|
Accumulated Depreciation (Quarter)
|
| | | | | 0.10M | 0.15M | 0.22M | 0.31M | 0.39M | 0.48M | 0.58M | 0.68M | 0.74M | 0.70M | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | 50.42M | 25.60M | 13.81M | 21.51M | 24.53M | 26.80M | 23.70M | 40.92M | 34.96M | 117.41M | 68.54M | 33.72M | 16.89M | 35.89M | 139.48M | 50.64M | 52.47M | 35.26M | 48.30M | 52.55M |
|
Receivables - Other (Quarter)
|
| | | | | | | 0.13M | | | 0.46M | 0.32M | 0.30M | 0.22M | 0.42M | 0.67M | 0.66M | 0.82M | 0.69M | 2.12M | 1.92M | 1.83M | 2.05M | 3.14M | 3.32M |
|
Prepaid Assets (Quarter)
|
| | | | | 2.71M | 2.33M | 0.09M | 0.47M | 0.84M | 0.08M | 1.74M | 3.44M | 0.80M | 0.38M | 4.71M | 3.11M | 3.08M | 0.19M | 1.03M | 0.74M | 5.81M | 0.29M | 1.59M | 7.88M |
|
Current Assets (Quarter)
|
| | | | | 320.85M | 308.28M | 290.69M | 270.21M | 243.03M | 225.06M | 208.90M | 189.40M | 171.51M | 282.01M | 266.51M | 252.09M | 242.19M | 217.99M | 438.47M | 396.66M | 367.73M | 334.33M | 515.45M | 513.23M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 0.87M | 0.97M | 1.47M | 1.42M | 1.45M | 1.40M | 1.48M | 1.38M | 1.27M | 1.06M | 0.97M | 1.03M | 0.94M | 0.85M | 0.75M | 0.65M | 0.56M | 0.49M | 0.27M | 0.36M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 0.51M | 0.54M | 0.54M | 2.79M | 3.10M | 2.77M | 4.25M | 2.77M | 2.90M | 7.18M | 8.14M | 9.55M | 10.56M | 0.01M | 11.19M | 0.01M | 0.01M | 16.70M | 16.83M | 16.50M |
|
Non-Current Assets (Quarter)
|
| | | | | 1.38M | 1.51M | 5.26M | 7.20M | 7.57M | 6.94M | 6.75M | 6.37M | 6.12M | 10.79M | 10.43M | 11.60M | 12.37M | 12.18M | 12.51M | 12.98M | 14.28M | 18.12M | 17.98M | 17.42M |
|
Assets (Quarter)
|
| | | | | 322.23M | 309.80M | 295.94M | 277.42M | 250.60M | 232.00M | 215.65M | 195.77M | 177.62M | 292.80M | 276.94M | 263.69M | 254.56M | 230.17M | 450.98M | 409.64M | 382.00M | 352.45M | 533.43M | 530.64M |
|
Accounts Payables (Quarter)
|
| | | | | 0.39M | 0.31M | 0.02M | 0.27M | 0.12M | 0.01M | 0.37M | 0.68M | 1.62M | 2.21M | 2.70M | 7.66M | 4.35M | 2.69M | 4.46M | 0.15M | 0.93M | 3.47M | 9.25M | 3.72M |
|
Payables (Quarter)
|
| | | | | 0.39M | 0.31M | 0.02M | 0.27M | 0.12M | 0.01M | 0.37M | 0.68M | 1.62M | 2.21M | 2.70M | 7.66M | 4.35M | 2.69M | 4.46M | 0.15M | 0.93M | 3.47M | 9.25M | 3.72M |
|
Accumulated Expenses (Quarter)
|
| | | | | 1.33M | 2.11M | 3.75M | 1.02M | 2.05M | 0.41M | 0.30M | 1.08M | 12.41M | 0.42M | 5.46M | 1.25M | 0.40M | 1.24M | 0.11M | 0.73M | 3.39M | 0.41M | 8.25M | 2.20M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 7.76M | 4.31M | 0.09M | 4.90M | 6.91M | 11.45M | 15.16M | 12.08M | 9.03M | 8.37M | 11.32M | 14.10M | 17.33M | 26.88M | 36.13M | 24.89M | 31.08M | 29.68M | 41.42M | 35.40M |
|
Current Leases (Quarter)
|
| | | | | | | 0.93M | 0.88M | 1.08M | 1.08M | 1.01M | 0.91M | 0.80M | 0.92M | 0.99M | 1.06M | 1.10M | 1.14M | 1.17M | 1.02M | 1.15M | 1.17M | 1.12M | 0.96M |
|
Total Current Liabilities (Quarter)
|
| | | | | 8.15M | 8.90M | 9.02M | 10.17M | 12.31M | 12.55M | 16.55M | 19.41M | 14.83M | 15.97M | 21.62M | 26.22M | 26.54M | 30.70M | 41.76M | 26.06M | 33.16M | 41.66M | 51.80M | 47.17M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.00M | 3.00M | 3.00M | 3.00M |
|
Operating Leases (Quarter)
|
| | | | | | | 2.36M | 2.16M | 2.01M | 1.75M | 1.55M | 1.38M | 1.21M | 1.70M | 1.43M | 1.15M | 0.86M | 0.56M | 0.26M | 0.12M | 0.60M | 0.31M | 0.07M | |
|
Total Liabilities (Quarter)
|
| | | | | 8.15M | 8.90M | 11.38M | 12.33M | 14.32M | 14.30M | 18.10M | 20.79M | 16.04M | 17.66M | 23.05M | 27.38M | 27.39M | 31.26M | 42.02M | 26.19M | 36.77M | 44.97M | 54.87M | 50.17M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.00M | 3.00M | 3.00M | 3.00M |
|
Common Equity (Quarter)
|
| | | | | 314.08M | 300.89M | 284.57M | 265.09M | 236.28M | 217.70M | 197.55M | 174.97M | 161.58M | 275.13M | 253.90M | 236.32M | 227.16M | 198.91M | 408.96M | 383.45M | 345.24M | 307.49M | 478.56M | 480.48M |
|
Shareholder's Equity (Quarter)
|
| | | | | 314.08M | 300.89M | 284.57M | 265.09M | 236.28M | 217.70M | 197.55M | 174.97M | 161.58M | 275.13M | 253.90M | 236.32M | 227.16M | 198.91M | 408.96M | 383.45M | 345.24M | 307.49M | 478.56M | 480.48M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | 322.23M | 309.80M | 295.94M | 277.42M | 250.60M | 232.00M | 215.65M | 195.77M | 177.62M | 292.80M | 276.94M | 263.69M | 254.56M | 230.17M | 450.98M | 409.64M | 382.00M | 352.45M | 533.43M | 530.64M |
|
Retained Earnings (Quarter)
|
| | | | | -0.01M | -82.55M | -104.19M | -127.22M | -160.08M | -182.80M | -1.81M | -237.26M | -0.52M | -0.24M | 0.35M | -0.01M | -366.98M | -401.54M | -435.11M | 0.42M | 0.31M | 0.53M | 0.62M | -0.46M |
|
Treasury Shares (Quarter)
|
| | | | | 0.59M | 0.54M | 0.49M | 0.44M | 0.39M | 0.35M | 0.30M | 0.25M | 0.20M | 0.15M | 0.40M | 0.04M | 0.40M | | | | | | | 0.40M |
|
Shares Outstanding (Quarter)
|
| | | | | 39.55M | 39.68M | 39.80M | 39.87M | 39.97M | 40.08M | 40.29M | 40.44M | 41.12M | 54.60M | 54.99M | 55.87M | 57.25M | 57.29M | 74.31M | 68.33M | 68.63M | 68.65M | 81.38M | 87.33M |