|
Provisions (Quarter)
|
| 2.81M | 1.95M | 3.33M | 0.21M | -1.52M | 0.31M | 0.50M | 1.72M | 1.00M | 3.00M | 4.20M | 2.38M | 18.53M | 20.90M | 13.63M | 6.33M | 1.41M | -5.20M | -3.92M | -2.65M | -0.66M | 3.45M | 16.94M | 4.96M | 6.20M | 4.30M | 3.50M | 2.73M | 3.01M | 5.23M | 4.60M | -4.15M | 3.68M | 2.86M | 35.20M | 3.16M |
|
Revenue (Quarter)
|
| 40.43M | 37.22M | 2.04M | 5.82M | 2.11M | 3.16M | 3.23M | 5.51M | 3.32M | 3.04M | 3.20M | 3.49M | 3.69M | 3.11M | 3.22M | 2.73M | 3.77M | 3.05M | 3.97M | 3.99M | 6.46M | 5.69M | 4.73M | 4.66M | 7.01M | 4.72M | 4.62M | 11.17M | 4.69M | 6.67M | 6.93M | 5.44M | 4.72M | 4.93M | 6.60M | 12.51M |
|
Interest income - Loans (Quarter)
|
| 31.97M | 33.78M | 36.19M | 36.92M | 37.47M | 40.22M | 43.87M | 47.82M | 49.17M | 51.46M | 53.93M | 52.33M | 50.05M | 50.72M | 54.15M | 54.19M | 56.81M | 55.53M | 53.18M | 53.26M | 51.18M | 55.99M | 79.80M | 99.18M | 106.50M | 115.44M | 121.20M | 123.67M | 127.19M | 129.88M | 133.19M | 127.02M | 117.08M | 121.24M | 120.10M | 119.28M |
|
Interest Income - Debt Securities (Quarter)
|
| 0.97M | 1.04M | 1.01M | -2.38M | 1.20M | 2.06M | 0.77M | -3.71M | 0.45M | 0.68M | 0.66M | 0.65M | 2.71M | 2.73M | 2.70M | 3.15M | 2.39M | 0.68M | 3.45M | -5.17M | 5.11M | 0.83M | 7.80M | 7.76M | 1.37M | 1.54M | 8.19M | -18.55M | 1.43M | 6.61M | 6.54M | 4.79M | 8.08M | 1.48M | 8.77M | -18.23M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | 0.01M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other interest income (Quarter)
|
| 0.66M | 0.69M | 0.71M | 0.68M | 1.05M | 1.32M | 1.09M | 0.95M | 1.12M | 1.52M | 1.26M | 0.98M | 1.50M | 0.62M | 0.38M | 0.37M | 0.34M | 0.41M | 0.54M | 0.69M | 0.59M | 1.19M | 1.48M | 2.23M | 4.07M | 7.29M | 4.77M | 3.66M | 3.76M | 4.42M | 3.62M | 5.20M | 6.42M | 4.28M | 5.75M | 4.88M |
|
Interest Income - Total (Quarter)
|
| 35.28M | 37.29M | 39.61M | 40.41M | 41.44M | 44.75M | 48.84M | 53.06M | 54.49M | 57.06M | 58.81M | 56.72M | 55.02M | 55.46M | 58.80M | 59.42M | 62.13M | 60.65M | 58.75M | 60.13M | 58.28M | 65.79M | 91.24M | 111.30M | 120.14M | 132.31M | 135.45M | 135.49M | 138.70M | 141.79M | 144.26M | 139.83M | 132.54M | 134.64M | 136.14M | 134.64M |
|
Interest Expense - Deposits (Quarter)
|
| 4.24M | 4.64M | 5.00M | 5.45M | 5.98M | 6.82M | 7.89M | 8.98M | 10.50M | 11.54M | 11.62M | 11.06M | 10.25M | 6.62M | 5.70M | 4.58M | 3.79M | 3.42M | 3.25M | 2.96M | 2.89M | 3.07M | 7.73M | 19.82M | 34.56M | 46.53M | 55.60M | 59.77M | 62.84M | 65.47M | 67.05M | 59.51M | 51.78M | 50.15M | 51.03M | 46.51M |
|
Interest Expense - Debt (Quarter)
|
| 0.60M | 0.14M | 0.14M | 2.02M | 0.14M | 0.62M | 1.31M | 1.88M | 0.14M | 0.14M | 2.42M | -6.11M | 0.60M | 0.91M | 1.56M | 3.46M | 1.27M | 1.83M | 1.84M | 1.83M | 1.80M | 1.39M | 2.26M | 3.20M | 2.56M | 7.95M | 2.52M | 0.22M | 2.02M | 1.92M | 0.48M | 6.23M | 2.21M | 1.22M | 0.27M | 4.23M |
|
Interest Expenses (Quarter)
|
| 4.98M | 5.38M | 5.75M | 6.19M | 6.72M | 7.58M | 9.35M | 11.00M | 12.47M | 14.09M | 14.18M | 12.62M | 12.21M | 9.17M | 8.18M | 7.60M | 6.89M | 6.36M | 6.21M | 5.95M | 5.78M | 6.28M | 12.71M | 26.55M | 42.99M | 57.02M | 61.32M | 62.50M | 65.38M | 67.90M | 69.45M | 61.48M | 54.08M | 52.50M | 52.44M | 47.95M |
|
Interest Income - Net (Quarter)
|
| 30.30M | 31.92M | 33.87M | 34.22M | 34.72M | 37.17M | 39.50M | 42.06M | 42.03M | 42.97M | 44.62M | 44.09M | 42.81M | 46.29M | 50.62M | 51.82M | 55.24M | 54.29M | 52.54M | 54.18M | 52.50M | 59.50M | 78.52M | 84.75M | 77.15M | 75.29M | 74.13M | 72.99M | 73.32M | 73.89M | 74.80M | 78.35M | 78.46M | 82.14M | 83.70M | 86.69M |
|
Interest Income - Total (Quarter)
|
| 27.49M | 29.96M | 30.54M | 33.98M | 36.25M | 36.86M | 38.99M | 40.34M | 41.02M | 40.98M | 40.42M | 41.72M | 24.28M | 24.89M | 36.98M | 45.49M | 53.83M | 59.90M | 56.46M | 56.83M | 52.83M | 56.05M | 61.58M | 80.12M | 70.95M | 70.98M | 70.61M | 70.25M | 70.31M | 68.66M | 70.20M | 83.75M | 75.02M | 79.27M | 46.88M | 83.54M |
|
Financial Services Fees (Quarter)
|
| 2.11M | 2.00M | 0.57M | 6.11M | 1.84M | 0.40M | 1.73M | 0.59M | 0.28M | 0.36M | 0.41M | 0.44M | 1.60M | 1.51M | 1.53M | 0.60M | 0.77M | 1.54M | 0.78M | 0.70M | 0.60M | 1.43M | 1.45M | 3.25M | 1.97M | 0.94M | 2.01M | 5.25M | 0.65M | 2.40M | 0.00M | 2.15M | | | 2.26M | |
|
Service Charges (Quarter)
|
| 2.77M | | | | 3.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | -0.01M | | | 0.02M | | 0.05M | | 0.30M | 0.23M | 1.67M | 0.01M | | 0.07M | | | 1.66M | | 0.14M | | -7.17M | -4.61M | -0.40M | | 0.22M | -14.62M | | -14.45M | | |
|
Investment Banking Income (Quarter)
|
| 2.29M | 3.13M | 3.12M | 3.07M | 2.02M | 1.34M | 1.76M | 1.28M | 1.10M | 1.27M | 2.32M | -0.35M | 1.87M | 1.75M | 5.61M | 4.90M | 5.00M | 3.03M | 1.98M | 1.85M | 1.72M | 2.12M | 0.64M | 0.41M | 0.61M | 1.01M | 0.76M | 0.73M | 0.96M | 1.34M | 1.53M | 1.09M | 0.96M | 1.50M | 0.81M | 0.62M |
|
Mortgage Banking (Quarter)
|
| 4.09M | 4.71M | 3.90M | 3.11M | 2.39M | 2.32M | 2.62M | 2.29M | 2.61M | 3.25M | 3.09M | 3.36M | 2.77M | 10.72M | 23.01M | 6.59M | 4.58M | 2.77M | 2.73M | 2.86M | 4.10M | 2.35M | -0.93M | 1.20M | 1.78M | 1.40M | 0.89M | -0.72M | 2.40M | 1.88M | 1.15M | 1.15M | 0.92M | 2.28M | 0.73M | 0.68M |
|
Other Non-Interest Income (Quarter)
|
0.71M | 0.85M | 12.55M | 0.75M | 23.41M | 0.19M | 0.79M | 1.01M | 0.22M | 0.61M | 1.14M | 0.55M | 3.27M | 0.55M | 6.59M | 2.29M | -1.69M | 0.92M | 3.01M | 1.19M | -2.77M | 0.20M | 0.86M | 1.63M | -2.77M | 2.29M | 2.75M | 0.87M | -3.43M | 1.44M | 1.33M | 0.43M | 5.45M | 1.13M | 1.16M | 1.27M | -2.68M |
|
Non-Interest Income (Quarter)
|
0.71M | 10.12M | 5.31M | 5.04M | 8.71M | 9.80M | 10.62M | 10.24M | 10.59M | 11.60M | 11.18M | 12.88M | 10.82M | 12.14M | 19.08M | 18.05M | 15.38M | 17.13M | 12.44M | 15.92M | 16.70M | 15.91M | 14.22M | 13.72M | 13.43M | 16.38M | 15.64M | 18.12M | 8.20M | 17.25M | 22.46M | 15.99M | -0.33M | 15.60M | 1.37M | 26.13M | 16.74M |
|
Amortization - Intangibles (Quarter)
|
| 1.20M | 1.19M | 1.19M | 1.19M | 1.18M | 1.16M | 0.37M | -2.51M | 0.36M | 0.35M | 0.83M | 0.28M | 0.30M | 1.39M | 0.24M | 1.71M | 1.67M | 1.59M | 0.19M | 5.69M | 0.54M | 1.49M | 2.15M | 0.46M | 1.41M | 2.55M | 1.28M | 2.26M | 2.14M | 2.14M | 1.91M | -2.51M | 0.97M | 1.77M | 1.52M | 0.29M |
|
Research & Development (Quarter)
|
| 1.27M | 1.25M | 1.26M | 1.43M | 1.47M | 1.35M | 1.52M | 1.84M | 1.59M | 1.81M | 1.76M | 1.80M | 2.00M | 2.08M | 2.06M | 2.18M | 2.17M | 2.31M | 2.33M | 2.30M | 2.49M | 2.41M | 2.69M | 2.87M | 2.92M | 2.84M | 2.77M | 3.06M | 3.15M | 3.47M | 3.47M | 3.41M | 2.96M | 3.43M | 3.53M | 3.67M |
|
Wages, Salaries and Other (Quarter)
|
| 0.61M | 17.72M | 1.36M | 1.17M | 0.67M | 0.60M | 21.05M | -55.88M | 0.90M | 0.84M | 21.52M | 0.88M | 1.17M | 0.84M | 0.79M | 22.48M | 22.32M | 0.84M | 0.91M | -64.66M | 26.49M | 0.42M | 31.83M | 33.34M | 1.52M | 1.56M | 34.62M | -96.96M | 1.23M | 1.30M | 2.01M | 2.06M | 1.25M | 38.28M | 37.86M | 37.02M |
|
Restructuring Costs (Quarter)
|
| | | 10.00M | | | | | | | | | | | | | | | | | | 0.57M | 0.81M | 3.61M | 1.18M | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| 26.51M | 29.42M | 29.18M | 30.35M | -0.06M | 0.12M | -0.21M | -0.02M | 0.00M | -0.17M | -0.13M | -0.04M | -0.03M | -0.91M | -0.25M | -0.03M | -0.04M | -0.04M | -0.01M | -0.10M | | -0.28M | 0.07M | 0.03M | 0.06M | -0.11M | 0.04M | 0.07M | 55.56M | 60.92M | 59.05M | 62.01M | 59.11M | 58.55M | 58.50M | 59.15M |
|
Operating Expenses (Quarter)
|
| 27.79M | 30.67M | 40.44M | 31.77M | 29.86M | 32.01M | 34.34M | 35.02M | 35.38M | 37.09M | 35.06M | 36.53M | 36.10M | 38.22M | 38.73M | 38.88M | 39.44M | 37.83M | 39.16M | 40.35M | 42.77M | 44.15M | 56.24M | 57.25M | 56.76M | 58.89M | 58.66M | 60.91M | 58.71M | 64.39M | 62.52M | 65.42M | 62.07M | 61.98M | 62.03M | 62.82M |
|
EBIT (Quarter)
|
| 14.80M | 9.97M | 0.89M | 17.11M | 22.91M | 23.04M | 24.23M | 26.90M | 29.71M | 29.16M | 32.42M | 28.63M | 12.53M | 14.92M | 24.48M | 29.59M | 38.41M | 40.86M | 39.43M | 39.13M | 31.74M | 32.40M | 31.78M | 62.85M | 73.57M | 84.76M | 91.39M | 80.04M | 94.24M | 94.64M | 93.12M | 79.48M | 82.63M | 71.16M | 63.42M | 85.40M |
|
EBT (Quarter)
|
| 9.83M | 4.60M | -4.86M | 10.92M | 16.19M | 15.46M | 14.89M | 15.90M | 17.24M | 15.06M | 18.24M | 16.00M | 0.33M | 5.74M | 16.30M | 21.98M | 31.52M | 34.51M | 33.22M | 33.18M | 25.96M | 26.12M | 19.06M | 36.30M | 30.57M | 27.73M | 30.07M | 17.54M | 28.86M | 26.74M | 23.67M | 18.00M | 28.55M | 18.66M | 10.98M | 37.45M |
|
Tax Provisions (Quarter)
|
| 2.58M | 0.77M | -2.69M | 5.15M | 2.78M | 2.76M | 2.57M | 2.73M | 3.09M | 2.78M | 3.62M | 3.17M | -0.43M | 0.79M | 3.21M | 4.43M | 6.01M | 6.77M | 6.24M | 4.86M | 5.28M | 4.81M | 2.82M | 6.82M | 6.27M | 5.97M | 5.76M | 4.12M | 6.23M | 5.75M | 5.07M | 3.73M | 6.14M | 4.01M | 2.36M | 7.93M |
|
Profit After Tax (Quarter)
|
| 7.25M | 3.82M | -2.17M | 5.77M | 13.41M | 12.70M | 12.32M | 13.18M | 14.15M | 12.28M | 14.62M | 12.83M | 0.75M | 4.96M | 13.10M | 17.55M | 25.51M | 27.73M | 26.98M | 28.32M | 20.68M | 21.31M | 16.24M | 29.48M | 24.30M | 21.76M | 24.31M | 13.43M | 22.63M | 20.99M | 18.60M | 14.27M | 22.41M | 14.65M | 8.62M | 29.52M |
|
Equity Income (Quarter)
|
| | | | | | | -0.55M | 0.74M | 0.40M | -0.42M | 0.28M | -0.27M | -0.43M | 0.01M | 0.13M | 0.37M | 1.77M | 0.80M | 3.08M | 0.05M | -0.36M | 0.28M | 0.11M | -0.23M | 0.07M | 0.23M | -0.42M | 0.53M | 0.14M | 0.07M | 0.38M | -0.06M | -1.69M | -1.91M | 0.55M | 1.86M |
|
Income from Continuing Operations (Quarter)
|
| 7.25M | 3.82M | -2.17M | 5.77M | 13.41M | 12.70M | 12.32M | 13.18M | 14.15M | 12.28M | 14.62M | 12.83M | 0.75M | 4.96M | 13.10M | 17.55M | 25.51M | 27.73M | 26.98M | 28.32M | 20.68M | 21.31M | 16.24M | 29.48M | 24.30M | 21.76M | 24.31M | 13.43M | 22.63M | 20.99M | 18.60M | 14.27M | 22.41M | 14.65M | 8.62M | 29.52M |
|
Consolidated Net Income (Quarter)
|
| 7.25M | 3.82M | -2.17M | 5.77M | 13.41M | 12.70M | 12.32M | 13.18M | 14.15M | 12.28M | 14.62M | 12.83M | 0.75M | 4.96M | 13.10M | 17.55M | 25.51M | 27.73M | 26.98M | 28.32M | 20.68M | 21.31M | 16.24M | 29.48M | 24.30M | 21.76M | 24.31M | 13.43M | 22.63M | 20.99M | 18.60M | 14.27M | 22.41M | 14.65M | 8.62M | 29.52M |
|
Income towards Parent Company (Quarter)
|
| 7.25M | 3.82M | -2.17M | 5.77M | 13.41M | 12.70M | 12.32M | 13.18M | 14.15M | 12.28M | 14.62M | 12.83M | 0.75M | 4.96M | 13.10M | 17.55M | 25.51M | 27.73M | 26.98M | 28.32M | 20.68M | 21.31M | 16.24M | 29.48M | 24.30M | 21.76M | 24.31M | 13.43M | 22.63M | 20.99M | 18.60M | 14.27M | 22.41M | 14.65M | 8.62M | 29.52M |
|
Preferred Dividend Payments (Quarter)
|
| 0.27M | 1.11M | 0.00M | 1.12M | 0.55M | 0.81M | 0.05M | 0.09M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| 5.87M | 2.60M | -3.29M | 4.46M | 11.74M | 11.85M | 12.26M | 13.09M | 14.15M | 12.28M | 14.62M | 12.83M | 0.75M | 4.96M | 13.10M | 17.55M | 25.51M | 27.73M | 26.98M | 28.32M | 20.68M | 21.31M | 16.24M | 29.48M | 24.30M | 21.76M | 24.31M | 13.43M | 22.63M | 20.99M | 18.60M | 14.27M | 22.41M | 14.65M | 8.62M | 29.52M |
|
EPS (Basic) (Quarter)
|
| 0.30 | 0.13 | -0.17 | 0.23 | 0.60 | 0.54 | 0.52 | 0.56 | 0.60 | 0.52 | 0.62 | 0.55 | 0.03 | 0.21 | 0.56 | 0.75 | 1.09 | 1.18 | 1.15 | 1.20 | 0.87 | 0.90 | 0.57 | 0.98 | 0.79 | 0.71 | 0.79 | 0.43 | 0.73 | 0.68 | 0.60 | 0.46 | 0.72 | 0.47 | 0.28 | 0.96 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| 0.30 | 0.13 | -0.17 | 0.23 | 0.60 | 0.53 | 0.52 | 0.55 | 0.60 | 0.52 | 0.62 | 0.55 | 0.03 | 0.21 | 0.56 | 0.75 | 1.08 | 1.17 | 1.14 | 1.20 | 0.87 | 0.90 | 0.57 | 0.98 | 0.79 | 0.70 | 0.79 | 0.43 | 0.73 | 0.67 | 0.60 | 0.45 | 0.71 | 0.47 | 0.27 | 0.94 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
17.55M | 19.40M | 19.41M | 19.42M | 19.42M | 19.46M | 20.45M | 21.48M | 22.00M | 23.57M | 23.59M | 23.52M | 23.47M | 23.35M | 23.35M | 23.37M | 23.37M | 23.39M | 23.41M | 23.41M | 23.43M | 23.70M | 23.72M | 32.09M | 26.63M | 30.74M | 30.77M | 30.86M | 30.82M | 30.98M | 31.04M | 31.13M | 31.08M | 31.21M | 31.19M | 31.19M | 31.14M |
|
EBITDA (Quarter)
|
| 14.80M | 9.97M | 0.89M | 17.11M | 22.91M | 23.04M | 24.23M | 26.90M | 29.71M | 29.16M | 32.42M | 28.63M | 12.53M | 14.92M | 24.48M | 29.59M | 38.41M | 40.86M | 39.43M | 39.13M | 31.74M | 32.40M | 31.78M | 62.85M | 73.57M | 84.76M | 91.39M | 80.04M | 94.24M | 94.64M | 93.12M | 79.48M | 82.63M | 71.16M | 63.42M | 85.40M |
|
Tax Rate (Quarter)
|
| 26.25% | 16.82% | 55.30% | 47.14% | 17.19% | 17.85% | 17.25% | 17.14% | 17.91% | 18.47% | 19.85% | 19.84% | -130.98% | 13.69% | 19.67% | 20.16% | 19.06% | 19.63% | 18.79% | 14.65% | 20.33% | 18.40% | 14.79% | 18.79% | 20.51% | 21.54% | 19.15% | 23.48% | 21.58% | 21.50% | 21.41% | 20.70% | 21.50% | 21.50% | 21.49% | 21.18% |