0.10M | 0.15M | 0.11M | 0.17M | 0.10M | 0.16M | 0.06M | 0.07M | 0.11M | 0.65M |
|
Other Operating Expenses (Quarter)
|
28.26M | 37.71M | 47.13M | 27.25M | 32.12M | 8.60M | 52.02M | 56.95M | 1.06M | 1.29M | 47.26M | 55.18M | 53.92M | 46.64M | 60.19M | 60.05M | 36.56M | 56.73M | 34.18M | 50.33M | 95.69M | 42.75M |
|
Operating Expenses (Quarter)
|
28.75M | 38.18M | 47.69M | 27.77M | 32.71M | 10.77M | 55.60M | 60.38M | 97.66M | 63.14M | 51.68M | 59.90M | 58.39M | 52.26M | 65.25M | 64.76M | 41.13M | 63.02M | 39.14M | 55.24M | 100.41M | 49.37M |
|
EBIT (Quarter)
|
9.82M | -44.62M | 6.58M | 6.08M | 0.28M | -54.73M | -9.72M | -15.41M | -52.87M | -19.27M | -8.71M | -15.53M | -16.35M | -16.26M | -26.15M | -33.73M | -10.13M | -32.75M | -9.29M | -25.03M | -68.96M | -35.74M |
|
Non Operating Investment Income (Quarter)
|
-1.65M | -9.80M | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | -7.22M | -7.38M | -7.93M | -8.15M | -8.06M | -8.17M | -8.26M | -8.16M | -8.02M | -7.88M | -7.47M |
|
Other Non Operating Income (Quarter)
|
0.01M | -0.03M | | | -3.50M | | -0.47M | | 0.03M | 0.69M | 0.04M | 0.17M | 0.44M | | 0.16M | 0.21M | 0.21M | 2.06M | 0.25M | 0.30M | | |
|
Non Operating Income (Quarter)
|
-3.90M | -2.96M | -0.47M | | | | -7.32M | 0.05M | 0.03M | 0.10M | -7.23M | 0.17M | 0.44M | -30.30M | -8.10M | 0.21M | -8.18M | -8.10M | -8.15M | -7.10M | -0.80M | -21.59M |
|
EBT (Quarter)
|
9.82M | -44.62M | 4.55M | 4.30M | -1.42M | -54.73M | -9.72M | -15.41M | -52.87M | -19.27M | -8.71M | -15.53M | -16.35M | -16.26M | -26.15M | -33.73M | -10.13M | -32.75M | -9.29M | -25.03M | -68.96M | -35.74M |
|
Tax Provisions (Quarter)
|
0.16M | -0.48M | | | | 0.16M | 0.17M | 0.16M | 0.16M | -0.28M | 0.16M | 0.18M | 0.16M | -0.05M | 0.08M | 0.07M | 0.08M | -0.01M | 0.07M | 0.07M | 0.07M | 0.06M |
|
Profit After Tax (Quarter)
|
9.68M | 4.62M | 4.55M | 4.30M | -1.42M | -54.90M | -9.88M | -15.57M | -53.03M | -18.97M | -8.87M | -15.71M | -16.51M | -16.17M | -26.23M | -33.80M | -10.22M | -32.78M | -9.36M | -25.10M | -69.03M | -35.80M |
|
Equity Income (Quarter)
|
0.18M | -0.38M | | | | -0.06M | -0.04M | -0.05M | -0.16M | -0.27M | -0.12M | -0.10M | -0.11M | -0.11M | -0.12M | -0.16M | -0.22M | -0.24M | -0.25M | -0.27M | -0.26M | |
|
Income from Non-Controlling Interests (Quarter)
|
-0.01M | 0.03M | | | | 0.02M | 0.02M | 0.00M | 0.02M | -0.02M | 0.01M | 0.01M | 0.01M | -0.05M | 0.01M | | 0.01M | 0.02M | 0.01M | 0.00M | 0.01M | 0.01M |
|
Income from Continuing Operations (Quarter)
|
9.66M | -44.14M | 4.55M | 4.30M | -1.42M | -54.89M | -9.88M | -15.57M | -53.03M | -18.99M | -8.87M | -15.71M | -16.51M | -16.21M | -26.23M | -33.80M | -10.21M | -32.74M | -9.36M | -25.10M | -69.03M | -35.80M |
|
Consolidated Net Income (Quarter)
|
9.66M | -44.14M | 4.55M | 4.30M | -1.42M | -54.89M | -9.88M | -15.57M | -53.03M | -18.99M | -8.87M | -15.71M | -16.51M | -16.21M | -26.23M | -33.80M | -10.21M | -32.74M | -9.36M | -25.10M | -69.03M | -35.80M |
|
Income towards Parent Company (Quarter)
|
9.66M | -44.14M | 4.55M | 4.30M | -1.42M | -54.89M | -9.88M | -15.57M | -53.03M | -18.99M | -8.87M | -15.71M | -16.51M | -16.21M | -26.23M | -33.80M | -10.21M | -32.74M | -9.36M | -25.10M | -69.03M | -35.80M |
|
Net Income towards Common Stockholders (Quarter)
|
9.66M | -44.14M | 4.55M | 4.30M | -1.42M | -54.89M | -9.88M | -15.57M | -53.03M | -18.99M | -8.87M | -15.71M | -16.51M | -16.21M | -26.23M | -33.80M | -10.21M | -32.74M | -9.36M | -25.10M | -69.03M | -35.80M |
|
EPS (Basic) (Quarter)
|
| -0.78 | 0.08 | 0.08 | -0.03 | -0.97 | -0.17 | -0.27 | -0.94 | -0.33 | -0.16 | -0.28 | -0.29 | -0.29 | -0.47 | -0.60 | -0.18 | -0.58 | -0.17 | -0.45 | -1.23 | -0.64 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -0.78 | 0.08 | 0.08 | -0.03 | -0.97 | -0.17 | -0.27 | -0.94 | -0.33 | -0.16 | -0.28 | -0.29 | -0.29 | -0.47 | -0.60 | -0.18 | -0.58 | -0.17 | -0.45 | -1.23 | -0.64 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| 56.63M | 56.63M | 56.63M | 56.63M | 56.63M | 56.63M | 56.63M | 56.63M | 56.63M | 56.64M | 56.66M | 56.54M | 56.41M | 55.80M | 55.91M | 55.89M | 55.90M | 56.04M | 56.25M | 56.31M | 56.23M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| 56.63M | 56.63M | 56.63M | 56.63M | 56.63M | 56.63M | 56.63M | 56.63M | 56.63M | 56.64M | 56.66M | 56.62M | 56.41M | 55.80M | 55.86M | 55.95M | 55.90M | 56.04M | 56.25M | 56.31M | 56.23M |
|
EBITDA (Quarter)
|
9.82M | -44.62M | 6.58M | 6.08M | 0.28M | -54.73M | -9.72M | -15.41M | -52.87M | -19.27M | -8.71M | -15.53M | -16.35M | -16.26M | -26.15M | -33.73M | -10.13M | -32.75M | -9.29M | -25.03M | -68.96M | -35.74M |
|
Interest Expenses (Quarter)
|
| | 2.03M | 1.78M | 1.71M | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
1.62% | 1.08% | | | | -0.29% | -1.71% | -1.06% | -0.31% | 1.46% | -1.84% | -1.19% | -0.98% | 0.30% | -0.29% | -0.22% | -0.75% | 0.04% | -0.71% | -0.27% | -0.10% | -0.17% |