|
Cash & Equivalents (Quarter)
|
50.19M | 20.54M | 46.64M | 34.78M | 43.21M | 27.91M | 48.49M | 41.13M | 31.63M | 66.59M | 77.63M | 58.06M | 101.76M | 82.45M |
|
Short-term Investments (Quarter)
|
| | -80.16M | -85.90M | -61.06M | 63.67M | 81.91M | 80.61M | 81.00M | 135.76M | 116.00M | 123.44M | 164.76M | 201.09M |
|
Cash & Current Investments (Quarter)
|
50.19M | 20.54M | -33.53M | -51.11M | -17.85M | 91.58M | 130.40M | 121.74M | 112.63M | 202.35M | 193.62M | 181.49M | 266.52M | 283.54M |
|
Receivables - Other (Quarter)
|
0.03M | 0.00M | | | 2.42M | | | | 3.29M | | | | 13.33M | |
|
Prepaid Assets (Quarter)
|
0.13M | 3.07M | 6.74M | 8.24M | 9.57M | 5.01M | 5.89M | 5.14M | 6.40M | 6.60M | 5.70M | 5.38M | 6.11M | 4.85M |
|
Current Assets (Quarter)
|
52.04M | 24.56M | 134.98M | 130.76M | 113.88M | 97.89M | 137.82M | 128.68M | 119.74M | 209.98M | 200.75M | 188.65M | 273.87M | 289.93M |
|
Property, Plant & Equipment (Net) (Quarter)
|
-0.06M | 0.95M | 0.36M | 0.35M | -0.76M | 0.30M | 0.28M | 0.42M | 0.44M | 0.40M | 0.53M | 0.66M | 0.67M | 0.64M |
|
Long-Term Investments (Quarter)
|
0.06M | 0.05M | | | 215.40M | | | | 218.11M | | | | 239.06M | |
|
Intangibles (Quarter)
|
9.46M | 12.67M | 13.58M | 13.82M | 13.76M | 13.98M | 13.50M | 14.09M | 15.17M | 14.78M | 16.06M | 16.62M | 16.63M | 16.97M |
|
Goodwill & Intangibles (Quarter)
|
9.46M | 12.67M | 13.58M | 13.82M | 13.76M | 13.98M | 13.50M | 14.09M | 15.17M | 14.78M | 16.06M | 16.62M | 16.63M | 16.97M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.05M | | | | 0.34M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.08M | 0.13M | 0.15M | 0.10M | 0.10M | 0.20M | 0.18M | 0.54M | 0.57M | 0.64M | 0.67M | 0.98M | 1.02M |
|
Non-Current Assets (Quarter)
|
10.91M | 13.91M | 14.99M | 15.22M | 15.04M | 15.20M | 15.59M | 16.29M | 17.64M | 17.11M | 18.63M | 21.16M | 21.36M | 21.65M |
|
Assets (Quarter)
|
62.95M | 38.47M | 149.97M | 145.98M | 128.92M | 113.09M | 153.41M | 144.98M | 137.39M | 227.09M | 219.38M | 209.81M | 295.23M | 311.58M |
|
Accounts Payables (Quarter)
|
0.89M | 4.01M | 4.36M | 7.60M | 8.56M | 1.35M | 3.52M | 5.65M | 6.70M | 4.84M | 1.45M | 1.53M | 2.25M | 5.74M |
|
Payables (Quarter)
|
0.89M | 4.01M | 4.36M | 7.60M | 8.56M | 1.35M | 3.52M | 5.65M | 6.70M | 4.84M | 1.45M | 1.53M | 2.25M | 5.74M |
|
Accumulated Expenses (Quarter)
|
3.30M | 8.32M | 9.35M | 9.83M | 6.71M | 9.58M | 14.11M | 16.97M | 20.77M | 22.09M | 24.06M | 24.93M | 24.98M | 23.51M |
|
Current Leases (Quarter)
|
0.21M | 0.15M | 0.20M | 0.21M | 0.20M | 0.21M | 0.36M | 0.36M | 0.36M | 0.34M | 0.37M | 0.53M | 0.63M | 0.53M |
|
Total Current Liabilities (Quarter)
|
4.41M | 12.48M | 18.69M | 25.08M | 21.52M | 20.80M | 26.13M | 31.99M | 50.50M | 43.88M | 44.14M | 42.16M | 45.98M | 56.01M |
|
Non-Current Debt (Quarter)
|
123.09M | 127.10M | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | 0.43M | 0.43M | 0.43M | | | | | | | | |
|
Pension (Quarter)
|
0.92M | 0.09M | 0.34M | 0.35M | 0.82M | 0.85M | 1.39M | 2.00M | 2.13M | 1.44M | 1.52M | 1.84M | 1.67M | 2.11M |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.01M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
0.63M | 0.66M | 0.60M | 0.57M | 0.68M | 0.47M | 1.12M | 1.07M | 0.99M | 0.89M | 0.87M | 2.56M | 2.27M | 2.34M |
|
Other Non-Current Liabilities (Quarter)
|
| | 4.78M | 7.45M | 6.05M | 9.67M | 8.14M | 9.01M | 22.66M | 16.61M | 18.25M | 15.18M | 18.11M | 26.23M |
|
Total Non-Current Liabilities (Quarter)
|
124.65M | 127.71M | 0.94M | 1.34M | 1.73M | 1.75M | 2.51M | 3.07M | 3.12M | 2.33M | 2.39M | 4.39M | 3.94M | 4.45M |
|
Total Liabilities (Quarter)
|
129.05M | 140.19M | 19.63M | 26.42M | 23.25M | 22.55M | 28.65M | 35.06M | 53.62M | 46.21M | 46.53M | 46.56M | 49.91M | 60.46M |
|
Total Debt (Quarter)
|
123.09M | 127.10M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
-66.11M | -101.72M | 130.34M | 119.56M | 105.66M | 90.55M | 124.76M | 109.91M | 83.77M | 180.88M | 172.84M | 163.26M | 245.32M | 251.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
62.95M | 38.47M | 149.97M | 145.98M | 128.92M | 113.09M | 153.41M | 144.98M | 137.39M | 227.09M | 219.38M | 209.81M | 295.23M | 311.58M |
|
Treasury Shares (Quarter)
|
0.11M | -0.00M | | | | | -0.01M | -0.01M | -0.01M | -0.04M | -0.04M | -0.04M | -0.01M | -0.02M |
|
Retained Earnings (Quarter)
|
-78.39M | -115.20M | -188.93M | -212.03M | -225.22M | -247.32M | -261.75M | -296.52M | -325.97M | -354.55M | -415.69M | -451.29M | -481.09M | -527.87M |