|
Gross Margin
|
-1,109.42% | -1,427.01% | -1,520.54% | -2,728.66% | 99.52% | 97.87% | 98.03% | 97.94% | 97.95% | 98.48% | 98.50% | 98.39% | 98.41% | 98.17% | 98.28% | 98.24% | 98.23% | 98.07% | 98.26% | 98.31% | 98.14% | 98.08% | 97.79% | 98.37% | | 97.26% | 97.32% | 97.93% | | 97.46% | 97.64% | 97.36% | 95.42% | 97.03% | 96.82% | 96.02% | 94.82% | 97.52% | 98.43% | 99.08% | | | | | 92.64% | 89.05% | 92.89% | 93.83% | 94.20% | 88.54% |
|
EBT Margin
|
15,555.02% | 18,005.66% | 20,639.16% | 43,039.07% | 9.40% | 38.87% | 41.10% | 45.40% | 41.87% | 44.05% | 44.60% | 43.12% | 47.76% | 43.03% | 40.51% | 36.28% | 38.45% | 45.25% | 34.38% | 32.08% | 45.25% | 32.13% | 33.69% | 30.03% | 8.16% | 2.31% | 3.61% | 3.69% | 20.20% | 9.63% | 34.37% | 20.72% | 18.48% | 17.01% | -7.44% | 3.96% | -21.32% | -31.52% | -92.06% | -181.76% | | | | | -1,165.64% | -37.25% | -13.65% | -36.63% | -24.36% | -24.98% |
|
EBIT Margin
|
-9,725.52% | -10,488.86% | -11,883.42% | -18,691.61% | 96.22% | 36.74% | 39.13% | 43.34% | 39.82% | 57.67% | 58.06% | 56.61% | 1.83% | 41.19% | 38.80% | 34.52% | 36.68% | 43.32% | 32.65% | 30.39% | 24.62% | 28.38% | 26.85% | 21.75% | 33.63% | 39.98% | 44.22% | 40.31% | 38.12% | 39.83% | 46.47% | 29.90% | 13.90% | 14.05% | -10.62% | 21.06% | -26.50% | -34.00% | -93.63% | -38.07% | | | | | -730.27% | -42.70% | -23.69% | -48.19% | -32.50% | -30.48% |
|
EBITDA Margin
|
-9,725.52% | -10,488.86% | -11,883.42% | -18,691.61% | 96.22% | 37.19% | 39.55% | 43.75% | 40.24% | 58.04% | 58.42% | 56.96% | 2.18% | 41.55% | 39.14% | 34.86% | 37.03% | 43.68% | 33.02% | 30.77% | 25.04% | 28.81% | 27.30% | 22.20% | 34.52% | 40.51% | 44.75% | 40.89% | 38.87% | 40.20% | 46.82% | 30.34% | 14.48% | 14.81% | -9.77% | 21.06% | -25.39% | -33.12% | -92.77% | -38.07% | | | | | -717.79% | -32.35% | -13.61% | -20.60% | -16.64% | -7.72% |
|
Operating Margin
|
-9,725.52% | -10,488.86% | -11,883.42% | -18,691.61% | 96.22% | 36.74% | 39.13% | 43.34% | 39.82% | 57.67% | 58.06% | 56.61% | 1.83% | 41.19% | 38.80% | 34.52% | 36.68% | 43.32% | 32.65% | 30.39% | 24.62% | 28.38% | 26.85% | 21.75% | | 39.98% | 44.22% | 40.31% | | 39.83% | 46.47% | 29.90% | 13.90% | 14.05% | -10.62% | 21.06% | -26.50% | -34.00% | -93.63% | -38.07% | | | | | -730.27% | -42.70% | -23.69% | -48.19% | -32.50% | -30.48% |
|
Net Margin
|
9,824.62% | 11,074.74% | 12,791.93% | 26,398.71% | 5.78% | 23.92% | 25.31% | 27.98% | 25.78% | 27.07% | 27.30% | 26.60% | 29.39% | 26.47% | 24.87% | 22.31% | 23.50% | 27.84% | 20.61% | 18.43% | 27.84% | 23.43% | 20.85% | 18.44% | 6.01% | 1.71% | 2.06% | 15.24% | 15.45% | 8.93% | 25.98% | 14.00% | 13.66% | 12.69% | -5.71% | 2.96% | -15.74% | -24.21% | -118.68% | -181.78% | | | | | -675.26% | -50.10% | -4.18% | -35.04% | -24.65% | 1.58% |
|
FCF Margin
|
24,909.37% | 34,824.64% | 15,395.53% | 48,061.77% | 10.24% | 52.34% | 14.69% | 95.62% | 32.79% | 38.19% | 11.15% | 26.43% | 31.64% | 43.34% | 18.04% | 18.94% | 43.61% | 37.06% | 14.34% | 23.85% | 26.16% | 32.86% | | | 15.48% | 4.36% | 18.81% | 35.90% | 32.88% | 30.53% | 3.81% | 44.44% | 5.18% | -16.91% | -10.67% | 40.05% | -12.36% | -29.74% | -23.76% | 65.89% | | | | | -171.98% | -122.75% | -97.74% | -99.73% | -92.91% | -155.24% |
|
Assets Average
|
| | 0.21B | 0.21B | 0.21B | 0.22B | | | 0.24B | 0.25B | 0.25B | 127.56B | 127.57B | 0.26B | 0.26B | 0.26B | 0.26B | 0.27B | 0.27B | 0.28B | 0.28B | 0.29B | 0.29B | 0.30B | 0.28B | 0.24B | 0.23B | 0.23B | 0.24B | 0.23B | 0.22B | 0.21B | 0.21B | 0.20B | 0.19B | 0.18B | 0.19B | 0.18B | 0.16B | 0.13B | 0.10B | 0.09B | 0.07B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Equity Average
|
| | | | | | | | | 0.12B | 0.12B | 65.32B | 65.32B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.13B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.10B | 0.09B | 0.08B | 0.08B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Invested Capital
|
0.09B | 0.10B | 0.11B | 0.11B | 0.20B | 0.11B | | 0.12B | 0.23B | 0.12B | 0.13B | 130.51B | 0.14B | 0.14B | 0.14B | 0.12B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.15B | 0.15B | 0.16B | 0.25B | 0.22B | 0.22B | 0.23B | 0.23B | 0.22B | 0.21B | 0.20B | 0.19B | 0.19B | 0.17B | 0.17B | 0.18B | 0.17B | 0.14B | 0.11B | 0.08B | 0.07B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Asset Utilization Ratio
|
| | 0.00 | 0.00 | 0.26 | 0.33 | | | -127.32 | -123.90 | -121.73 | -0.36 | 0.00 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.30 | 0.30 | 0.30 | 0.29 | 0.28 | 0.28 | 0.26 | 0.27 | 0.27 | 0.24 | 0.23 | 0.23 | 0.24 | 0.24 | 0.26 | 0.27 | 0.27 | 0.27 | 0.26 | 0.27 | 0.30 | 0.35 | 0.32 | 0.23 | 0.13 | | 0.01 | 0.04 | 0.08 | 0.12 | 0.15 | 0.15 |
|
Interest Coverage Ratio
|
-1.66 | -1.68 | -1.75 | -1.91 | 35.61 | 3.57 | 4.25 | 5.01 | 4.25 | 9.20 | 9.51 | 9.25 | 0.31 | 7.06 | 6.43 | 5.58 | 5.32 | 6.31 | 4.74 | 4.38 | 3.59 | 4.10 | 3.75 | 3.05 | 1.32 | 2.71 | 3.51 | 3.26 | 2.13 | 3.58 | 4.66 | 3.01 | 1.47 | 1.58 | -0.50 | 5.87 | -5.26 | -4.57 | -8.51 | -2.88 | -3.00 | -6.24 | -25.99 | -13.27 | | | | | | |
|
Debt to Equity
|
| | | | 1.10 | | | | 2.06 | 0.96 | 0.93 | 0.89 | 0.83 | 0.78 | 0.76 | 1.05 | 0.99 | 0.96 | 0.97 | 0.91 | 0.90 | 0.89 | 0.87 | 0.84 | 1.41 | 1.13 | 1.13 | 1.16 | 1.07 | 0.97 | 0.81 | 0.75 | 0.63 | 0.59 | 0.47 | 0.47 | 0.62 | 0.54 | 0.47 | 0.36 | 0.19 | 0.05 | | | | | | 0.02 | | 0.06 |
|
Debt Ratio
|
| 0.51 | 0.52 | 0.52 | 0.50 | 0.49 | | 0.50 | 0.97 | 0.46 | 0.46 | 0.46 | 0.44 | 0.42 | 0.41 | 0.50 | 0.48 | 0.47 | 0.47 | 0.46 | 0.45 | 0.45 | 0.45 | 0.44 | 0.57 | 0.52 | 0.52 | 0.52 | 0.50 | 0.47 | 0.43 | 0.41 | 0.36 | 0.35 | 0.30 | 0.30 | 0.37 | 0.34 | 0.31 | 0.26 | 0.15 | 0.05 | | | | | | 0.01 | | 0.04 |
|
Equity Ratio
|
| | | | 0.46 | | | | 0.47 | 0.49 | 0.50 | 0.51 | 0.53 | 0.54 | 0.55 | 0.47 | 0.48 | 0.49 | 0.49 | 0.50 | 0.50 | 0.50 | 0.51 | 0.52 | 0.41 | 0.46 | 0.46 | 0.45 | 0.46 | 0.49 | 0.53 | 0.54 | 0.58 | 0.59 | 0.64 | 0.63 | 0.59 | 0.63 | 0.66 | 0.72 | 0.83 | 0.93 | 0.98 | 0.98 | 0.60 | 0.66 | 0.68 | 0.68 | 0.66 | 0.66 |
|
Times Interest Earned
|
-1.66 | -1.68 | -1.75 | -1.91 | 35.61 | 3.57 | 4.25 | 5.01 | 4.25 | 9.20 | 9.51 | 9.25 | 0.31 | 7.06 | 6.43 | 5.58 | 5.32 | 6.31 | 4.74 | 4.38 | 3.59 | 4.10 | 3.75 | 3.05 | 1.32 | 2.71 | 3.51 | 3.26 | 2.13 | 3.58 | 4.66 | 3.01 | 1.47 | 1.58 | -0.50 | 5.87 | -5.26 | -4.57 | -8.51 | -2.88 | -3.00 | -6.24 | -25.99 | -13.27 | | | | | | |
|
FCF Payout Ratio
|
2.45 | 1.92 | 4.84 | 2.71 | 1.32 | 1.91 | -6.47 | 0.00 | 0.00 | | | 0.22 | 0.19 | 0.14 | 0.39 | 6.59 | 0.16 | 0.19 | 0.46 | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | | | | -0.00B | | | | | | | | | | | | -0.03B | -0.01B | -0.02B | -0.02B | -0.03B | -0.04B | -0.03B | -0.03B | -0.02B | -0.02B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.02B | -0.03B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Return on Sales
|
98.25% | 110.75% | 127.92% | 263.99% | 0.06% | 0.24% | 0.25% | 0.28% | 0.26% | 0.27% | 0.27% | 0.27% | 0.29% | 0.26% | 0.25% | 0.22% | 0.23% | 0.28% | 0.21% | 0.18% | 0.28% | 0.23% | 0.21% | 0.18% | 0.06% | 0.02% | 0.02% | 0.15% | 0.16% | 0.09% | 0.26% | 0.14% | 0.14% | 0.13% | -0.06% | 0.03% | -0.16% | -0.24% | -1.19% | -1.82% | -0.88% | -1.75% | -3.63% | | 4.21% | 0.27% | 0.09% | -0.03% | 0.01% | 0.02% |
|
Return on Capital Employed
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11% | -0.13% | -0.10% | -0.09% | -0.09% | -0.06% | -0.05% |
|
Return on Invested Capital
|
-0.02% | -0.02% | -0.01% | -0.01% | 0.09% | 0.11% | 0.10% | 12.90% | -25.04% | -40.38% | -57.71% | -0.17% | 0.00% | 0.14% | 0.12% | 0.11% | 0.15% | 0.15% | 0.14% | 0.13% | 0.12% | 0.10% | 0.10% | 0.09% | 0.06% | 0.05% | 0.06% | 0.15% | 0.13% | 0.12% | 0.10% | 0.07% | 0.07% | 0.05% | 0.02% | 0.02% | 0.00% | -0.03% | -0.11% | -0.18% | -0.22% | -0.25% | -0.13% | -0.10% | -0.14% | -0.15% | -0.13% | -0.12% | -0.08% | -0.07% |
|
Return on Assets
|
| | 0.03% | 0.05% | 0.05% | 0.06% | | | -31.37% | -30.52% | -29.99% | -0.09% | 0.00% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.04% | 0.02% | 0.01% | 0.02% | 0.02% | 0.04% | 0.04% | 0.04% | 0.05% | 0.02% | 0.02% | 0.00% | -0.03% | -0.11% | -0.27% | -0.28% | -0.40% | -0.46% | -0.25% | -0.21% | -0.07% | 0.05% | 0.04% | 0.01% | 0.00% |
|
Return on Equity
|
| | | | | | | | | -63.87% | -60.86% | -0.18% | 0.00% | 0.16% | 0.15% | 0.16% | 0.16% | 0.16% | 0.15% | 0.14% | 0.14% | 0.13% | 0.13% | 0.12% | 0.10% | 0.08% | 0.05% | 0.03% | 0.04% | 0.05% | 0.08% | 0.07% | 0.07% | 0.08% | 0.04% | 0.03% | 0.00% | -0.05% | -0.18% | -0.39% | -0.36% | -0.46% | -0.49% | -0.25% | -0.28% | -0.11% | 0.08% | 0.06% | 0.02% | 0.01% |