|
Revenue
|
0.02M | 0.86M | 2.01M | 3.38M | 2.78M | 3.88M | 4.60M | 3.12M | 2.24M | 1.45M | 5.61M | 2.47M | | | 1.50M | 1.00M | 24.02M | -8.42M | 2.30M | 25.29M | 245.31M | 150.35M | 1.79M |
|
Cost of Revenue
|
| | 0.43M | 0.10M | 0.15M | 0.19M | 2.11M | 0.24M | 0.79M | 0.10M | 6.90M | 2.02M | | 0.91M | 0.27M | 0.80M | | | | | | | 0.98M |
|
Gross Profit
|
0.02M | 0.86M | 1.58M | 3.28M | 2.63M | 3.69M | 2.49M | 2.88M | 1.45M | 1.36M | -1.29M | 0.45M | | -0.31M | 1.23M | 0.20M | | | | | | | 0.81M |
|
Selling, General & Administrative
|
0.03M | 0.27M | 0.41M | 1.28M | 1.89M | 1.77M | 1.04M | 1.01M | 0.81M | 1.83M | 6.32M | -0.01M | 0.17M | 0.14M | 0.23M | 2.13M | 0.33M | 0.34M | 0.57M | -0.16M | 0.45M | 0.26M | 0.49M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | 2.00 | | | | | | |
|
Other Operating Expenses
|
| -0.25M | -0.81M | | | -3.66M | -2.08M | | | -1.03M | | | | | | | -2.00 | | | | | | 44.64M |
|
Operating Expenses
|
0.03M | 0.03M | -0.41M | 1.28M | 1.89M | -1.89M | -1.04M | 1.01M | 0.81M | 0.79M | 6.32M | -0.01M | 0.17M | 0.14M | 0.23M | 2.13M | 0.33M | 0.34M | 0.57M | -0.16M | 0.45M | 0.26M | 45.13M |
|
Operating Income
|
-0.03M | 0.58M | 1.18M | 2.00M | 0.75M | 1.92M | 1.45M | 1.87M | 0.64M | -0.47M | -6.32M | 0.01M | -0.17M | -0.14M | 0.99M | -1.93M | -0.33M | -0.34M | -0.57M | 1.23M | -0.45M | -0.26M | -44.33M |
|
EBIT
|
-0.03M | 0.58M | 1.18M | 2.00M | 0.75M | 1.92M | 1.45M | 1.87M | 0.64M | -0.47M | -6.32M | 0.01M | -0.17M | -0.14M | 0.99M | -1.93M | -0.33M | -0.34M | -0.57M | 1.23M | -0.45M | -0.26M | -44.33M |
|
Other Non Operating Income
|
| | | | | | | | | 0.05M | 0.02M | | | 0.00M | -10.94M | 10.98M | 24.02M | -8.42M | | | | | |
|
Non Operating Income
|
| | | | | | | | | | 0.02M | | | | -14.41M | | 24.02M | -8.42M | 2.30M | | | | |
|
EBT
|
-461.00 | 0.58M | 1.22M | 2.04M | 0.83M | 2.04M | 1.54M | 1.91M | 0.69M | -0.45M | -6.29M | 0.01M | -0.17M | -0.14M | -13.41M | 16.87M | 23.69M | -8.77M | 1.74M | 13.12M | 244.86M | 150.09M | -9.59M |
|
Tax Provisions
|
| 0.01M | 0.48M | 0.67M | 0.18M | 0.20M | 0.10M | 0.64M | 0.13M | 0.00M | -0.20M | -0.04M | | | -383.00 | 0.10M | 4.14M | -1.84M | 0.36M | 5.57M | 51.42M | 31.52M | 7.30M |
|
Profit After Tax
|
-461.00 | 0.57M | 0.74M | 1.37M | 0.65M | 1.84M | 1.41M | 1.27M | 0.56M | -0.45M | -6.29M | -2.36M | -0.94M | -1.21M | -13.41M | 16.74M | 19.55M | -6.93M | 1.37M | 7.55M | 193.44M | 118.57M | -16.89M |
|
Income from Non-Controlling Interests
|
| -0.00M | | | | | | | | | | | | | | | | | -0.01M | | | | |
|
Income from Continuing Operations
|
-461.00 | 0.57M | 0.74M | 1.37M | 0.65M | 1.84M | 1.44M | 1.27M | 0.56M | -0.45M | -6.09M | 0.04M | -0.17M | -0.14M | -13.41M | 16.77M | 19.55M | -6.93M | 1.37M | 7.55M | 193.44M | 118.57M | -16.89M |
|
Consolidated Net Income
|
-461.00 | 0.57M | 0.74M | 1.37M | 0.65M | 1.84M | 1.44M | 1.27M | 0.56M | -1.31M | -4.94M | 4.05M | -0.17M | -1.08M | 0.30M | -11.39M | 19.55M | -6.93M | 0.01M | 7.55M | 193.44M | 118.57M | -16.89M |
|
Income towards Parent Company
|
-461.00 | 0.57M | 0.74M | 1.37M | 0.65M | 1.84M | 1.44M | 1.27M | 0.56M | -1.31M | -4.94M | 4.05M | -0.17M | -1.08M | 0.30M | -11.39M | 19.55M | -6.93M | 0.01M | 7.55M | 193.44M | 118.57M | -16.89M |
|
Net Income towards Common Stockholders
|
-461.00 | 0.57M | 0.74M | 1.37M | 0.65M | 1.84M | 1.41M | 1.27M | 0.56M | -1.31M | -4.94M | 4.05M | -0.17M | -1.08M | 0.30M | -11.39M | 19.55M | -6.93M | 0.01M | 7.55M | 193.44M | 118.57M | -16.89M |
|
EPS (Basic)
|
-0.06 | 69.11 | 89.75 | 0.01 | 78.99 | 0.01 | 0.01 | 0.01 | 106.40 | -249.32 | -0.04 | -5.57 | -0.16 | -0.13 | -9.47 | 13.66 | 7.45 | -0.99 | 39.33 | -514.10 | 1.98 | 0.27 | -6.86 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | -0.01 | -0.04 | -5.57 | -0.16 | -0.13 | -9.47 | 13.66 | 7.45 | -0.99 | 39.33 | -514.10 | 1.98 | 0.27 | -6.86 |
|
Shares Outstanding (Weighted Average)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.03M | 2.18M | 2.18M | 2.28M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | 231.05M | 233.07M | 1.21M | 1.05M | 1.05M | 1.42M | 1.54M | 2.63M | 6.98M | 0.03M | 5.78M | 97.60M | 436.27M | 2.46M |
|
EBITDA
|
-0.06M | 0.57M | 0.99M | 1.76M | 0.60M | 1.84M | 1.42M | 1.46M | 0.60M | -1.37M | -8.66M | -0.62M | -0.63M | -1.21M | -13.11M | 5.34M | 19.55M | -6.93M | 1.38M | 7.55M | 193.44M | 118.57M | -16.89M |
|
Tax Rate
|
| 2.15% | 39.09% | 33.03% | 21.34% | 9.71% | 6.75% | 33.60% | 18.80% | | 3.22% | | | | 0.00% | 0.58% | 17.49% | 21.00% | 21.00% | 42.44% | 21.00% | 21.00% | |