|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | 24.03M | 58.55M | 48.89M | 40.82M | 32.06M | 28.01M | 15.28M | 29.78M | 14.16M | 3.10M | 21.01M | 15.02M | 14.59M | 4.93M | 2.87M | 11.26M | 25.41M | 67.57M | 432.82M | 321.59M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 14.16M | 3.10M | 21.01M | 0.04M | 14.59M | 0.04M | 0.04M | 0.04M | 0.05M | 0.98M | 0.92M | 43.62M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 24.03M | 58.55M | 48.89M | 40.82M | 32.06M | 28.01M | 15.28M | 29.78M | 28.31M | 6.21M | 42.02M | 15.06M | 29.18M | 4.98M | 2.91M | 11.30M | 25.46M | 68.55M | 433.73M | 365.20M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02M | 0.73M | | 1.21M | 0.47M | 0.27M | 0.82M | 0.10M | 1.12M | 0.11M | 0.11M | 3.43M | 2.13M | 2.29M | 2.88M | 0.30M | 1.91M | 5.38M | 5.22M | 0.36M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.48M | 0.61M | | | | | | 0.03M | | | | 0.82M | | 0.64M | 0.39M | 0.21M | 1.93M | 2.25M | 3.74M | 37.50M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.50M | 1.34M | | 1.21M | 0.47M | 0.27M | 0.82M | 0.13M | 1.12M | 0.11M | 0.11M | 4.25M | 2.13M | 2.93M | 3.27M | 0.51M | 3.84M | 7.63M | 8.96M | 37.87M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | | 2.43M | 2.05M | 1.50M | 2.16M | 2.27M | 4.15M | 4.35M | 5.66M | 4.43M | 6.03M | 14.15M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | 0.33M | 0.38M | 0.78M | 0.57M | 0.30M | 0.35M | 0.31M | 0.33M | 2.60M | 1.77M | 1.47M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | 0.25M | 0.25M | 0.00M | 1.13M | 2.49M | 4.48M | 5.38M | 4.77M | 4.39M | 4.95M | 7.99M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.15M | 1.15M | 1.28M | 1.18M | 1.31M | 1.27M | 1.43M | 2.17M | 3.76M | 2.91M | 2.58M | 2.19M | 3.76M | 4.96M | 8.88M | 1.00M | 1.09M | 1.35M | 1.66M | 21.96M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.11M | 1.45M | 1.88M | 1.46M | 1.64M | 0.50M | 2.18M | 2.17M | 1.79M | 1.04M | 0.65M | 0.48M | 2.54M | 0.34M | 0.70M | 0.29M | 0.56M | 9.55M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 26.20M | 63.49M | 50.62M | 44.66M | 35.72M | 31.01M | 19.18M | 35.80M | 21.22M | 13.09M | 30.27M | 23.61M | 23.51M | 15.07M | 17.17M | 47.52M | 43.40M | 91.21M | 478.88M | 685.90M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.46M | | | | 3.89M | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.20M | 0.19M | 0.23M | 1.03M | 2.55M | 3.52M | 4.30M | 3.02M | 5.99M | 5.69M | 5.44M | 4.18M | 4.84M | 5.49M | 2.73M | 2.59M | 2.58M | 0.90M | 2.60M | 10.22M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.50M | 50.00M | 0.50M | 1.50M | 1.50M | 50.00M | 1.50M | 1.50M | 0.03M | | | | | | | 0.59M | 35.59M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 33.78M | 45.03M | 45.03M | 45.03M | 45.03M | 25.61M | 2.00M | 27.67M | 27.67M | 27.75M | 27.75M | 27.75M | 27.75M | 27.75M | 27.75M | 27.75M | 34.77M | 251.81M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.33M | 0.09M | 46.97M | 25.17M | 26.60M | 33.45M | 33.76M | 28.86M | 34.17M | 33.45M | 40.66M | 40.59M | 40.62M | 29.26M | 28.22M | 27.18M | 40.68M | 40.68M | 28.12M | 2.40M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.33M | 0.09M | 80.75M | 70.20M | 71.62M | 78.47M | 78.78M | 54.47M | 36.17M | 61.12M | 68.33M | 68.34M | 68.37M | 57.01M | 55.97M | 54.93M | 68.44M | 68.44M | 62.89M | 254.21M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 20.48M | | | | | | | | 68.90M | | | | 77.50M | | | | 81.34M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.55M | 1.06M | 0.09M | 71.75M | 73.70M | 79.39M | 79.54M | 59.12M | 66.56M | 0.04M | 0.04M | 64.38M | 0.04M | 61.95M | 60.26M | 4.58M | 25.41M | 0.71M | 0.66M | 37.60M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.03M | 1.43M | 82.07M | 72.78M | | 97.32M | 83.84M | 62.14M | 72.55M | 71.47M | 70.37M | 68.56M | -4.54M | 54.80M | -6.96M | 62.10M | 61.20M | 60.74M | 71.27M | 446.94M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 26.95M | 64.92M | 132.69M | 117.44M | 111.97M | 128.33M | 103.02M | 97.95M | 93.77M | 84.56M | 100.65M | 92.16M | 18.97M | 69.87M | 10.21M | 109.62M | 104.60M | 151.95M | 550.15M | 1,132.84M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.18M | 1.87M | 1.41M | 1.15M | 2.40M | 1.81M | 0.21M | 0.18M | 5.17M | 4.89M | 2.64M | 5.18M | 3.22M | 4.27M | 4.02M | 5.66M | 4.50M | 4.77M | 8.38M | 13.87M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | 15.85M | 15.75M | 20.28M | 26.07M | 25.69M | 27.38M | 28.88M | 0.89M | 1.27M | 1.50M | 2.00M | 1.50M | 1.50M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.29M | 1.87M | 1.41M | 1.15M | 2.40M | 1.81M | 0.21M | 16.03M | 20.91M | 25.17M | 28.71M | 30.87M | 30.60M | 33.15M | 4.91M | 6.93M | 6.00M | 6.77M | 9.88M | 15.37M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.19M | | | | | | | 3.09M | 2.47M | | | 0.03M | | 0.02M | 0.02M | 0.04M | 0.02M | 0.02M | 0.54M | 75.00M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.10M | 0.09M | 0.16M | 0.04M | | | | 0.36M | 0.24M | 0.25M | 0.47M | 0.52M | 0.64M | | | 6.08M | | | 6.65M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.69M | | | 27.82M | 31.95M | 29.15M | 9.22M | 4.11M | 2.95M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.48M | 0.59M | 0.55M | 0.86M | 0.81M | 0.70M | 0.58M | 0.69M | 0.61M | 0.56M | 0.69M | 0.67M | 0.69M | 0.77M | 1.12M | 1.24M | 1.52M | 1.64M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.06M | 0.02M | 0.35M | 0.51M | 0.34M | 0.51M | 0.34M | 0.06M | 0.06M | 0.14M | 0.34M | 0.28M | 0.46M | 0.29M | 0.45M | 0.33M | 2.64M | 3.36M | 2.10M | 8.03M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 11.34M | 4.45M | 4.27M | 4.62M | 5.34M | 5.20M | 6.30M | 22.73M | 24.72M | 29.05M | 35.55M | 35.94M | 37.94M | 37.88M | 39.51M | 50.58M | 50.42M | 31.49M | 31.31M | 141.82M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.86M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 10.24M | 1.60M | 4.26M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 14.20M | 0.30M | 0.30M | 0.30M | 2.81M | 1.67M | 0.37M | 1.49M | 15.87M | 2.27M | 5.19M | 2.44M | 3.83M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.03M | 11.92M | 15.92M | 17.03M | 18.18M | 19.36M | 20.57M | 21.84M | 1.15M | 4.01M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 14.53M | | | | 1.40M | | | | | | | | | | | 0.87M | 14.53M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.36M | 0.39M | 0.24M | 2.73M | 2.68M | 2.57M | 2.46M | 2.41M | 2.29M | 2.25M | 5.80M | 5.73M | 5.64M | 5.25M | 4.96M | 4.89M | 5.31M | 5.01M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.44M | 0.04M | 0.04M | 2.75M | 2.82M | 2.36M | 0.08M | 2.56M | 0.08M | 0.08M | 0.10M | 493.09M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.90M | 0.69M | 13.49M | 0.58M | 3.07M | 3.02M | 2.91M | 17.00M | 14.97M | 5.99M | 8.87M | 11.17M | 9.99M | 8.22M | 7.55M | 23.10M | 7.53M | 7.80M | 8.47M | 168.13M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 12.24M | 5.14M | 17.76M | 5.21M | 8.42M | 8.22M | 9.21M | 39.72M | 39.69M | 35.04M | 44.42M | 47.11M | 47.93M | 46.10M | 47.06M | 73.68M | 57.95M | 39.29M | 39.78M | 661.23M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.86M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 10.24M | 1.60M | 4.26M | 25.99M | 0.30M | 0.30M | 28.12M | 32.25M | 29.45M | 9.52M | 4.41M | 2.95M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 14.71M | 59.78M | 114.93M | 112.23M | 103.55M | 105.70M | 93.80M | 58.22M | 54.08M | 49.52M | 45.20M | 33.13M | 27.76M | 19.39M | 14.92M | 16.58M | 26.08M | 90.82M | 486.08M | 437.81M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 14.71M | 59.78M | 114.93M | 112.23M | 103.55M | 105.70M | 93.80M | 58.22M | 54.08M | 49.52M | 45.20M | 33.13M | 27.76M | 19.39M | 14.92M | 16.58M | 26.08M | 90.82M | 487.22M | 437.81M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 26.95M | 64.92M | 132.69M | 117.44M | 111.97M | 128.33M | 103.02M | 97.95M | 93.77M | 84.56M | 100.65M | 92.16M | 18.97M | 69.87M | 10.21M | 109.62M | 104.60M | 151.95M | 550.15M | 1,132.84M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | -68.39M | -71.21M | -76.12M | -80.27M | -90.28M | -101.68M | -115.25M | -153.52M | -167.97M | -176.93M | -184.22M | -198.36M | -208.24M | -216.51M | -226.03M | -236.37M | -250.50M | -261.25M | -268.72M | -368.39M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.31 | 41.31 | 41.31 | 41.31 | 0.04M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.41M | 0.28M | 0.12M | 26.49M | 1.46M | 16.83M | 2.60M | 75.48M |