|
Revenue
|
0.01M | 0.01M | 0.03M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | -0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M |
|
Cost of Revenue
|
943.00 | 633.00 | 0.03M | 0.06M | 0.05M | 0.07M | 0.10M | 0.04M | 0.03M | 0.02M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Gross Profit
|
0.01M | 0.01M | 0.00M | -0.02M | -0.01M | -0.04M | -0.07M | -0.02M | -0.01M | -613.00 | -0.02M | -0.02M | -0.00M | -0.01M | -0.00M | -0.01M | -0.00M |
|
Selling, General & Administrative
|
0.01M | 0.07M | 0.09M | 0.06M | 0.12M | 0.12M | 0.07M | 0.07M | 0.10M | 0.09M | 0.10M | 0.12M | 0.06M | 0.19M | 0.06M | 0.08M | 0.08M |
|
Other Operating Expenses
|
| | | | | 0.04M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.40M | 0.00M | 0.02M | 0.00M | 0.15M | 707.00 |
|
Operating Expenses
|
0.01M | 0.07M | 0.09M | 0.06M | 0.12M | 0.16M | 0.07M | 0.08M | 0.11M | 0.09M | 0.10M | 0.52M | 0.06M | 0.21M | 0.06M | 0.23M | 0.08M |
|
Operating Income
|
0.00M | -0.06M | -0.09M | -0.08M | -0.13M | -0.16M | -0.14M | -0.10M | -0.12M | -0.09M | -0.12M | -0.55M | -0.06M | -0.20M | -0.06M | -0.24M | -0.09M |
|
EBIT
|
0.00M | -0.06M | -0.09M | -0.08M | -0.13M | -0.16M | -0.14M | -0.10M | -0.12M | -0.09M | -0.12M | -0.55M | -0.06M | -0.20M | -0.06M | -0.24M | -0.09M |
|
Interest & Investment Income
|
| | | | | 0.00M | 0.00M | | 0.00M | 950.00 | 706.00 | 584.00 | | 388.00 | 265.00 | 144.00 | 34.00 |
|
Other Non Operating Income
|
| | | | | | | | | | | | | 282.00 | 17.00 | 43.00 | 19.00 |
|
Non Operating Income
|
| | | | | 0.00M | | | | -0.00M | | | -0.00M | -0.00M | | | 0.02M |
|
EBT
|
0.00M | -0.06M | -0.09M | -0.08M | -0.13M | -0.16M | -0.14M | -0.10M | -0.11M | -0.09M | -0.12M | -0.55M | -0.07M | -0.20M | -0.07M | -0.24M | -0.07M |
|
Profit After Tax
|
0.00M | -0.06M | -0.09M | -0.08M | -0.13M | -0.16M | -0.14M | -0.10M | -0.11M | -0.09M | -0.12M | -0.55M | -0.07M | -0.22M | -0.07M | -0.24M | -0.07M |
|
Income from Continuing Operations
|
0.00M | -0.06M | -0.09M | -0.08M | -0.13M | -0.16M | -0.14M | -0.10M | -0.11M | -0.09M | -0.12M | -0.55M | -0.07M | -0.20M | -0.07M | -0.24M | -0.07M |
|
Consolidated Net Income
|
0.00M | -0.06M | -0.09M | -0.08M | -0.13M | -0.16M | -0.14M | -0.10M | -0.11M | -0.09M | -0.12M | -0.55M | -0.07M | -0.20M | -0.07M | -0.24M | -0.07M |
|
Income towards Parent Company
|
0.00M | -0.06M | -0.09M | -0.08M | -0.13M | -0.16M | -0.14M | -0.10M | -0.11M | -0.09M | -0.12M | -0.55M | -0.07M | -0.20M | -0.07M | -0.24M | -0.07M |
|
Net Income towards Common Stockholders
|
0.00M | -0.06M | -0.15M | -0.08M | -0.13M | -0.16M | -0.14M | -0.10M | -0.11M | -0.09M | -0.12M | -0.55M | -0.07M | -0.22M | -0.07M | -0.24M | -0.07M |
|
EPS (Basic)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | | 0.00 | | 0.00 |
|
Shares Outstanding (Weighted Average)
|
89.01M | 94.41M | 95.16M | 94.06M | 100.57M | 109.55M | 113.13M | 109.52M | 113.76M | 114.01M | 114.10M | 113.99M | 114.42M | 115.99M | 117.40M | 116.29M | 118.83M |
|
Shares Outstanding (Diluted Average)
|
89.01M | 138.47M | 152.86M | 136.42M | 158.27M | 165.96M | 170.20M | 166.70M | 170.66M | 169.72M | 170.99M | | 171.20M | | 174.02M | | 174.48M |
|
EBITDA
|
0.00M | -0.06M | -0.09M | -0.08M | -0.13M | -0.16M | -0.14M | -0.10M | -0.12M | -0.09M | -0.12M | -0.55M | -0.06M | -0.20M | -0.06M | -0.24M | -0.09M |
|
Interest Expenses
|
| | | | | | | | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M |