|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | 0.11M | | 0.22M | | | | | | | |
|
Receivables - Fees (Quarter)
|
| | | | | | | | | | | | | 1.12M | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| 0.21M | 3.44M | | 3.18M | 3.03M | 2.59M | | 2.90M | | 1.75M | 9.87M | | 105.68M | 91.80M | 97.13M | 90.08M | 226.77M | 410.04M | 788.45M | 1,594.10M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | 0.74M | 0.87M | 1.34M | 0.04M | 4.72M | 1.97M | 1.67M |
|
Prepaid Assets (Quarter)
|
| | 1.47M | 0.84M | 0.84M | 0.83M | 0.65M | 0.42M | 0.27M | 0.04M | 0.03M | 4.33M | 0.28M | 0.03M | 3.44M | 4.12M | 3.89M | 8.24M | 10.18M | 25.80M | 17.05M |
|
Current Assets (Quarter)
|
| | 4.91M | 4.18M | 4.02M | 3.86M | 3.24M | 4.00M | 3.17M | 0.88M | 1.78M | 14.20M | 0.70M | 239.22M | 234.83M | 231.94M | 204.91M | 542.66M | 931.78M | 1,253.77M | 2,225.66M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | 2.65M | 10.53M | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | 0.58M | | 0.64M | 0.68M | 1.20M | 1.45M | 3.71M | 11.49M | 42.31M | 95.61M |
|
Long-Term Investments (Quarter)
|
| | 500.03M | 500.13M | 500.27M | 500.84M | 503.25M | 506.14M | 511.50M | 515.93M | 518.21M | | 307.51M | 59.29M | 57.08M | 47.47M | 59.67M | 148.54M | 261.96M | 184.57M | 328.29M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | 6.72M | 6.72M | 6.72M | 6.62M | 6.62M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 27.50M | 27.50M | 27.50M | 27.50M | 27.50M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 34.22M | 34.22M | 34.22M | 34.12M | 34.12M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.22M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.72M | | 0.42M | 0.21M | | | | | | | 0.03M | | | 0.12M | 0.14M | 0.16M | 0.16M | 5.18M | 12.30M | 17.30M |
|
Non-Current Assets (Quarter)
|
| | 500.03M | 500.54M | 500.47M | 500.84M | 503.25M | 506.14M | 511.50M | 515.93M | 518.21M | 0.69M | 307.51M | 59.96M | 58.97M | 49.80M | 97.24M | 188.42M | 314.44M | 274.69M | 477.85M |
|
Assets (Quarter)
|
| 0.92M | 504.95M | 504.72M | 504.49M | 504.70M | 506.50M | 510.14M | 514.68M | 516.82M | 519.99M | 14.88M | 308.21M | 299.19M | 293.79M | 281.74M | 302.15M | 731.08M | 1,246.22M | 1,528.46M | 2,703.51M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | 2.27M | | 1.07M | 0.36M | 2.97M | 1.43M | 2.34M | 2.02M | 4.14M | 14.21M |
|
Notes Payables (Quarter)
|
| 0.50M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| 0.50M | | | | | | | | | | 2.27M | | 1.07M | 0.36M | 2.97M | 1.43M | 2.34M | 2.02M | 4.14M | 14.21M |
|
Accumulated Expenses (Quarter)
|
| 0.40M | 0.10M | 0.30M | 0.46M | 0.54M | 0.32M | 0.30M | 0.66M | 0.38M | 1.15M | 0.84M | 0.94M | 3.77M | 4.02M | 1.89M | 3.54M | 4.42M | 10.90M | 20.50M | 21.90M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 0.48M | | 0.85M | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | 0.09M | | 0.04M | 0.47M | 0.48M | 0.68M | 0.85M | 0.88M | 0.90M | 1.03M |
|
Current Taxes (Quarter)
|
| | | 0.00M | 0.00M | 0.09M | 0.63M | 1.18M | 2.59M | 1.23M | 1.21M | 250.00 | 1.46M | 0.51M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| 0.90M | 0.11M | 0.31M | 0.47M | 0.63M | 0.95M | 1.48M | 3.25M | 1.61M | 2.37M | 3.20M | 4.56M | 4.88M | 4.85M | 5.34M | 5.66M | 7.61M | 13.80M | 25.55M | 37.14M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 17.50M | 17.50M | 17.50M | 17.50M | 17.50M | 17.50M | 17.50M | 17.50M | 17.50M | 7.00M | 7.00M | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | 500.00M | 500.00M | 500.00M | 500.00M | 501.37M | 504.54M | 507.76M | 512.39M | 516.77M | 46.04M | 304.91M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 1.14M | 0.54M | 1.79M | 1.86M | 1.66M | 0.55M | 1.59M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 0.29M | | | | | | | | | 1.05M | 1.05M | 1.05M | 1.16M | 1.16M |
|
Total Liabilities (Quarter)
|
| 0.90M | 17.61M | 17.90M | 18.07M | 18.22M | 18.54M | 19.40M | 20.84M | 19.20M | 19.96M | 49.25M | 11.65M | 29.88M | 30.52M | 30.88M | 32.82M | 34.67M | 40.63M | 52.25M | 64.88M |
|
Common Equity (Quarter)
|
| 0.02M | -12.66M | -13.18M | -13.57M | -13.52M | -13.41M | -3.08M | -7.74M | -12.17M | -20.75M | -34.36M | -57.28M | 269.31M | 263.28M | 250.86M | 269.33M | 696.41M | 1,205.59M | 1,476.21M | 2,638.63M |
|
Shareholder's Equity (Quarter)
|
| 0.02M | -12.66M | -13.18M | -13.57M | -13.52M | -13.41M | -3.08M | -7.74M | -12.17M | -20.75M | -34.36M | -57.28M | 269.31M | 263.28M | 250.86M | 269.33M | 696.41M | 1,205.59M | 1,476.21M | 2,638.63M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.92M | 504.95M | 504.72M | 504.49M | 504.70M | 506.50M | 510.14M | 514.68M | 516.82M | 519.99M | 14.88M | 308.21M | 299.19M | 293.79M | 281.74M | 302.15M | 731.08M | 1,246.22M | 1,528.46M | 2,703.51M |
|
Retained Earnings (Quarter)
|
| -0.00M | -12.66M | -13.19M | -13.57M | -13.52M | -13.41M | -13.80M | -13.93M | -14.78M | -16.74M | | -14.79M | 0.42M | 2.72M | -135.11M | 1.65M | -169.60M | -199.33M | 1.18M | -273.84M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | 1.28M | 1.25M | | | | 2.42M | |
|
Shares Outstanding (Quarter)
|
| 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 1.45M | -4.77M | 68.85M | 68.85M | 68.98M | 69.24M | 70.59M | 122.10M | 122.10M | 137.71M | 139.19M | 147.60M | 156.19M | 160.51M | 173.87M |