|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.54M | 0.56M | 0.71M | 1.85M | 1.70M | 1.75M | 1.35M | 0.90M | 1.38M | 1.15M | 0.49M | 0.66M | 0.03M | 0.04M | 0.37M | 1.90M | 1.20M | 0.76M | 0.83M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.09M | 0.07M | 0.05M | 0.03M | 0.02M | 0.02M | 0.02M | 0.04M | 0.06M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 660.00 |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.54M | 0.56M | 1.27M | 1.95M | 1.77M | 1.80M | 1.38M | 0.93M | 1.40M | 1.18M | 0.52M | 0.72M | 0.07M | 0.08M | 0.40M | 1.92M | 1.22M | 0.78M | 0.83M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.42M | 0.71M | | 1.04M | 1.39M | 1.95M | 2.48M | 0.02M | | | 1.09M | 0.75M | 1.25M | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.38M | | | 1.46M | 1.48M | 2.13M | 0.17M | 0.91M | 0.46M | 0.35M | 0.03M | 0.83M | 1.07M | 0.85M | 0.18M | 0.38M | 0.42M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.43M | 0.71M | 0.38M | 1.04M | 1.39M | 3.40M | 3.96M | 2.15M | 0.17M | 0.91M | 1.54M | 1.10M | 1.28M | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.01M | 0.07M | 0.01M | 0.01M | 0.01M | 1.46M | 0.03M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.08M | | 0.01M | 0.09M | 0.09M | 0.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 1.19M | 1.38M | 3.45M | 3.79M | 4.29M | 5.23M | 5.37M | 4.50M | 3.95M | 3.57M | 2.49M | 1.84M | 2.04M | 2.80M | 4.33M | 3.45M | 2.55M | 2.14M | 5.18M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.24M | 0.22M | 0.21M | 0.20M | 0.19M | 0.19M | 0.18M | 0.17M | 0.16M | 0.15M | 0.15M | 0.14M | 0.13M | 0.13M | 0.06M | 0.05M | 0.05M | 0.07M | 0.07M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.04M | 0.51M | 0.01M | 0.51M | 0.51M | 0.40M | 0.40M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.68M | 0.56M | 0.54M | 0.53M | 1.07M | 0.52M | 0.81M | 0.81M | 0.58M | 0.54M | 0.51M | 0.47M | 0.46M | 0.43M | 0.60M | 0.58M | 0.55M | 0.53M | 0.50M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.92M | 0.78M | 0.75M | 0.73M | 0.72M | 0.71M | 0.98M | 0.98M | 0.74M | 0.69M | 0.65M | 0.43M | -1.79M | -2.58M | 0.66M | -3.38M | 0.60M | 0.60M | 0.57M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | 2.11M | 2.16M | 4.20M | 4.52M | 5.01M | 5.94M | 6.35M | 5.48M | 4.69M | 4.27M | 3.14M | 2.27M | 0.25M | 0.22M | 4.99M | 0.07M | 3.15M | 2.75M | 5.75M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 1.04M | 0.93M | 1.45M | 1.43M | 2.16M | 2.92M | 0.79M | 2.86M | 2.26M | 1.60M | 1.98M | 0.66M | 0.82M | 0.51M | 1.74M | 1.36M | 1.71M | 2.40M | 1.69M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 3.02M | 1.60M | 0.88M | 0.88M | 1.04M | 2.04M | 2.62M | 2.47M | 2.47M | 0.60M | 0.60M | 0.30M | 0.60M | 0.60M | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | | | 0.61M | 0.59M | 0.70M | 0.74M | 0.47M | 0.91M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 1.09M | 0.98M | 4.47M | 3.03M | 3.04M | 3.80M | 1.83M | 4.90M | 4.88M | 4.07M | 4.98M | 1.26M | 1.42M | 1.41M | 2.93M | 2.65M | 2.45M | 2.87M | 2.60M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 1.53M | 1.52M | 1.53M | 1.53M | 1.57M | 1.59M | 1.59M | 1.81M | 1.96M | 2.35M | 2.88M | 1.84M | 1.87M | 2.15M | 5.30M | 6.47M | 3.42M | 2.27M | 2.33M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.30M | 0.54M | 1.89M | 2.49M | 1.60M | 0.69M | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.02M | 36.31M | 16.51M | 12.31M | | | | 0.03M | 6.73M | 0.20M | 15.77M | 7.74M | 0.03M | 0.15M | 13.58M | 21.36M | 13.28M | 0.60M | 0.15M | 0.60M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.08M | 0.02M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | | | | 0.93M | 0.92M | 0.72M | 1.27M | 1.35M | | | | 3.47M | 3.29M | 2.62M | 2.67M | 4.93M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.59M | 44.52M | 24.40M | 16.28M | 16.52M | 15.56M | 43.09M | 19.61M | 21.57M | 28.48M | 35.64M | 34.74M | 47.68M | 44.29M | 46.80M | 49.77M | 47.94M | 22.00M | 25.05M | 24.21M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.16M | | 0.05M | 0.05M | 0.05M | 0.05M | | | | 0.11M | | | | 21.36M | 21.36M | 2.03M | 3.20M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 3.04M | 0.06M | 3.08M | 3.01M | 0.12M | 0.27M | 1.35M | 2.93M | 0.17M | 0.60M | 0.14M | 2.62M | 2.02M | 2.62M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.00 | | | | 10.87M | | | | 7.52M | 7.34M | 7.31M | 7.62M | 7.56M | 7.58M | 7.48M | 7.46M | 7.42M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.24M | -2.45M | -2.59M | -2.78M | -3.03M | -3.14M | 6.91M | 16.78M | 1.73M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | | 0.49M | 0.08M | 0.43M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.47M | 0.45M | 0.53M | 0.48M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.02M | 36.31M | 16.51M | 1.89M | 7.85M | 8.10M | 35.70M | 9.58M | 0.88M | 6.33M | 1.27M | 7.74M | 2.02M | 14.34M | | 14.65M | 13.22M | | 12.60M | 12.13M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.94M | 0.06M | 0.06M | 1.42M | 2.13M | 2.05M | 11.92M | 21.57M | 22.37M | 34.51M | 0.14M | 47.68M | 2.02M | 2.50M | 2.52M | 2.49M | 2.47M | 2.47M | 2.50M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.52M | 45.45M | 24.46M | 16.34M | 17.93M | 17.70M | 45.14M | 21.50M | 22.45M | 28.69M | 35.78M | 34.88M | 49.70M | 46.31M | 49.30M | 52.29M | 50.44M | 24.47M | 27.52M | 26.71M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.02M | 36.32M | 16.67M | 12.31M | 0.05M | 0.05M | 0.05M | 0.08M | 6.73M | 0.20M | 15.77M | 7.85M | 0.03M | 0.15M | 13.58M | 42.73M | 34.64M | 2.63M | 3.34M | 0.60M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.17M | -52.70M | -32.43M | -22.32M | -24.14M | -24.87M | -50.48M | -26.02M | -26.96M | -32.48M | -36.13M | -39.26M | -54.58M | -50.99M | -53.57M | -54.86M | -53.94M | -28.80M | -32.23M | -28.38M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.17M | -52.70M | -32.43M | -22.32M | -24.14M | -24.87M | -50.48M | -26.02M | -26.96M | -32.48M | -36.13M | -39.26M | -54.58M | -50.99M | -53.57M | -54.86M | -53.94M | -28.80M | -32.23M | -28.38M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | 2.11M | 2.16M | 4.20M | 4.52M | 5.01M | 5.94M | 6.35M | 5.48M | 4.69M | 4.27M | 3.14M | 2.27M | 0.25M | 0.22M | 4.99M | 0.07M | 3.15M | 2.75M | 5.75M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -113.92M | -124.82M | -106.42M | -98.18M | -101.75M | -132.00 | -132.00 | -132.00 | -111.17M | -118.85M | -132.00 | -132.00 | -132.00 | -131.15M | -132.00 | -137.39M | -132.00 | -155.62M | -168.83M | -155.71M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.16M | 0.48M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.00M | 0.05M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.00M | 0.00M | 93.34M | 0.00M | 0.00M | 0.00M | 64.40M | | 68.95M | 76.08M | 79.14M | 82.42M | 82.42M | 77.54M | 111.31M |