Origin Bancorp Income Statement (2016-2026) | OBK

Income Statement Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter)
-5.22M-4.30M-2.68M-0.66M2.50M16.94M2.83M6.20M4.26M3.50M2.82M3.01M5.44M4.60M-8.75M3.44M2.86M36.82M-40.31M4.96M
Revenue (Quarter)
3.05M3.45M2.83M4.00M4.27M4.73M4.66M7.01M4.72M4.62M11.17M7.72M6.67M4.66M12.54M7.93M6.66M4.96M5.93M9.60M
Interest income
Interest income - Loans (Quarter)
55.53M53.18M53.26M51.18M55.99M79.80M99.18M106.50M115.44M121.20M123.67M127.19M129.88M133.19M127.02M117.08M121.24M120.10M119.28M114.16M
Interest Income - Debt Securities (Quarter)
0.68M0.72M0.91M0.88M7.12M7.80M24.56M1.37M1.54M8.19M1.67M6.85M2.99M6.54M20.88M8.08M1.48M1.47M8.99M8.78M
Interest Income - Fed Funds (Quarter)
Other interest income (Quarter)
0.41M0.54M0.69M0.59M1.19M1.48M2.23M4.07M7.29M4.77M3.66M3.76M4.42M3.62M5.20M6.42M4.28M5.75M4.88M6.87M
Interest Income - Total (Quarter)
60.65M58.75M60.13M58.28M65.79M91.24M111.30M120.14M132.31M135.45M135.49M138.70M141.79M144.26M139.83M132.54M134.64M136.14M134.64M131.30M
Interest expenses
Interest Expense - Deposits (Quarter)
3.42M3.25M2.96M2.89M3.07M7.73M19.82M34.56M46.53M55.60M59.77M62.84M65.47M67.05M59.51M51.78M50.15M51.03M46.51M43.70M
Interest Expense - Debt (Quarter)
1.11M1.84M1.16M1.80M1.82M2.72M4.21M2.56M7.95M3.21M9.64M0.52M1.92M1.92M6.23M0.10M1.22M1.14M0.10M0.11M
Interest Expenses (Quarter)
6.36M6.21M5.95M5.78M6.28M12.71M26.55M42.99M57.02M61.32M62.50M65.38M67.90M69.45M61.48M54.08M52.50M52.44M47.95M44.05M
Interest Income - Net (Quarter)
54.29M52.54M54.18M52.50M59.50M78.52M84.75M77.15M75.29M74.13M72.99M73.32M73.89M74.80M78.35M78.46M82.14M83.70M86.69M87.24M
Non-interest income
Interest Income - Total (Quarter)
59.90M56.46M56.83M52.83M56.05M61.58M80.12M70.95M70.98M70.61M70.25M70.31M68.66M70.20M83.75M75.02M79.27M46.88M83.54M82.28M
Financial Services Fees (Quarter)
1.54M1.50M0.70M0.60M1.43M1.45M4.88M0.99M1.99M2.01M0.90M2.25M0.08M2.11M-6.02M2.13M2.29M
Service Charges (Quarter)
Investment Gain (Loss) (Quarter)
0.01M0.07M1.66M0.14M-7.17M-4.61M-0.40M0.22M-14.62M-14.45M
Investment Banking Income (Quarter)
3.03M1.98M1.85M1.72M2.12M0.64M0.41M0.61M1.01M0.76M0.73M0.96M1.34M1.53M1.09M0.96M1.50M0.81M0.62M
Mortgage Banking (Quarter)
7.34M2.73M2.86M4.10M6.45M-0.93M1.20M1.78M1.40M4.08M-0.72M2.40M1.88M1.15M1.15M0.92M1.37M0.73M0.68M0.56M
Other Non-Interest Income (Quarter)
0.54M3.04M9.55M2.40M1.25M0.88M-1.62M0.21M1.73M0.87M-1.53M0.23M1.33M1.79M0.24M0.39M0.52M1.52M-2.68M0.24M
Non-Interest Income (Quarter)
12.44M15.92M16.70M15.91M14.22M13.72M13.43M16.38M15.64M18.12M8.20M17.25M22.46M15.99M-0.33M15.60M1.37M26.13M16.74M16.80M
Operating Items
Amortization - Intangibles (Quarter)
0.22M0.19M1.49M1.40M0.53M2.15M2.57M2.55M2.55M1.28M5.63M0.91M0.89M1.91M0.96M0.97M1.43M1.58M0.29M1.49M
Research & Development (Quarter)
2.31M2.33M2.30M2.49M2.41M2.69M2.87M2.92M2.84M2.77M3.06M3.15M3.47M3.47M3.41M2.96M3.43M3.53M3.67M4.05M
Wages, Salaries and Other (Quarter)
22.35M23.63M0.92M26.49M27.31M1.19M33.34M33.73M1.56M1.41M35.93M35.82M1.30M2.01M36.41M37.73M1.28M37.86M146.96M38.40M
Restructuring Costs (Quarter)
0.57M0.81M3.61M1.18M
Other Operating Expenses (Quarter)
-0.04M-0.01M-0.10M-0.28M0.07M0.03M0.06M-0.11M0.04M0.07M55.56M60.92M59.05M62.01M59.11M58.55M58.50M59.15M59.75M
Operating Expenses (Quarter)
37.83M39.16M40.35M42.77M44.15M56.24M57.25M56.76M58.89M58.66M60.91M58.71M64.39M62.52M65.42M62.07M61.98M62.03M62.82M63.80M
EBIT (Quarter)
40.86M39.43M39.13M31.74M32.40M31.78M62.85M73.57M84.76M91.39M80.04M94.24M94.64M93.12M79.48M82.63M71.16M63.42M85.40M79.33M
Net income details
EBT (Quarter)
34.51M33.22M33.18M25.96M26.12M19.06M36.30M30.57M27.73M30.07M17.54M28.86M26.74M23.67M18.00M28.55M18.66M10.98M37.45M35.28M
Tax Provisions (Quarter)
6.77M6.24M4.86M5.28M4.81M2.82M6.82M6.27M5.97M5.76M4.12M6.23M5.75M5.07M3.73M6.14M4.01M2.36M7.93M7.58M
Profit After Tax (Quarter)
27.73M26.98M28.32M20.68M21.31M16.24M29.48M24.30M21.76M24.31M13.43M22.63M20.99M18.60M14.27M22.41M14.65M8.62M29.52M27.69M
Equity Income (Quarter)
0.80M3.08M0.05M-0.36M0.28M0.11M-0.23M0.07M0.23M-0.42M0.53M0.14M0.07M0.38M-0.06M-1.69M-1.91M0.55M1.86M-1.52M
Income from Continuing Operations (Quarter)
27.73M26.98M28.32M20.68M21.31M16.24M29.48M24.30M21.76M24.31M13.43M22.63M20.99M18.60M14.27M22.41M14.65M8.62M29.52M27.69M
Consolidated Net Income (Quarter)
27.73M26.98M28.32M20.68M21.31M16.24M29.48M24.30M21.76M24.31M13.43M22.63M20.99M18.60M14.27M22.41M14.65M8.62M29.52M27.69M
Income towards Parent Company (Quarter)
27.73M26.98M28.32M20.68M21.31M16.24M29.48M24.30M21.76M24.31M13.43M22.63M20.99M18.60M14.27M22.41M14.65M8.62M29.52M27.69M
Preferred Dividend Payments (Quarter)
Net Income towards Common Stockholders (Quarter)
27.73M26.98M28.32M20.68M21.31M16.24M29.48M24.30M21.76M24.31M13.43M22.63M20.99M18.60M14.27M22.41M14.65M8.62M29.52M27.69M
Additional items
EPS (Basic) (Quarter)
1.181.151.200.870.900.570.980.790.710.790.430.730.680.600.460.720.470.280.960.89
EPS (Weighted Average and Diluted) (Quarter)
1.171.141.200.870.900.570.980.790.700.790.430.730.670.600.450.710.470.270.940.89
Shares Outstanding (Weighted Average) (Quarter)
23.41M23.41M23.43M23.70M23.72M32.09M26.63M30.74M30.77M30.86M30.82M30.98M31.01M31.05M31.08M31.21M31.19M31.19M31.14M30.94M
EBITDA (Quarter)
40.86M39.43M39.13M31.74M32.40M31.78M62.85M73.57M84.76M91.39M80.04M94.24M94.64M93.12M79.48M82.63M71.16M63.42M85.40M79.33M
Tax Rate (Quarter)
19.63%18.79%14.65%20.33%18.40%14.79%18.79%20.51%21.54%19.15%23.48%21.58%21.50%21.41%20.70%21.50%21.50%21.49%21.18%21.50%