|
Net Income (Quarter)
|
-0.58M | -0.77M | -0.75M | -1.26M | -0.97M | -1.25M | -1.28M | -1.29M | -4.73M | -1.84M | -0.48M | -0.63M | -0.34M | -0.32M | -0.81M | -0.53M | -0.63M | -0.57M | -2.57M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | 428.00 | 428.00 | 428.00 | 428.00 | 428.00 |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M |
|
Deferred Taxes (Quarter)
|
| -0.00M | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| 0.05M | | -0.03M | 0.07M | | | 0.02M | 0.10M | | | 0.31M | 0.31M | 0.01M | | 0.78M | 0.78M | -0.13M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.13M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.05M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.84M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | 0.12M | 0.17M | 0.19M | 0.15M | 0.13M | 0.13M | 0.05M | 0.11M | 0.47M | 0.30M | | | 0.11M | 0.20M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | 428.00 |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.14M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.03M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.01M |
|
Change in Account Payables (Quarter)
|
| | -480.00 | | | | | | | | 0.01M | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.10M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.30M |
|
Acquisitions (Quarter)
|
| | | | | 4.26M | 0.85M | | | | 0.24M | 0.01M | | | | | | | |
|
Change in Intangibles (Quarter)
|
| 0.71M | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| -0.06M | -0.02M | 0.05M | | -4.31M | -0.85M | | | | -0.25M | -0.05M | | 0.76M | | | | -2.48M | |
|
Other financing activities (Quarter)
|
0.19M | 0.19M | 0.22M | 0.24M | 0.25M | 0.24M | 0.23M | 0.25M | | | 0.02M | 0.03M | -0.05M | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.50M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.25M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | -1.33M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.09M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.84M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | -1.34M |