|
Provisions
|
31.16M | 8.34M | 1.60M | 9.57M | 59.90M | -10.80M | 24.69M | 17.51M | 4.10M |
|
Revenue
|
11.02M | 11.61M | 12.75M | 13.86M | 13.00M | 15.05M | 22.87M | 25.09M | 26.76M |
|
Interest income - Loans
|
127.85M | 138.86M | 169.38M | 206.90M | 209.11M | 218.78M | 286.15M | 466.81M | 517.28M |
|
Interest Income - Debt Securities
|
5.76M | 6.23M | 9.84M | 11.97M | 11.30M | 14.55M | 27.80M | 31.68M | 26.64M |
|
Interest Income - Fed Funds
|
| | 0.01M | | | | | | |
|
Other interest income
|
1.44M | 2.74M | 4.40M | 4.88M | 2.86M | 1.98M | 5.49M | 19.80M | 16.99M |
|
Interest Income - Total
|
139.15M | 152.59M | 188.10M | 227.08M | 228.70M | 241.66M | 326.60M | 523.39M | 564.59M |
|
Interest Expense - Deposits
|
15.25M | 19.31M | 29.67M | 44.72M | 27.15M | 13.42M | 33.51M | 196.46M | 254.87M |
|
Interest Expense - Debt
|
2.67M | 2.43M | 4.42M | 8.10M | 5.89M | 7.33M | 9.41M | 17.26M | 7.74M |
|
Interest Expenses
|
18.47M | 22.29M | 34.64M | 53.37M | 37.17M | 25.40M | 51.33M | 223.83M | 264.22M |
|
Interest Income - Net
|
120.68M | 130.31M | 153.45M | 173.71M | 191.54M | 216.25M | 275.28M | 299.56M | 300.37M |
|
Interest Income - Total
|
90.61M | 121.97M | 152.44M | 164.14M | 131.64M | 227.02M | 250.59M | 282.80M | 292.92M |
|
Financial Services Fees
|
8.15M | 7.87M | 7.08M | 6.55M | 6.12M | 5.99M | 7.28M | 8.09M | 8.92M |
|
Investment Gain (Loss)
|
0.14M | | -0.01M | 0.02M | 0.58M | 1.75M | 1.66M | -11.63M | -14.80M |
|
Investment Banking Income
|
12.55M | 11.62M | 6.40M | 4.35M | 13.48M | 11.86M | 4.89M | 3.11M | 4.93M |
|
Mortgage Banking
|
14.87M | 15.81M | 9.62M | 12.31M | 29.60M | 12.93M | 6.72M | 3.36M | 6.58M |
|
Other Non-Interest Income
|
26.41M | 23.88M | 7.12M | 10.13M | 12.39M | 10.16M | 4.43M | 6.46M | 6.90M |
|
Non-Interest Income
|
41.87M | 29.19M | 41.24M | 46.48M | 64.65M | 62.19M | 57.27M | 58.34M | 55.38M |
|
Amortization - Intangibles
|
4.90M | 4.77M | 4.46M | 3.33M | 5.43M | 6.34M | 7.17M | 9.63M | 8.00M |
|
Research & Development
|
4.84M | 5.21M | 6.18M | 6.96M | 8.32M | 9.12M | 10.46M | 11.59M | 13.50M |
|
Wages, Salaries and Other
|
63.60M | 70.86M | 80.49M | 88.97M | 91.11M | 93.03M | 118.97M | 138.82M | 148.82M |
|
Restructuring Costs
|
| 10.00M | | | | | 6.17M | | |
|
Other Operating Expenses
|
111.87M | 1.04M | -0.17M | -0.33M | -1.21M | -0.18M | -0.17M | 0.06M | 237.54M |
|
Operating Expenses
|
116.71M | 130.67M | 131.24M | 144.07M | 151.94M | 156.78M | 200.42M | 235.22M | 251.04M |
|
EBIT
|
34.23M | 42.77M | 97.09M | 119.92M | 81.52M | 157.84M | 158.77M | 329.76M | 361.48M |
|
EBT
|
15.77M | 20.48M | 62.44M | 66.55M | 44.35M | 132.43M | 107.44M | 105.92M | 97.26M |
|
Tax Provisions
|
2.92M | 5.81M | 10.84M | 12.67M | 8.00M | 23.89M | 19.73M | 22.12M | 20.77M |
|
Profit After Tax
|
12.85M | 14.67M | 51.60M | 53.88M | 36.36M | 108.55M | 87.72M | 83.80M | 76.49M |
|
Equity Income
|
8.15M | 0.44M | 0.82M | -0.01M | 0.08M | 5.70M | -0.20M | 0.41M | |
|
Income from Continuing Operations
|
12.85M | 14.67M | 51.60M | 53.88M | 36.36M | 108.55M | 87.72M | 83.80M | 76.49M |
|
Consolidated Net Income
|
12.85M | 14.67M | 51.60M | 53.88M | 36.36M | 108.55M | 87.72M | 83.80M | 76.49M |
|
Income towards Parent Company
|
12.85M | 14.67M | 51.60M | 53.88M | 36.36M | 108.55M | 87.72M | 83.80M | 76.49M |
|
Preferred Dividend Payments
|
4.40M | 4.46M | 1.92M | | | | | | |
|
Net Income towards Common Stockholders
|
8.14M | 9.83M | 48.65M | 53.88M | 36.36M | 108.55M | 87.72M | 83.80M | 76.49M |
|
EPS (Basic)
|
0.46 | 0.51 | 2.21 | 2.30 | 1.56 | 4.63 | 3.29 | 2.72 | 2.46 |
|
EPS (Weighted Average and Diluted)
|
0.46 | 0.50 | 2.20 | 2.28 | 1.55 | 4.60 | 3.28 | 2.71 | 2.45 |
|
Shares Outstanding (Weighted Average)
|
| 22.03M | 23.62M | 23.48M | 23.51M | 23.50M | 30.67M | 30.91M | 31.17M |
|
Tax Rate
|
18.50% | 28.38% | 17.36% | 19.03% | 18.03% | 18.04% | 18.36% | 20.89% | 21.35% |