NXST Growth Metrics (2011-2025) | NXST

Growth Metrics Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) -3.58%1.50%4.92%62.80%79.13%91.89%87.78%23.04%10.92%9.41%6.28%21.52%65.67%56.91%52.46%29.77%-0.58%1.76%57.01%61.63%297.59%293.46%156.94%152.24%-6.13%-4.69%-5.14%-94.26%98.10%-1.24%98.11%3,159.30%-2.96%92.56%-5.76%-4.18%-1.68%-1.86%-0.06%-1.04%-1.92%-2.80%-1.39%-4.41%-4.79%-4.69%-8.03%-4.74%-4.16%-3.99%-2.94%-5.05%-4.45%-4.15%-3.80%-5.42%
Assets Growth (3y) (Quarter) 24.53%28.68%27.93%34.52%48.75%48.79%44.91%24.73%22.25%20.44%36.52%36.60%87.09%84.52%83.22%74.25%54.82%56.27%56.42%-38.39%94.81%54.72%69.02%67.70%21.75%21.93%20.99%21.45%23.64%23.12%23.11%213.81%-2.19%22.47%-2.43%-3.23%-2.81%-3.12%-3.22%-3.41%-3.63%-3.83%-4.16%-4.74%-4.47%-4.28%-4.95%-5.07%
Assets Growth (5y) (Quarter) 24.95%27.75%38.04%38.55%67.06%67.51%65.12%51.23%46.80%45.63%44.04%-18.08%64.86%42.68%63.15%58.15%48.13%48.65%48.18%48.84%47.80%47.57%35.38%34.93%11.72%11.57%11.78%11.13%12.03%11.57%11.09%94.92%-3.11%10.94%-3.68%-3.90%-3.41%-3.50%-3.28%-4.15%
Assets (QoQ) (Quarter) 4.42%-0.29%-0.47%-2.05%7.95%54.71%9.50%4.93%5.63%1.37%-1.28%3.50%2.61%15.90%34.58%-1.97%-0.29%-1.35%3.11%0.33%53.85%1.55%153.64%-0.71%0.47%-0.31%-5.61%0.81%-0.01%-93.97%3,159.30%-49.74%100.57%-0.81%-2.96%-0.26%-1.84%0.86%-0.42%-0.45%-0.03%-0.14%-1.31%-1.34%1.42%-3.20%-1.70%-1.24%-2.14%0.26%-1.10%-1.05%-1.07%-1.92%-0.47%-0.75%-0.70%-3.58%
Capital Expenditures Growth (1y) (Quarter) 88.21%974.68%-57.91%-1.65%148.74%-59.30%-127.77%-66.94%-104.71%-41.77%207.73%-91.46%6,352.04%36.75%1,190.36%-10,944.44%-96.14%486.00%-39.48%-22.80%4,296.76%79.74%-245.17%416.51%-24.35%-70.68%197.23%8.10%80.65%600.47%316.56%-21.24%104.61%110.41%-178.90%-131.25%-84.98%-81.71%91.43%900.17%-816.79%-54.55%168.97%-96.90%256.38%620.00%1,950.00%1,100.00%-163.95%-58.33%-109.76%175.00%-9.57%-20.00%50.00%-101.01%110.68%
Capital Expenditures Growth (3y) (Quarter) -30.47%59.70%-49.88%-69.72%94.27%-31.31%56.87%-71.69%-51.53%67.10%118.37%-137.34%376.49%143.31%-137.15%649.77%8.71%45.63%-5.11%83.73%291.67%54.56%80.49%67.45%40.88%62.89%-47.29%-31.35%-17.80%39.18%-31.65%25.34%-61.39%-44.07%-64.01%-57.38%18.98%-15.72%47.54%70.69%-109.29%10.89%-11.32%0.72%-3.09%33.89%-44.22%-32.64%-57.86%
Capital Expenditures Growth (5y) (Quarter) -11.82%79.46%-0.34%-41.62%65.60%27.83%-40.07%64.09%30.51%19.72%69.22%107.97%171.35%96.89%114.98%224.33%36.56%114.61%-36.89%-0.67%79.18%7.28%-19.11%54.27%-38.03%-18.51%16.96%-41.95%44.15%54.57%31.83%-6.06%-33.27%-12.10%-15.92%20.63%-26.03%-27.55%43.20%39.27%-3.45%
Capital Expenditures (QoQ) (Quarter) -134.98%1,691.85%-47.56%-35.55%62.58%-23.41%22.55%62.99%-73.40%-152.26%245.91%-123.24%428.57%-3.31%-88.44%16,919.44%-92.81%812.34%-197.18%106.06%990.28%-5.77%-297.18%317.06%-55.43%-176.10%529.89%-48.12%-82.72%152.35%377.95%-13.31%-33.01%50.07%-9.63%125.21%-31.11%-156.27%64.21%208.29%-16.12%-126.36%3,441.38%-197.01%105.32%-60.00%50.00%4,800.00%-75.51%13.89%-12.20%-361.11%115.96%-126.67%2,575.00%-204.04%111.65%-116.67%50.00%1,200.00%
Cash & Equivalents Growth (1y) (Quarter) -68.10%-43.08%-0.44%56.59%814.38%90.94%265.64%101.20%-41.99%123.56%-29.62%178.96%229.55%-11.85%-16.26%-65.99%-67.09%-71.24%1.08%25.26%2,238.95%468.54%216.03%364.18%-88.61%49.70%71.92%-12.80%-88.81%17.84%-45.88%168.04%1,692.88%237.56%731.57%29.13%-92.84%-21.72%-52.87%-95.95%-6.07%-95.41%-11.77%-6.07%2.56%2,547.44%-94.93%-10.26%-25.00%-42.62%942.86%1,192.86%1,100.00%6.75%60.27%30.39%94.44%
Cash & Equivalents Growth (3y) (Quarter) 19.16%34.44%36.84%106.37%159.53%55.54%29.17%24.05%-14.31%-17.25%-15.86%5.92%193.83%12.95%38.82%25.52%-4.29%34.76%76.43%71.80%-33.20%115.66%43.26%121.38%-38.86%81.26%97.78%44.52%-47.63%46.03%28.49%-48.05%6.42%-50.50%51.22%-63.37%-59.00%-1.64%-72.38%-67.55%-10.27%-11.32%-22.47%121.71%109.77%153.12%-5.40%147.32%159.62%
Cash & Equivalents Growth (5y) (Quarter) 12.91%-9.24%16.75%30.22%166.56%43.81%47.09%61.83%10.88%36.98%26.48%36.91%-20.21%20.52%20.00%35.82%11.96%57.64%89.93%77.36%-17.48%92.60%63.05%-10.71%-56.62%-26.53%26.33%-35.13%-32.67%30.50%-37.57%-34.76%-1.50%13.01%12.81%-10.63%-9.10%-10.23%-18.84%-10.45%75.94%
Cash & Equivalents (QoQ) (Quarter) -12.01%-39.79%-37.65%-3.43%57.02%5.31%-1.94%463.90%-67.21%101.66%-46.04%62.59%26.36%-36.51%113.86%92.08%-66.20%-39.68%-13.15%85.89%-70.47%112.01%7.63%3,371.01%-92.82%17.85%58.09%-14.84%-5.65%35.34%-19.81%-89.07%893.44%-37.85%297.15%-26.89%87.04%53.12%-38.33%-95.95%1,946.00%-7.81%-94.70%-6.07%0.00%1,671.79%-94.36%2.56%2,481.25%-96.61%0.00%-14.29%1,875.00%-38.40%23.97%-20.44%75.69%-7.51%0.85%18.64%
Cash from Investing Activities Growth (1y) (Quarter) 2.58%17.26%-35.52%-774.41%-3,063.34%-1,075.97%-118.02%93.50%79.65%-86.10%93.21%-911.77%-1,585.61%92.06%-105.20%84.42%74.57%-31.26%-5.38%70.11%-2,143.58%109.09%4,540.12%-295.08%95.96%-1,630.14%-108.34%-8.91%86.39%-133.36%-11,751.22%-357.57%2,652.38%-26.29%98.65%-150.13%-106.50%30.42%-145.08%87.27%3.51%134.48%102.65%456.02%-63.64%-628.57%-1,700.00%-126.47%88.89%5.41%54.69%5.56%-1,425.00%20.00%0.00%-61.76%
Cash from Investing Activities Growth (3y) (Quarter) -84.41%-162.60%41.47%-79.15%-376.97%-20.21%32.79%53.21%4.45%42.12%47.25%22.19%-358.15%26.19%361.07%43.13%38.70%-22.22%-57.43%-8.75%50.23%-48.07%-659.91%-170.03%28.87%-261.13%-28.74%-131.86%39.12%-27.04%-57.80%-13.36%-16.95%32.06%26.01%46.33%-28.11%-8.24%-1.34%50.68%44.02%-19.91%42.27%3.81%-40.49%-81.71%-109.92%-33.97%
Cash from Investing Activities Growth (5y) (Quarter) -93.15%-13.54%15.39%23.17%-261.70%17.16%74.56%34.46%4.61%23.05%11.48%-15.18%11.98%19.49%-293.95%1.73%22.87%-40.02%-44.30%-71.23%27.21%-23.32%-70.83%-44.35%61.20%61.00%-61.29%50.21%18.65%-30.17%-10.78%-6.54%21.89%-8.66%63.61%22.29%-16.80%0.82%13.96%28.78%
Cash from Investing Activities (QoQ) (Quarter) 9.11%-533.35%4.70%82.24%22.80%-937.33%-514.91%35.76%71.30%-92.31%81.67%-101.14%-162.45%92.99%-2,633.05%-235.11%98.76%-81.28%-107.47%-447.04%93.62%-45.54%41.16%-40,962.51%100.03%70,983.15%-105.24%-319.58%90.20%-287.40%31.62%47.56%-67.99%-19,574.06%97.36%392.52%-108.31%-110.75%-388.15%92.40%10.96%-642.36%74.65%42.41%131.82%-42.86%3,300.00%-126.47%-2.78%-72.97%43.75%88.89%-775.00%17.14%-17.24%-79.41%54.10%-3.57%-89.66%
Cash from Operations Growth (1y) (Quarter) 47.08%262.32%106.59%107.65%-49.68%-107.97%22.07%-248.82%241.33%2,301.77%46.91%376.30%10.94%7.94%27.19%40.90%4.09%86.42%11.61%66.78%-192.51%174.79%-171.13%-57.41%475.36%-13.19%456.80%443.59%-30.54%-18.81%-53.23%-59.35%233.19%170.26%101.29%271.20%7.99%-51.25%78.54%-11.50%15.77%96.88%31.47%-34.61%-4.82%-36.21%-63.30%-16.51%-44.13%-4.86%180.43%125.82%22.10%40.34%-69.77%-53.77%
Cash from Operations Growth (3y) (Quarter) 36.20%85.23%54.74%104.39%23.98%23.71%31.64%79.61%57.96%259.10%27.76%104.03%-45.31%76.83%-44.38%0.03%53.47%64.45%41.49%56.89%34.11%24.65%5.88%-2.00%120.27%23.96%75.00%101.67%35.71%2.27%18.90%10.12%60.90%37.40%67.80%29.03%5.97%-15.09%-4.85%-21.53%-14.93%6.11%10.61%7.22%-13.41%-5.21%-32.24%-4.48%
Cash from Operations Growth (5y) (Quarter) 23.88%66.48%39.38%82.18%-30.84%57.52%-30.68%32.71%68.76%154.94%39.55%76.30%22.74%31.27%11.00%17.21%52.93%57.72%21.68%42.26%54.06%20.60%33.66%25.33%66.67%12.82%58.12%36.55%22.46%6.08%-4.10%-6.13%17.24%9.50%37.21%32.28%-4.08%-3.95%-6.09%-12.79%
Cash from Operations (QoQ) (Quarter) -74.51%182.37%-57.84%384.59%-37.20%61.00%-57.62%17.44%-109.94%2,566.92%-151.66%369.35%-35.86%64.60%-2.83%8.15%-37.60%93.95%7.64%-20.10%11.76%16.12%60.85%-144.31%431.97%-130.06%196.31%290.54%-23.22%23.55%46.73%-50.10%-10.26%-28.82%27.52%309.04%-27.21%-46.99%135.17%19.00%-67.14%94.16%16.57%55.67%-44.12%29.66%-42.02%126.61%-62.55%-25.41%31.88%51.65%-36.23%119.89%6.20%-18.00%-26.71%-52.63%62.39%
Dividends Paid - Common Growth (1y) (Quarter) 908.94%-67.61%29.05%29.44%29.64%25.53%-98.31%66,801.00%-74.14%-345.60%18.97%-182.76%225.91%142.32%24.76%278.62%-54.44%18.59%18.40%17.59%15.53%15.76%21.71%21.81%19.11%19.30%35.14%32.23%34.67%35.29%14.00%14.58%17.02%13.04%0.00%1.82%1.82%9.62%
Dividends Paid - Common Growth (3y) (Quarter) 74.24%144.31%-63.57%42.96%42.34%41.69%-118.52%490.41%-27.33%61.81%20.67%20.24%19.71%37.17%21.59%65.81%-14.41%17.87%24.88%23.73%22.83%23.17%23.31%22.66%23.36%22.19%15.49%15.55%17.07%18.80%
Dividends Paid - Common Growth (5y) (Quarter) -44.16%-40.27%35.01%-38.46%64.43%34.98%34.10%33.64%33.39%33.45%213.74%-11.17%38.46%23.65%22.87%22.44%24.05%22.60%42.50%-0.24%20.16%17.29%17.18%17.17%18.28%
Dividends Paid - Common (QoQ) (Quarter) -67.92%0.09%0.87%0.02%27.80%0.39%1.03%-3.15%-98.28%257.14%-0.91%-0.36%-387.20%141.95%-168.94%492.37%-62.71%23.67%-1.30%0.08%-2.93%23.48%-1.97%-1.68%-2.73%29.82%-1.89%-3.86%-2.58%47.06%-4.00%-2.08%-2.13%23.91%-3.51%0.00%-5.45%9.62%-1.75%0.00%1.79%
EBITDA Margin Growth (1y) (Quarter) 722.00882.001,419.0049,252.00-481.00-399.00-591.00-38076.00400.00866,816.00520.0012,625.00-281.00-866789.00-451.0046,257.00339.0019.00359.00-69369.00-356.00-345.00-629.00-917.00-70.00438.00700.001,318.00135.00-279.009,511.00-642.00-2105.00-206.00-9294.00-2859.002,551.00364.00-646.002,667.00130.0098.00368.00-721.00-1419.00-1555.00-2292.00-5269.00519.00448.001,622.00-1357.00-359.00-158.00-992.006,249.00
EBITDA Margin Growth (3y) (Quarter) 641.00867,299.001,348.0023,802.00-362.00-373.00-522.0020,806.00458.0045.00429.00-10486.00-298.00-867115.00-721.00-24029.00-87.00112.00430.00-68967.00-291.00-186.009,583.00-240.00-2040.00-48.00918.00-2182.00581.00-122.00-428.00-833.00576.00255.00-9572.00-912.001,262.00-1093.00-2570.00-3323.00-771.00-1009.00-302.00-7348.00-1259.00-1265.00-1661.00-378.00
EBITDA Margin Growth (5y) (Quarter) 699.00528.001,256.00690.00-379.00-699.00-792.00-49479.0032.00138.00500.00-10085.00-233.00-866957.009,491.00-23352.00-2057.00-374.00648.00-72468.00155.00-29.00-357.00-431.00641.00414.00640.00-235.00-708.00-1579.00-2352.00-6823.00-324.00-852.00-10242.00-7539.001,422.00-804.00-1939.001,569.00
EBITDA Margin (QoQ) (Quarter) 343.00-546.00862.0062.00503.00-9.0048,696.00-49671.00585.00-201.0011,211.00-11195.00867,001.00-866496.0023,316.00-24102.00493.00-158.0070,024.00-70019.00172.00182.00296.00-1007.00183.00-102.008.00-160.00692.00160.00627.00-1344.00277.009,951.00-9527.00-2807.002,176.00863.00-3091.002,603.00-12.00-146.00222.0066.00-44.00124.00-867.00-633.00-179.00-613.00-3844.005,156.00-250.00561.00-6824.006,154.00-50.00-272.00417.00
EBIT Growth (1y) (Quarter) 90.98%81.53%184.92%100.64%1.79%20.16%6.78%-97.74%55.46%23.94%65.77%-62.50%36.84%50.37%15.87%33.33%52.83%21.82%50.88%23,018.75%85.61%111.74%72.73%47.78%9.39%28.75%53.19%99.60%8.04%-14.07%-84.66%-71.26%-96.85%30.88%1,061.39%-96.68%7,022.50%46.90%-19.27%12,376.92%15.48%15.85%28.33%-9.37%-37.99%-46.41%-73.60%-233.67%34.80%34.08%256.38%-65.39%-20.00%-11.25%-47.76%137.23%
EBIT Growth (3y) (Quarter) 44.58%39.31%71.49%-74.28%29.37%30.83%27.05%-77.56%48.14%31.43%42.57%387.13%57.16%57.12%44.54%669.44%45.86%49.20%58.64%780.20%29.93%32.81%-25.96%-5.36%-66.62%13.13%39.74%-73.30%34.30%18.22%12.87%5.95%37.31%30.60%129.15%55.36%270.84%-3.02%-35.08%-435.03%-1.17%-5.93%6.49%-58.79%-12.55%-13.92%-21.08%-6.28%
EBIT Growth (5y) (Quarter) 44.59%37.71%54.55%39.29%43.77%42.01%39.83%31.03%45.86%43.99%50.30%221.03%35.62%33.82%-6.63%204.40%-36.22%30.16%48.04%45.41%37.52%35.12%30.64%28.53%25.07%19.77%23.10%16.56%11.64%0.51%-13.39%-28.04%16.70%9.86%62.48%-59.40%122.88%1.65%-12.62%147.61%
EBIT Margin Growth (1y) (Quarter) 782.00929.001,514.0042,179.00-505.00-407.00-619.00-43066.00482.00696,606.00644.00-326.00-191.00-696445.00-477.001,520.00387.0048.00478.00631.00-276.00-278.00-587.00-894.00-79.00478.00726.001,327.00116.00-332.003,588.00-1294.00-1991.00-165.00-3298.00-2106.002,521.00402.00-675.002,586.00161.00135.00408.00-627.00-1096.00-1239.00-1975.00-4991.00519.00448.001,622.00-1357.00-359.00-158.00-992.006,249.00
EBIT Margin Growth (3y) (Quarter) 759.00697,128.001,538.00-1212.00-214.00-245.00-453.00-41872.00678.00209.00645.001,825.00-80.00-696675.00-585.001,257.0033.00247.00617.001,065.00-238.00-133.003,727.00-860.00-1953.00-19.001,015.00-2072.00646.00-95.00-386.00-814.00691.00372.00-3566.00-147.001,586.00-702.00-2242.00-3033.00-416.00-656.0055.00-6976.00-936.00-950.00-1345.00-100.00
EBIT Margin Growth (5y) (Quarter) 955.00731.001,540.00939.00-103.00-476.00-561.00-42134.00323.00409.00784.002,259.00-42.00-696530.003,728.001,291.00-1842.00-250.00906.00-2334.00292.00105.00-247.00-380.00729.00518.00747.00-114.00-288.00-1199.00-1953.00-6432.00114.00-419.00-3919.00-6496.001,746.00-413.00-1612.001,859.00
EBIT Margin (QoQ) (Quarter) 401.00-607.00941.0047.00547.00-21.0041,606.00-42637.00646.00-234.00-840.00910.00696,770.00-696197.00-1810.001,046.00516.00-229.00187.00-87.00177.00201.00340.00-994.00175.00-107.0033.00-179.00731.00141.00635.00-1390.00283.004,061.00-4246.00-2088.002,109.00927.00-3054.002,539.00-10.00-150.00207.00114.00-36.00123.00-828.00-354.00-179.00-613.00-3844.005,156.00-250.00561.00-6824.006,154.00-50.00-272.00417.00
EBIT (QoQ) (Quarter) 41.01%-36.03%113.28%-0.73%34.04%0.40%50.19%-49.64%58.22%-10.78%-96.82%3,362.50%26.14%19.33%-99.28%12,534.67%38.62%-8.04%-99.17%14,382.25%10.49%13.89%26.86%16.27%26.05%-7.09%8.53%-13.94%48.36%10.54%41.41%-53.41%18.00%-80.27%165.00%-94.90%4,806.33%75.08%-99.24%10,857.69%1.19%-3.78%16.94%1.42%1.52%6.59%-17.42%-30.61%-12.25%-47.49%-518.09%169.97%-12.73%39.58%-294.03%133.85%-3.18%-17.84%38.29%
EBT Growth (1y) (Quarter) 194.45%972.54%331.60%302.53%-74.22%7.82%-35.96%-198.57%946.58%73.18%265.03%382.68%49.11%64.91%6.96%-11.50%100.83%35.26%55.19%0.70%-102.68%86.63%71.70%85.81%6,604.01%48.40%82.32%143.56%13.08%-18.76%-74.58%-21.05%202.80%39.19%641.33%192.66%16.60%99.56%-7.66%-33.28%17.42%10.17%57.45%-25.44%-57.24%-63.09%-96.22%-40.00%75.38%35.45%1,642.86%129.25%-39.47%-12.75%-60.66%-163.50%
EBT Growth (3y) (Quarter) 65.69%163.49%94.99%123.84%59.05%45.49%35.73%35.10%215.29%56.90%82.31%65.33%-27.66%60.86%41.78%18.31%51.92%55.30%69.36%65.80%25.45%31.03%-7.34%52.88%507.96%18.83%50.89%77.87%58.64%31.17%20.27%15.52%60.65%45.18%120.89%13.34%-16.34%-6.72%-61.97%-33.17%-4.15%-18.03%1.26%0.84%-23.15%-24.16%-36.22%-42.17%
EBT Growth (5y) (Quarter) 57.31%107.36%61.50%58.48%-17.26%50.70%46.13%35.78%122.65%60.64%80.14%68.05%42.68%38.07%5.72%26.07%64.39%33.47%55.71%60.13%47.46%44.27%40.35%47.48%214.34%29.83%37.94%22.86%14.92%-1.70%-36.45%-7.16%25.47%8.88%48.03%14.90%-9.07%-0.83%-17.72%-19.48%
EBT Margin Growth (1y) (Quarter) 1,245.001,327.001,878.0023,162.00-444.00-282.00-670.00-50804.00821.00387,212.001,082.00173,901.00-10.00-386641.00-401.00128,324.00536.00193.00319.00-273609.00-1471.00-362.00-355.00-181.001,072.00525.00738.001,332.00116.00-315.005,444.001,889.00863.00-18.00-5117.00-983.00291.00908.00-245.00-939.00188.003.00885.00-991.00-1478.00-1506.00-2792.00-520.00741.00287.001,663.001,139.00-657.00-116.00-985.00-3927.00
EBT Margin Growth (3y) (Quarter) 1,622.00388,258.002,289.00146,259.00367.00289.0011.00251,421.001,347.00764.00999.0028,616.00-945.00-386810.00-437.00-145467.00137.00356.00702.00-272458.00-283.00-152.005,827.003,040.002,052.00192.001,065.002,239.001,270.00575.0082.00-33.001,342.00893.00-4477.00-2913.00-999.00-595.00-2152.00-2450.00-549.00-1216.00-245.00-372.00-1394.00-1336.00-2114.00-3308.00
EBT Margin Growth (5y) (Quarter) 2,148.001,810.002,207.00973.00-568.00121.00-25.00-22370.00948.00928.001,383.0029,767.00243.00-386600.005,745.00-142245.001,117.0023.001,029.00-271552.00872.00738.00466.001,118.002,531.001,103.001,705.00309.00-20.00-928.00-1825.00-1544.00606.00-326.00-5606.00-2294.00-915.00-424.00-1475.00-5238.00
EBT Margin (QoQ) (Quarter) 538.00-484.001,188.003.00620.0067.0022,473.00-23603.00782.00-322.00-27662.0028,022.00387,173.00-386452.00145,158.00-145889.00542.00-212.00273,883.00-273677.00199.00-87.00-45.00-1538.001,309.00-79.00128.00-285.00762.00134.00722.00-1501.00330.005,892.00-2832.00-2527.00-552.00794.001,302.00-1253.0066.00-359.00607.00-126.00-119.00522.00-1268.00-613.00-147.00-763.001,004.00648.00-602.00612.00480.00-1148.00-61.00-256.00-2462.00
EBT (QoQ) (Quarter) 75.52%-303.11%198.15%-2.46%126.11%7.00%70.58%-93.75%845.57%-36.45%-362.55%166.34%56.47%33.96%103.32%-65.01%73.04%-13.12%68.22%-20.60%16.54%-0.31%9.16%-102.12%8,202.01%-8.28%18.13%-25.91%84.86%12.68%57.81%-65.60%32.80%-64.75%390.21%31.94%-38.95%87.75%93.52%-47.43%4.48%-13.12%39.83%-7.49%-1.97%24.16%-33.78%-46.94%-15.38%-87.27%950.00%55.10%-34.65%63.76%38.11%-59.05%-5.80%-26.15%-322.92%
Enterprise Value Growth (1y) (Quarter) 68.10%43.08%0.44%-56.59%-814.38%-90.94%-265.64%-101.20%41.99%-123.56%29.62%-178.96%-229.55%11.85%16.26%65.99%67.09%71.24%-1.08%-25.26%-2,238.95%-468.54%-216.03%-364.18%88.61%-49.70%-71.92%12.80%88.81%-17.84%45.88%-168.04%-1,522.94%-219.74%-704.72%-22.81%100.89%21.44%53.64%99.51%-931.56%97.03%7.10%448.05%-2.56%-3,900.00%102.17%25.00%38.28%-2,533.33%-1,225.00%1.27%-47.95%-77.08%-89.31%
Enterprise Value Growth (3y) (Quarter) -19.16%-34.44%-36.84%-106.37%-159.53%-55.54%-29.17%-24.05%14.31%17.25%15.86%-5.92%-193.83%-12.95%-38.82%-25.52%4.29%-34.76%-76.43%-71.80%33.20%-115.66%-43.26%-121.38%40.86%-78.01%-95.63%-42.12%26.33%-43.58%-26.39%74.67%-6.42%57.89%-51.33%26.43%57.61%2.25%26.19%-103.25%9.80%21.18%-321.35%-116.82%-189.94%7.96%-242.17%-165.96%
Enterprise Value Growth (5y) (Quarter) -12.91%9.24%-16.75%-30.22%-166.56%-43.81%-47.09%-61.83%-10.88%-36.98%-26.48%-36.91%20.21%-20.52%-20.00%-35.82%-9.75%-55.94%-88.69%-75.59%15.36%-90.66%-61.45%41.97%56.62%33.33%-26.38%15.43%32.67%-28.61%15.33%1.50%-13.01%-12.81%14.62%5.42%10.66%19.61%8.14%-176.79%
Enterprise Value (QoQ) (Quarter) 12.01%39.79%37.65%3.43%-57.02%-5.31%1.94%-463.90%67.21%-101.66%46.04%-62.59%-26.36%36.51%-113.86%-92.08%66.20%39.68%13.15%-85.89%70.47%-112.01%-7.63%-3,371.01%92.82%-17.85%-58.09%14.84%5.65%-35.34%19.81%89.07%-893.44%37.85%-297.15%33.82%-95.72%-56.43%39.39%100.48%-17,317.16%7.68%99.35%-710.39%38.46%-2,785.42%102.42%-338.81%-2,300.00%101.56%-1,875.00%38.40%1.37%-10.42%-47.17%7.69%-18.06%-18.04%
EPS (Basic) Growth (1y) (Quarter) -78.43%145.45%444.44%250.00%4,927.27%-80.00%-29.03%-63.64%-107.41%1,100.00%63.64%316.67%343.90%70.83%80.56%10.00%-11.00%73.17%23.08%47.27%-24.72%-80.28%17.50%24.69%1,134.33%642.86%104.26%118.81%-59.37%15.38%-22.92%-105.88%-26.79%185.83%48.65%3,361.54%238.21%35.28%113.64%-4.01%-23.20%32.54%20.43%83.05%-14.40%-50.73%-52.65%-90.47%-39.49%73.27%33.96%652.11%128.40%-35.05%-13.93%-59.55%-174.34%
EPS (Basic) Growth (3y) (Quarter) -41.01%45.67%81.71%62.27%108.71%60.05%27.99%18.56%-45.61%228.66%53.78%88.99%53.74%-16.45%37.70%26.41%102.23%36.38%43.48%58.98%55.71%19.12%22.76%-29.28%54.27%190.44%32.77%61.32%0.20%64.62%34.77%22.57%23.90%72.41%56.38%289.98%30.52%-4.05%6.80%-44.88%-26.45%4.20%-8.59%9.48%5.76%-17.85%-18.27%-33.81%-44.66%
EPS (Basic) Growth (5y) (Quarter) 11.78%39.21%61.21%41.55%43.53%6.96%24.84%25.07%8.38%120.39%54.23%79.08%59.10%37.97%32.68%-17.71%19.73%52.93%27.62%50.45%56.37%45.56%42.50%38.11%56.99%113.08%43.20%49.13%-7.93%23.85%6.90%-20.32%-0.30%34.34%19.39%112.25%25.17%-0.12%7.03%-12.62%-21.75%
EPS (Basic) (QoQ) (Quarter) -143.14%59.09%-144.44%150.00%-9.09%210.00%6.45%1,575.76%-99.64%1,000.00%-45.45%-441.67%158.54%50.00%38.89%100.00%-59.00%58.54%-15.38%61.82%-20.22%12.68%1.25%-17.28%-79.10%571.43%7.45%718.81%-87.42%84.62%15.10%52.04%-64.29%23.33%-108.78%1,992.31%39.43%-35.86%92.73%96.23%-44.23%1.29%-13.40%57.00%-3.76%-7.97%31.63%-26.58%-44.61%-11.55%-73.51%366.20%58.61%-31.62%48.75%41.57%-54.89%-9.38%-30.10%-360.19%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 145.45%422.22%240.91%4,590.91%-80.00%-31.03%-64.52%-107.95%1,050.00%70.00%336.36%334.15%73.91%85.29%12.50%-10.42%72.50%23.81%44.44%-25.58%-81.16%16.67%25.64%1,154.69%676.92%104.40%116.33%-59.90%13.86%-23.66%-106.13%-26.71%186.96%50.00%3,238.46%237.71%33.94%111.74%-4.41%-22.96%35.52%23.28%87.18%-12.87%-50.42%-52.52%-90.41%-38.88%73.74%34.09%652.86%127.83%-34.69%-13.56%-59.39%-174.77%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 44.95%79.44%61.11%105.89%58.74%29.51%20.32%-44.97%225.54%57.41%92.12%52.71%-17.32%38.84%26.86%102.99%36.17%43.46%57.75%55.28%18.56%22.10%-29.40%54.49%193.89%32.77%60.87%-0.25%63.57%34.34%22.53%24.00%73.34%57.61%287.43%31.37%-3.45%7.42%-44.43%-25.69%5.30%-7.76%10.56%6.66%-17.45%-18.05%-33.57%-44.88%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 38.72%60.55%40.86%42.22%5.39%25.70%25.88%9.25%119.11%56.21%80.71%58.02%37.97%33.10%-17.82%19.71%52.51%27.59%49.85%56.10%44.98%42.04%37.97%57.18%115.13%43.62%49.42%-7.80%24.08%7.26%-19.88%0.31%35.02%20.04%111.72%25.85%0.42%7.51%-12.11%-21.97%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 59.09%-144.44%150.00%-9.09%190.00%6.90%1,564.52%-99.61%900.00%-45.00%-472.73%156.10%47.83%41.18%100.00%-58.33%57.50%-14.29%59.26%-19.77%13.04%0.00%-17.95%-79.69%600.00%7.69%719.39%-87.42%84.16%13.98%51.89%-64.29%23.48%-109.15%1,915.38%39.83%-35.45%91.55%95.34%-44.54%2.04%-13.53%57.44%-2.44%-7.18%31.29%-26.71%-44.49%-11.11%-73.48%367.14%57.80%-31.40%48.87%41.37%-54.77%-9.20%-30.07%-360.28%
FCF Margin Growth (1y) (Quarter) 28.001,874.001,319.005,821.00-1606.00-1524.00-47.00-29796.002,250.00555,135.00532.00100,042.00-876.00-554238.00231.00299,735.00-677.001,063.00-265.00-373663.00-2860.00778.00-4477.00-2131.003,991.00-773.003,268.002,252.00-1316.00-868.007,046.00-2209.001,719.002,612.00-7251.002,256.00675.00-2346.0094.00790.00322.00986.001,305.00-2954.00-604.00-1152.00-2038.001,639.00-1611.00257.001,207.001,340.00601.00608.00-1123.00-2068.00
FCF Margin Growth (3y) (Quarter) 672.00555,485.001,803.0076,067.00-232.00-627.00716.00369,982.00698.001,960.00499.0026,114.00-4412.00-552397.00-4510.00-76059.00454.001,067.00-1473.00-373541.00-186.00-863.005,838.00-2088.004,393.00971.003,064.002,300.001,077.00-602.00-111.00838.002,716.001,251.00-5852.0093.00392.00-2513.00-640.00-525.00-1893.0091.00474.0025.00-1614.00-287.00-1954.00911.00
FCF Margin Growth (5y) (Quarter) -880.002,310.001,770.002,140.00-3768.001,214.00-4025.00-5812.001,829.001,964.00-710.0026,236.00-1738.00-554038.005,805.00-76015.00857.002,811.00-1677.00-373494.002,208.00-598.00-1319.00959.005,390.00-389.004,463.00136.00795.00-768.00-844.00-477.00501.00356.00-6683.003,072.00-618.00-1648.00-556.00-1253.00
FCF Margin (QoQ) (Quarter) -2983.001,568.00-851.002,294.00-1137.001,013.003,652.00-5134.00-1055.002,489.00-26097.0026,912.00551,830.00-552113.0073,413.00-74006.00-1532.002,356.00372,917.00-374418.00207.001,029.00-481.00-3614.003,845.00-4226.001,865.002,507.00-919.00-185.00849.00-1062.00-470.007,730.00-8407.002,867.00423.00-2133.001,100.001,285.00-2599.00307.001,797.00816.00-1935.00626.00-2462.003,166.00-2482.00-260.001,216.00-84.00-614.00690.001,348.00-823.00-608.00-1041.00404.00
FCF Payout Ratio Growth (1y) (Quarter) -144.12%119.21%16.92%89.94%-14.90%-46.00%-98.14%-47,716.50%109.10%51.97%117.19%-253.00%865.40%716.96%-66.26%136.64%-89.21%-95.37%-3.89%163.07%5.26%-1.52%3.55%-36.47%-39.61%618.14%51.66%164.46%392.47%-65.20%100.05%-8.33%-58.55%-39.30%-19.69%-26.40%148.51%214.76%
FCF Payout Ratio Growth (3y) (Quarter) 31.10%-131.11%-70.19%-6.97%-24.63%19.07%-66.38%354.90%27.38%28.81%-11.03%13.82%3.13%31.64%-30.49%37.72%-59.06%-31.07%14.71%64.11%46.29%35.02%46.46%15.48%7.22%14.91%34.56%21.29%71.82%-12.72%
FCF Payout Ratio Growth (5y) (Quarter) -6.56%23.02%15.38%-26.54%69.21%54.07%-10.01%-24.83%11.96%-5.73%98.13%15.62%24.33%2.04%19.90%26.68%22.00%0.37%28.36%-32.51%-41.38%19.38%24.42%26.38%36.29%
FCF Payout Ratio (QoQ) (Quarter) 111.96%57.82%-40.58%71.34%-27.23%156.37%-73.38%8.71%-97.50%120.00%36.32%4.98%-267.79%190.45%-196.03%762.41%7.23%-95.05%4.27%95.17%-54.00%2.67%185.40%-21.90%-56.96%7.95%75.10%-25.77%411.80%-77.20%205.33%38.24%-63.83%31.03%39.91%-37.50%-47.03%73.36%28.23%111.02%-32.90%
Free Cash Flow Growth (1y) (Quarter) 315.24%20.88%555.68%154.13%71.71%-47.89%-103.29%37.20%-431.36%282.36%6,465.83%52.58%268.60%10.37%-31.85%52.34%132.49%-9.09%166.65%13.44%19.82%-240.50%235.52%-214.48%-70.88%384.10%-24.71%229.74%827.72%-45.23%-45.91%-66.24%-93.14%269.74%387.53%322.05%2,460.73%23.19%-55.30%9.75%17.55%17.54%91.74%97.25%-83.39%-10.89%-50.00%-72.65%288.73%-43.01%25.00%182.35%86.23%24.52%38.33%-59.03%-65.18%
Free Cash Flow Growth (3y) (Quarter) -130.50%34.04%126.09%74.57%112.48%30.04%12.65%47.19%135.06%56.55%390.04%38.15%88.49%-50.51%82.69%-58.45%-6.74%53.67%88.86%18.99%47.93%29.79%10.97%-20.55%-42.99%97.92%25.69%56.71%153.53%35.63%5.64%16.07%27.34%74.94%61.07%109.06%71.00%8.86%-24.61%-16.03%-8.78%-15.80%6.22%15.05%6.34%-14.17%-4.73%-31.86%36.10%
Free Cash Flow Growth (5y) (Quarter) 118.68%19.30%80.89%55.85%92.92%-36.90%66.48%-43.77%35.29%72.59%211.70%31.39%71.16%17.01%19.95%-2.82%-12.39%49.02%77.79%19.14%41.57%58.36%24.39%18.36%41.03%59.52%11.22%43.11%26.05%21.18%2.48%-3.35%5.92%22.14%21.17%47.81%104.99%-1.75%-5.82%-7.29%-13.21%
Free Cash Flow (QoQ) (Quarter) 1,464.26%-115.98%404.96%-67.63%666.17%-39.76%70.07%-78.13%132.50%-103.81%7,182.34%-152.83%368.28%-36.58%69.75%-41.62%75.63%-60.84%279.46%-10.91%-31.32%14.85%61.43%-5.90%-180.53%374.27%-155.08%123.94%685.61%-27.31%-5.09%71.17%-53.62%-28.21%-40.77%-65.22%2,400.06%-5.34%-48.72%111.03%20.27%-65.65%25.90%126.02%20.26%-43.97%29.51%-80.97%545.07%-68.56%-29.17%170.59%-5.43%-31.03%60.00%78.47%-36.77%-23.38%-52.61%51.69%
Gross Margin Growth (1y) (Quarter) 86.00151.00343.00-29738.00-394.00-430.00-523.00-25499.00-88.00-902251.00-105.00-86461.00-245.00901,810.00-454.00-341859.00-153.00-217.00-133.00482,943.00-523.00-487.00-556.00-876.00-485.00-122.0093.00547.00-140.00-405.00-65294.00-8355.00597.006.0065,628.008,688.0043.00469.00-366.00-610.00-16.0054.00123.00399.00-230.00-299.00-717.00-765.0012.00-19.00622.00-10795.00-197.00-182.004,113.00-2395.00
Gross Margin Growth (3y) (Quarter) -396.00-902530.00-285.00-141698.00-727.00-871.00-1082.00-453819.00-486.00-658.00-692.0054,622.00-921.00901,105.00-1143.00140,208.00-1161.00-826.00-596.00482,614.00-1148.00-1014.00-65757.00-8684.00-28.00-521.00427.00880.00500.0070.00-32.00-277.00624.00529.0065,385.008,477.00-204.00225.00-960.00-976.00-234.00-264.0028.00-11161.00-416.00-500.004,018.00-13955.00
Gross Margin Growth (5y) (Quarter) -794.00-937.00-872.00-614.00-1403.00-1576.00-1771.0028,247.00-1494.00-1267.00-1155.0054,293.00-1547.00900,579.00-66344.00132,400.00-704.00-1225.00-262.00482,947.00-508.00-539.00-495.00-606.00-1.002.00184.00669.00253.00-175.00-626.00-643.00406.00212.0065,290.00-3083.00-389.0023.003,775.00-14166.00
Gross Margin (QoQ) (Quarter) 121.00-173.00228.00-91.00187.0019.00-29852.0029,253.00151.00-74.00-54828.0054,664.00-902013.00902,072.00-141185.00140,881.0042.00-192.00-482590.00482,587.00-22.00-107.00486.00-879.0014.00-176.00166.00-488.00377.0038.00620.00-1175.00112.00-64850.0057,559.007,777.00-479.00772.00619.00-868.00-53.00-63.00374.00-274.0017.005.00651.00-904.00-51.00-413.00603.00-127.00-82.00228.00-10815.0010,471.00-67.004,524.00-17323.00
Gross Profit Growth (1y) (Quarter) 20.99%20.09%25.90%-127.79%26.96%33.93%30.18%-84.91%17.78%-149.87%23.53%-46.56%45.36%426.90%32.13%-67.47%23.81%15.55%21.07%361.54%94.27%120.93%102.51%83.88%4.60%3.31%15.09%33.30%-0.77%-8.53%-167.68%-113.18%93.77%41.09%351.95%1,475.91%2.76%34.38%-2.62%-17.60%8.34%11.03%11.98%27.05%-0.14%-5.38%-21.50%-22.44%2.36%1.99%34.96%-196.07%-7.20%-6.28%49.07%-28.75%
Gross Profit Growth (3y) (Quarter) 21.85%-40.98%26.50%-40.15%29.54%29.73%28.56%-65.57%28.45%23.50%25.49%103.44%51.77%117.89%47.96%115.83%36.01%38.16%41.31%103.36%26.34%27.81%-52.94%-32.44%26.23%10.06%25.20%34.21%25.48%20.14%18.42%14.32%29.21%28.16%68.07%154.09%3.59%12.18%-5.05%-6.71%3.46%2.33%5.86%-43.37%-1.74%-3.29%16.45%-43.57%
Gross Profit Growth (5y) (Quarter) 26.63%24.82%26.49%26.96%39.21%41.00%39.11%88.54%33.92%33.87%35.72%77.73%29.40%58.13%-35.23%-7.19%37.06%27.76%36.91%68.60%32.05%31.68%31.08%29.65%17.49%14.75%16.43%20.40%16.41%12.75%7.86%8.05%17.13%15.23%37.48%-60.75%1.10%6.18%11.48%-24.61%
Gross Profit (QoQ) (Quarter) 9.75%-3.20%18.82%-4.15%8.94%1.48%-126.23%537.93%14.92%-1.37%-137.25%378.94%-148.66%344.32%-144.20%376.65%9.43%-1.25%-156.02%304.52%2.13%3.46%21.02%51.92%16.14%-5.16%9.89%-13.59%14.72%5.64%27.28%-35.67%5.75%-178.16%75.21%1,045.78%-23.00%39.58%35.36%-29.37%0.69%1.15%14.54%-7.13%3.19%2.02%29.95%-27.01%-2.23%-15.36%28.40%-3.66%-2.58%11.99%-191.41%193.05%-1.61%78.13%-178.95%
Interest Coverage Ratio Growth (1y) (Quarter) 102.75%92.13%199.37%-112.07%-20.60%17,886.08%15,710.34%171.04%19,999.38%-18.02%-19.04%250.87%48.43%27.31%73.31%28.36%32.60%24.31%37.71%21,118.58%135.91%-65.42%35.18%86.00%-37.20%142.55%
Interest Coverage Ratio Growth (3y) (Quarter) 586.52%556.76%626.33%93.86%518.74%472.58%505.35%73.24%634.10%9.07%24.55%884.98%66.83%-18.20%47.76%697.17%
Interest Coverage Ratio Growth (5y) (Quarter) 263.76%239.09%291.05%328.33%274.94%140.64%233.56%317.25%
Interest Coverage Ratio (QoQ) (Quarter) 45.22%-34.86%-169.54%408.23%37.61%1.50%-149.26%215.40%31,071.62%-10.78%-99.78%32,550.29%27.14%-11.89%-99.04%13,712.47%9.05%19.94%-99.29%14,169.28%2.22%32.87%9.48%58.65%-85.01%419.36%50.64%-310.82%42.84%
Net Cash Flow Growth (1y) (Quarter) 251.41%107.59%94.87%21,280.22%-1,177.71%3,556.60%-8,580.17%-72.85%122.75%-180.29%274.06%310.38%-927.60%4.19%-109.67%-68.28%64.97%181.17%158.67%4,816.37%-2,980.85%-9.41%2,305.93%-102.04%99.31%196.39%-158.63%232.47%-153.01%-226.21%968.50%-419.76%1,322.45%573.75%-200.24%-201.39%-7.37%-111.49%53.09%98.79%-27.85%-88.68%159.41%-4,512.90%53.33%-34.00%-376.06%88.11%-56.52%-35.82%117.86%-117.65%21.11%79.12%-94.29%218.92%
Net Cash Flow Growth (3y) (Quarter) 78.77%-30.64%113.62%519.68%-181.45%-211.17%-144.45%-29.30%12.95%-14.53%28.03%300.01%-350.33%39.32%10.92%-32.36%57.87%61.08%-102.28%9.99%18.56%-75.32%396.67%-27.78%30.34%160.72%-92.24%-133.72%212.94%-39.03%-59.85%-28.39%116.66%-0.90%-34.62%-18.77%0.82%-31.82%8.36%59.57%-21.65%-50.87%31.86%-128.53%-6.88%27.57%-69.57%32.15%
Net Cash Flow Growth (5y) (Quarter) -60.84%30.15%19.53%416.67%-194.37%83.28%190.87%-18.69%32.43%10.89%-6.85%11.61%-28.95%-21.39%47.36%-27.35%33.95%71.95%-135.25%-71.47%52.01%-30.91%-126.50%-14.91%16.47%-42.34%7.31%-47.98%102.08%-30.17%-46.29%-21.40%49.41%-13.33%-32.73%15.39%-11.61%-15.80%14.96%16.77%
Net Cash Flow (QoQ) (Quarter) -191.45%43.03%94.32%1,705.60%-85.38%-138.47%23,555.79%-181.70%149.60%-191.33%173.36%-31.52%-275.01%297.99%72.95%-238.10%79.74%80.02%667.47%-252.52%146.94%-85.56%47,451.74%-195.58%101.38%283.54%-140.38%67.59%690.41%-175.88%191.23%-161.91%-194.52%622.13%-133.59%336.67%14.14%-210.48%-0.99%172.73%-114.16%-350.94%97.41%4,454.84%-137.04%242.00%-301.41%244.76%-132.37%-192.54%91.33%629.41%-201.11%138.46%-205.71%394.59%-117.43%110.53%2,100.00%
Net Income Growth (1y) (Quarter) 57.44%-342.30%942.98%71.89%328.48%347.74%62.00%81.83%11.37%130.45%86.99%24.62%49.32%5.50%-77.80%95.48%64.29%406.47%857.63%78.58%137.21%-59.33%20.15%-18.24%-105.19%-28.52%177.21%38.65%3,756.10%228.63%26.32%103.58%-10.68%-27.84%26.51%13.11%70.31%-32.42%-65.08%-66.81%-97.22%-87.01%89.77%41.33%2,150.00%756.52%-41.92%-14.15%-63.89%-251.78%
Net Income Growth (3y) (Quarter) 46.88%84.06%64.62%111.43%140.06%216.13%57.34%92.43%100.19%-12.39%64.23%39.80%130.92%58.40%63.24%79.87%29.53%36.69%41.85%-30.10%13.77%217.14%26.50%65.08%-1.51%61.44%32.15%19.21%19.24%64.23%47.25%286.24%17.03%-17.67%-8.57%-65.17%-60.13%-5.71%-19.05%2.10%-9.06%-27.26%-26.16%-39.12%-54.52%
Net Income Growth (5y) (Quarter) 40.83%63.26%43.54%87.18%136.46%131.96%68.53%94.41%70.50%50.56%45.26%-18.49%29.05%67.64%37.59%61.64%38.55%54.99%51.79%45.86%28.41%119.52%36.06%46.91%-14.16%13.20%-2.83%-39.64%-31.68%24.03%8.41%105.63%12.27%-9.26%-1.50%-19.25%-23.07%
Net Income (QoQ) (Quarter) 58.93%-142.22%152.15%-86.28%803.12%-43.54%-446.37%159.05%48.84%40.75%100.27%-61.39%67.06%-13.79%314.40%-68.67%11.34%3.29%192.79%-93.41%880.52%-13.19%802.61%-87.54%82.85%15.31%54.76%-63.18%24.42%-107.32%2,232.77%42.79%-37.76%92.90%91.70%-45.11%0.30%-15.37%54.88%-3.78%-10.32%27.43%-38.54%-50.28%-14.77%-89.33%187.50%626.09%-36.53%69.81%9.44%-50.76%-6.19%-28.57%-560.00%
Net Income towards Common Stockholders Growth (1y) (Quarter) 57.44%-342.30%942.98%71.89%328.48%347.74%62.00%81.83%11.37%130.45%86.99%24.62%49.32%5.50%-77.80%95.48%64.29%406.47%857.63%78.58%137.21%-59.33%20.15%-18.24%-105.19%-28.52%177.21%38.65%3,756.10%228.63%26.32%103.58%-10.68%-27.84%26.51%13.11%70.31%-32.42%-65.08%-66.81%-97.22%-87.01%89.77%41.33%2,150.00%756.52%-41.92%-14.15%-63.89%-251.78%
Net Income towards Common Stockholders Growth (3y) (Quarter) 46.88%84.06%64.62%111.43%140.06%216.13%57.34%92.43%100.19%-12.39%64.23%39.80%130.92%58.40%63.24%79.87%29.53%36.69%41.85%-30.10%13.77%217.14%26.50%65.08%-1.51%61.44%32.15%19.21%19.24%64.23%47.25%286.24%17.03%-17.67%-8.57%-65.17%-60.13%-5.71%-19.05%2.10%-9.06%-27.26%-26.16%-39.12%-54.52%
Net Income towards Common Stockholders Growth (5y) (Quarter) 40.83%63.26%43.54%87.18%136.46%131.96%68.53%94.41%70.50%50.56%45.26%-18.49%29.05%67.64%37.59%61.64%38.55%54.99%51.79%45.86%28.41%119.52%36.06%46.91%-14.16%13.20%-2.83%-39.64%-31.68%24.03%8.41%105.63%12.27%-9.26%-1.50%-19.25%-23.07%
Net Income towards Common Stockholders (QoQ) (Quarter) 58.93%-142.22%152.15%-86.28%803.12%-43.54%-446.37%159.05%48.84%40.75%100.27%-61.39%67.06%-13.79%314.40%-68.67%11.34%3.29%192.79%-93.41%880.52%-13.19%802.61%-87.54%82.85%15.31%54.76%-63.18%24.42%-107.32%2,232.77%42.79%-37.76%92.90%91.70%-45.11%0.30%-15.37%54.88%-3.78%-10.32%27.43%-38.54%-50.28%-14.77%-89.33%187.50%626.09%-36.53%69.81%9.44%-50.76%-6.19%-28.57%-560.00%
Net Margin Growth (1y) (Quarter) 6,045.00-24470.00487.00218,376.00691.00103,738.0041.00-217973.00-207.00332,491.00281.0039.00160.00-415762.00-780.00-172.00-241.003,391.00678.00537.00753.00-3875.00138.00-220.00-2556.001,057.00537.00-18.002,808.00-356.00344.00693.00-231.00-534.00294.0050.00808.00-912.00-1383.00-1210.00-2199.00-1014.00601.00230.001,247.001,148.00-515.00-95.00-775.00-3644.00
Net Margin Growth (3y) (Quarter) 1,449.00219,222.001,813.0085,313.00411,759.00808.00442.00643.0020,467.00-458.00-218106.00-289.00-79880.00179.00404.00671.00-416246.0037.00144.00-2044.00572.001,353.00299.001,005.00-3175.001,019.00455.0021.00167.001,175.00725.003,385.00-1802.00-744.00-468.00-1622.00-2460.00-488.00-930.00-144.00-778.00-1297.00-1075.00-1727.00-3510.00
Net Margin Growth (5y) (Quarter) 1,771.001,289.001,766.002,042.00-612.00707.00807.001,155.0019,982.00358.00-217789.00-2092.00-82699.00854.00166.00924.00-415546.00917.00819.00532.00-318.001,991.001,041.001,582.00-4621.00-69.00-706.00-1370.00-1760.00393.00-255.002,433.00-1668.00-658.00-333.00-1150.00-4956.00
Net Margin (QoQ) (Quarter) 557.00-494.001,215.00-6361.00442.00-219.00-18332.0018,596.00218,331.00-217903.0084,715.00-85101.00317.00-138.00417,413.00-417311.0075.00-17.001,491.00-2329.00683.00-86.005,123.00-5042.00542.00129.00495.00-1028.00183.00-2206.004,108.00-1548.00-371.00620.00943.00-848.00-23.00-304.00641.00-20.00-267.00454.00-1079.00-490.00-95.00-534.00106.001,124.00-465.00482.007.00-539.00-46.00-198.00-2862.00
Operating Income Growth (1y) (Quarter) 90.98%81.53%184.92%100.64%1.79%20.16%6.78%-97.74%55.46%23.94%65.77%-62.50%36.84%50.37%15.87%33.33%52.83%21.82%50.88%23,018.75%85.61%111.74%72.73%47.78%9.39%28.75%53.19%99.60%8.04%-14.07%-84.66%-71.26%-96.85%30.88%1,061.39%-96.68%7,022.50%46.90%-19.27%12,376.92%15.48%15.85%28.33%-9.37%-37.99%-46.41%-73.60%-233.67%34.80%34.08%256.38%-65.39%-20.00%-11.25%-47.76%137.23%
Operating Income Growth (3y) (Quarter) 44.58%39.31%71.49%-74.28%29.37%30.83%27.05%-77.56%48.14%31.43%42.57%387.13%57.16%57.12%44.54%669.44%45.86%49.20%58.64%780.20%29.93%32.81%-25.96%-5.36%-66.62%13.13%39.74%-73.30%34.30%18.22%12.87%5.95%37.31%30.60%129.15%55.36%270.84%-3.02%-35.08%-435.03%-1.17%-5.93%6.49%-58.79%-12.55%-13.92%-21.08%-6.28%
Operating Income Growth (5y) (Quarter) 44.59%37.71%54.55%39.29%43.77%42.01%39.83%31.03%45.86%43.99%50.30%221.03%35.62%33.82%-6.63%204.40%-36.22%30.16%48.04%45.41%37.52%35.12%30.64%28.53%25.07%19.77%23.10%16.56%11.64%0.51%-13.39%-28.04%16.70%9.86%62.48%-59.40%122.88%1.65%-12.62%147.61%
Operating Income (QoQ) (Quarter) 41.01%-36.03%113.28%-0.73%34.04%0.40%50.19%-49.64%58.22%-10.78%-96.82%3,362.50%26.14%19.33%-99.28%12,534.67%38.62%-8.04%-99.17%14,382.25%10.49%13.89%26.86%16.27%26.05%-7.09%8.53%-13.94%48.36%10.54%41.41%-53.41%18.00%-80.27%165.00%-94.90%4,806.33%75.08%-99.24%10,857.69%1.19%-3.78%16.94%1.42%1.52%6.59%-17.42%-30.61%-12.25%-47.49%-518.09%169.97%-12.73%39.58%-294.03%133.85%-3.18%-17.84%38.29%
Operating Margin Growth (1y) (Quarter) 782.00929.001,514.0042,179.00-505.00-407.00-619.00-43066.00482.00696,606.00644.00-326.00-191.00-696445.00-477.001,520.00387.0048.00478.00631.00-276.00-278.00-587.00-894.00-79.00478.00726.001,327.00116.00-332.003,588.00-1294.00-1991.00-165.00-3298.00-2106.002,521.00402.00-675.002,586.00161.00135.00408.00-627.00-1096.00-1239.00-1975.00-4991.00519.00448.001,622.00-1357.00-359.00-158.00-992.006,249.00
Operating Margin Growth (3y) (Quarter) 759.00697,128.001,538.00-1212.00-214.00-245.00-453.00-41872.00678.00209.00645.001,825.00-80.00-696675.00-585.001,257.0033.00247.00617.001,065.00-238.00-133.003,727.00-860.00-1953.00-19.001,015.00-2072.00646.00-95.00-386.00-814.00691.00372.00-3566.00-147.001,586.00-702.00-2242.00-3033.00-416.00-656.0055.00-6976.00-936.00-950.00-1345.00-100.00
Operating Margin Growth (5y) (Quarter) 955.00731.001,540.00939.00-103.00-476.00-561.00-42134.00323.00409.00784.002,259.00-42.00-696530.003,728.001,291.00-1842.00-250.00906.00-2334.00292.00105.00-247.00-380.00729.00518.00747.00-114.00-288.00-1199.00-1953.00-6432.00114.00-419.00-3919.00-6496.001,746.00-413.00-1612.001,859.00
Operating Margin (QoQ) (Quarter) 401.00-607.00941.0047.00547.00-21.0041,606.00-42637.00646.00-234.00-840.00910.00696,770.00-696197.00-1810.001,046.00516.00-229.00187.00-87.00177.00201.00340.00-994.00175.00-107.0033.00-179.00731.00141.00635.00-1390.00283.004,061.00-4246.00-2088.002,109.00927.00-3054.002,539.00-10.00-150.00207.00114.00-36.00123.00-828.00-354.00-179.00-613.00-3844.005,156.00-250.00561.00-6824.006,154.00-50.00-272.00417.00
Profit After Tax Growth (1y) (Quarter) 147.78%441.25%252.76%-84.68%-76.62%-27.80%-62.40%-2,590.40%942.98%-98.43%328.48%102.41%75.53%20,221.00%12.19%8,958.00%68.34%20.71%43.50%-24.63%-72.16%79.35%87.41%1,747.87%695.54%99.43%116.28%-59.55%14.07%-22.49%-75.14%36.17%187.28%46.46%657.52%74.71%27.40%100.61%-10.41%-28.10%25.44%13.11%69.81%-32.42%-65.08%-66.81%-97.22%-44.07%98.86%41.33%2,237.50%144.44%-38.29%-14.15%-65.24%-161.98%
Profit After Tax Growth (3y) (Quarter) 46.82%26.80%64.62%-54.87%62.35%32.09%21.81%278.79%213.52%56.76%90.36%53.90%-6.30%660.54%44.50%980.54%55.06%62.83%79.84%77.94%36.20%40.48%0.26%116.72%196.51%31.31%59.71%-1.27%61.02%31.57%19.05%19.59%66.20%49.23%125.88%-5.31%-17.67%-9.02%-65.17%-35.22%-4.50%-19.05%3.31%-2.60%-24.61%-26.16%-39.12%-41.74%
Profit After Tax Growth (5y) (Quarter) 40.33%62.96%42.92%44.39%14.93%37.91%37.20%276.54%132.72%68.98%94.67%70.23%49.49%268.56%10.16%270.16%64.97%37.42%61.41%68.05%56.03%52.12%46.89%66.48%110.84%38.72%44.02%-14.10%12.83%-3.09%-39.72%-8.35%26.10%9.28%49.56%3.03%-7.29%-1.79%-19.25%-19.25%
Profit After Tax (QoQ) (Quarter) 59.06%-142.22%152.15%-7.60%192.37%8.43%-94.77%41.00%803.12%-43.54%-446.37%159.05%-98.64%15,304.00%-98.05%4,202.33%57.44%-14.95%57.24%-20.04%12.90%1.10%-17.41%-70.47%627.26%5.64%714.38%-87.29%82.31%14.57%52.33%-64.15%23.88%-63.25%734.25%-24.36%-36.84%90.08%92.40%-44.85%-0.55%-15.12%54.42%-3.78%-10.32%27.43%-38.54%-50.28%-14.77%-89.33%1,137.50%76.77%-39.43%76.42%29.41%-55.37%-15.74%-28.57%-330.77%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 6.99%5.22%-1.45%22.88%49.17%48.71%56.91%17.82%-4.11%4.60%-1.67%12.00%35.22%26.03%25.96%12.13%3.53%2.78%4.43%3.59%157.77%160.24%160.30%165.84%-2.19%-2.47%-1.94%-94.24%2.03%3.91%73.66%2,950.08%109.04%111.23%27.13%24.37%3.49%0.68%-0.77%-5.76%-6.17%-6.26%-5.97%-16.56%-16.38%-15.11%-14.22%0.55%0.64%-1.26%-3.60%-4.89%-5.06%-5.84%-5.76%-4.06%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 15.70%17.85%14.99%17.48%24.59%25.15%24.79%13.95%10.31%10.65%8.95%9.17%53.38%49.94%50.72%45.62%37.69%37.66%38.65%-45.86%37.02%38.16%64.27%67.18%27.78%28.88%29.36%29.78%30.20%30.25%29.87%229.43%26.62%25.86%5.85%-0.74%-6.71%-7.12%-7.16%-7.53%-7.57%-7.72%-8.04%-7.25%-7.21%-7.58%-7.97%-2.83%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 14.24%16.22%14.87%13.50%38.85%39.29%39.50%32.44%27.61%28.02%26.98%-27.57%29.21%27.85%42.28%40.26%40.97%41.76%42.54%43.19%40.96%41.18%41.09%40.51%15.16%15.10%15.10%11.44%11.61%11.95%12.06%97.43%11.30%10.81%-0.39%-1.33%-4.95%-5.72%-6.17%-6.32%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 5.90%3.39%-2.01%-1.93%-0.81%28.92%18.95%-2.23%4.65%-3.19%-3.20%6.66%-1.62%10.27%16.87%-0.59%-1.67%-1.84%7.90%-1.32%-0.09%-2.63%168.50%-0.37%-0.07%-0.55%-1.21%-0.66%0.47%-94.16%1,649.03%1.17%67.91%2.65%19.87%2.23%1.06%0.43%-0.25%-0.55%-0.40%-4.62%-0.69%-0.64%-0.10%-15.36%-0.48%0.88%0.95%-0.78%-0.39%-1.03%-1.44%-2.11%-0.58%-1.83%-1.36%-0.34%
Return on Assets Growth (1y) (Quarter) 3.003.002.002.001.00-1.000.000.000.005.004.003.003.002.003.003.002.00-1.00-5.00-5.00-4.001.005.006.006.004.00-2.00-4.00-6.00-9.00-3.00-1.002.004.004.004.003.000.000.000.001.001.00-1.00-2.00-5.00-6.00-4.00-3.001.004.003.002.000.00-6.00
Return on Assets Growth (3y) (Quarter) 4.007.005.005.004.006.006.006.005.005.002.001.001.001.003.004.004.004.00-1.00-4.00-3.00-3.000.001.002.000.00-1.00-1.00-2.00-4.001.003.005.006.004.002.00-1.00-4.00-4.00-5.00-3.00-1.00-2.00-2.00-4.00-8.00
Return on Assets Growth (5y) (Quarter) 9.007.003.003.002.006.007.007.007.0010.005.003.001.00-3.00-2.00-1.000.000.00-1.000.001.001.004.005.006.001.00-1.00-3.00-6.00-9.00-3.00-1.001.004.003.002.000.00-6.00
Return on Assets (QoQ) (Quarter) 1.001.000.001.000.000.001.000.00-2.001.000.001.003.00-1.000.000.002.001.000.00-1.00-1.00-3.000.000.004.001.001.001.002.00-5.00-2.00-1.00-1.001.000.001.002.000.001.000.00-1.000.000.001.00-1.00-1.00-1.00-2.00-1.001.000.001.002.00-1.000.00-1.00-4.00
Return on Capital Employed Growth (1y) (Quarter) 5.000.00-2.00-5.00-7.00-3.00-2.00-1.002.000.00-1.00-1.000.002.002.001.002.00-2.00-4.00-2.00-3.001.002.002.0013.003.00-1.00-3.00-17.00-9.00-5.00-1.001.005.005.002.005.003.003.004.002.000.00-1.00-4.00-10.00-9.00-7.00-3.001.000.00-1.00-5.006.00
Return on Capital Employed Growth (3y) (Quarter) 0.00-3.00-5.00-8.00-6.00-2.00-1.00-2.004.000.00-2.00-3.00-1.000.001.001.0012.002.00-2.00-3.00-7.00-5.00-4.00-2.00-3.00-1.00-1.00-2.00-11.00-2.003.005.008.008.007.002.00-4.00-5.00-5.00-3.00-8.00-8.00-9.00-12.00-3.00
Return on Capital Employed Growth (5y) (Quarter) 1.00-4.00-7.00-9.00-6.00-3.00-2.00-1.0013.004.00-1.00-3.00-6.00-6.00-5.00-3.00-4.00-3.00-3.00-2.00-1.003.004.004.004.002.001.00-2.00-19.00-10.00-5.00-2.00-1.00-1.00-1.00-5.004.00
Return on Capital Employed (QoQ) (Quarter) 2.002.003.00-2.00-3.000.000.00-4.001.001.001.00-1.00-1.000.001.000.001.001.00-1.002.00-3.00-1.001.001.000.000.001.0011.00-9.00-4.00-1.00-3.00-1.000.002.00-1.002.001.000.003.000.001.001.000.00-1.00-1.00-2.00-6.001.001.002.00-2.000.000.00-2.009.00
Return on Equity Growth (1y) (Quarter) -10.00-13.00241.00284.00184.00197.00-289.00-919.00-3.00-18.00158.00733.00-71.00-4.0015.006.00-10.00-101.00-111.00-93.00-85.00-33.0015.0022.0022.00-13.00-12.00-15.00-22.00-10.00-5.00-3.0011.0022.0017.0020.0010.00-3.00-3.00-5.000.003.00-2.00-7.00-21.00-25.00-17.00-11.007.0021.0014.0012.00-1.00-31.00
Return on Equity Growth (3y) (Quarter) 171.00166.00110.0098.00111.00175.00-116.00-180.00-83.00-123.0062.00646.00-165.00-139.00-80.00-65.00-72.00-147.00-107.00-86.00-85.00-56.00-1.004.0011.000.000.002.00-1.009.009.0012.0021.0021.0013.007.00-11.00-25.00-21.00-23.00-14.00-1.00-5.00-6.00-15.00-35.00
Return on Equity Growth (5y) (Quarter) 91.0061.0014.0011.0016.0041.00-211.00-251.00-146.00-169.0066.00653.00-165.00-161.00-97.00-83.00-84.00-135.00-95.00-69.00-64.00-37.0013.0019.0021.00-1.00-4.00-10.00-22.00-13.00-9.00-7.007.0018.0010.009.00-5.00-36.00
Return on Equity (QoQ) (Quarter) -2.00-3.00-1.00-4.00-5.00250.0042.00-104.008.00-235.00-588.00813.00-7.00-60.00-13.009.0060.00-40.00-22.00-7.00-31.00-50.00-5.001.0020.00-1.002.002.00-15.000.00-1.00-6.00-3.004.001.008.009.00-1.003.00-1.00-5.000.001.004.00-2.00-4.00-5.00-10.00-6.003.001.008.008.00-3.00-1.00-5.00-22.00
Return on Invested Capital Growth (1y) (Quarter) 44.0078.0014.00-1.00-127.00-44.00-40.00-35.00140.0085.0079.0081.0020.0028.0014.004.00-44.00-79.00-70.00-65.00-34.0015.0026.0023.00-37.00-23.00-26.00-35.00-19.00-21.00-18.001.005.0016.0017.004.0015.008.007.0011.002.00-1.00-5.00-14.00-32.00-28.00-23.00-9.004.001.00-2.00-13.00-17.00
Return on Invested Capital Growth (3y) (Quarter) 56.00119.0053.0044.0033.0068.0053.0050.00116.0034.0023.0020.00-58.00-36.00-30.00-37.00-115.00-86.00-70.00-77.00-90.00-29.00-18.00-11.00-50.00-28.00-27.00-30.002.003.006.0016.0023.0024.0019.001.00-15.00-20.00-21.00-12.00-26.00-28.00-30.00-36.00-46.00
Return on Invested Capital Growth (5y) (Quarter) 32.0068.00-4.00-16.00-45.005.009.008.0045.0026.0023.008.00-113.00-80.00-74.00-72.00-128.00-92.00-71.00-72.00-69.00-5.006.004.00-33.00-21.00-25.00-33.00-28.00-26.00-22.00-7.00-6.00-4.00-6.00-21.00-28.00
Return on Invested Capital (QoQ) (Quarter) -100.0062.0016.0065.00-65.00-3.001.00-61.0018.001.006.00114.00-37.00-4.008.0053.00-29.00-18.00-2.005.00-64.00-10.004.0036.00-15.001.001.00-24.00-1.00-2.00-9.00-7.00-4.001.0011.00-3.007.002.00-2.008.000.001.002.00-1.00-3.00-4.00-7.00-19.002.002.007.00-6.00-2.00-1.00-4.00-10.00
Return on Sales Growth (1y) (Quarter) 7.003.009.0060.002.006.002.00-245.005.002,184.007.001,037.000.00-2180.00-2.003,325.003.000.002.00-4158.00-8.00-2.00-2.0034.007.005.008.00-39.001.00-2.00-26.0011.005.000.0028.00-4.003.007.00-2.00-5.003.000.008.00-9.00-14.00-12.00-22.00-10.006.002.0012.0011.00-5.00-1.00-8.00-36.00
Return on Sales Growth (3y) (Quarter) 14.002,192.0018.00853.008.0010.007.004,118.008.004.006.00205.00-5.00-2181.00-3.00-799.002.004.007.00-4162.000.001.00-20.006.0014.003.0010.00-32.0010.005.000.002.0012.007.0034.00-18.00-7.00-5.00-16.00-25.00-5.00-9.00-1.00-8.00-13.00-11.00-17.00-35.00
Return on Sales Growth (5y) (Quarter) 18.0013.0018.0020.003.009.006.00-6.007.008.0012.00200.004.00-2178.00-21.00-827.009.002.009.00-4155.009.008.005.00-3.0020.0010.0016.00-46.00-1.00-7.00-14.00-18.004.00-3.0024.00-17.00-7.00-3.00-12.00-50.00
Return on Sales (QoQ) (Quarter) 6.00-5.0012.00-6.001.002.0063.00-64.004.00-2.00-183.00186.002,183.00-2179.00847.00-851.003.00-1.004,174.00-4173.001.000.0015.00-23.007.00-1.0051.00-50.005.001.005.00-10.002.00-22.0041.00-15.00-4.006.009.00-8.000.00-3.006.000.00-3.005.00-11.00-5.00-1.00-5.001.0011.00-5.005.000.00-5.000.00-2.00-29.00
Revenue Growth (1y) (Quarter) 19.58%17.69%20.19%-90.72%34.15%42.03%39.84%-13.75%19.28%-99.60%25.40%-47.83%50.74%43,769.80%41.39%-52.78%26.73%19.44%23.60%18,128.18%111.34%138.98%121.97%110.94%13.88%5.46%13.26%22.08%1.84%-1.71%-93.30%-53.76%74.23%40.93%2,308.00%273.05%2.02%23.72%3.47%-9.52%8.63%10.02%9.68%19.39%3.88%-0.40%-10.80%-12.31%2.15%2.34%20.67%14.03%-3.89%-3.15%-12.30%-13.32%
Revenue Growth (3y) (Quarter) 24.15%-81.22%28.22%-65.31%34.11%35.15%35.35%-40.33%31.59%27.56%29.89%255.45%59.23%977.86%57.12%466.26%45.03%44.39%45.92%677.18%34.83%35.31%-44.77%5.99%26.43%13.47%22.26%28.18%21.87%19.67%18.63%16.00%24.52%24.25%201.21%59.13%4.81%10.68%0.41%-1.79%4.85%3.89%5.69%6.09%0.66%-0.43%-1.90%-4.65%
Revenue Growth (5y) (Quarter) 29.59%28.25%29.79%29.16%45.23%47.77%46.73%141.24%40.55%39.23%40.68%158.60%36.17%319.43%-21.70%152.43%40.18%33.05%38.05%281.66%34.23%33.99%33.23%32.08%17.50%14.74%15.71%17.87%15.36%13.43%10.31%10.32%15.43%14.35%96.66%32.15%2.48%6.09%1.39%-1.31%
Revenue (QoQ) (Quarter) 7.95%-0.88%15.18%-2.97%6.24%1.22%-91.11%1,302.56%12.48%-0.33%-94.51%1,839.61%-99.63%31,448.80%-97.72%5,503.75%8.73%1.68%-99.24%14,938.71%2.48%5.22%12.41%74.36%15.88%-2.28%6.83%-5.86%7.31%4.95%15.15%-21.47%3.57%-92.84%694.66%195.88%-16.23%22.26%23.11%-19.08%1.59%2.24%7.65%-2.85%2.89%1.93%17.18%-15.47%-1.35%-8.71%15.19%-1.53%-1.17%7.64%8.86%-17.01%-0.41%-2.52%7.60%
Share-based Compensation Growth (1y) (Quarter) -23.86%-26.74%2.41%113.04%128.11%136.49%97.31%-21.51%231.92%283.37%229.01%322.80%73.95%46.58%47.98%36.47%9.66%5.39%2.10%-16.88%53.48%119.93%112.94%174.73%33.06%26.10%32.39%28.31%26.08%18.26%37.24%13.45%32.42%31.56%10.76%29.12%8.56%-18.42%-1.47%2.56%12.07%25.00%38.21%49.61%7.69%0.00%0.00%-15.79%28.57%53.85%11.76%31.25%0.00%5.00%0.00%-4.76%
Share-based Compensation Growth (3y) (Quarter) 79.31%87.98%88.03%91.93%136.16%136.86%112.58%65.45%85.00%80.92%70.67%68.64%43.05%50.33%47.63%46.07%30.83%42.97%42.25%43.09%37.06%48.57%56.99%58.73%30.48%25.18%26.25%23.41%21.92%8.27%14.42%14.53%17.23%10.29%14.69%25.60%9.43%0.65%10.84%8.92%15.77%24.36%15.60%18.25%11.46%17.33%3.78%1.72%
Share-based Compensation Growth (5y) (Quarter) 61.53%59.31%58.63%51.65%85.84%98.48%83.64%59.56%66.85%75.02%69.55%76.04%37.48%38.33%42.35%35.31%30.18%35.38%34.34%33.82%29.92%28.62%33.39%39.57%22.00%14.87%22.34%23.59%16.95%9.67%15.66%13.61%17.41%15.59%11.01%16.97%10.99%10.50%8.76%10.06%
Share-based Compensation (QoQ) (Quarter) 1.05%0.69%3.10%-27.42%-2.76%40.76%114.48%-22.29%0.81%17.43%-14.68%228.60%16.43%0.78%9.65%35.19%-1.89%1.75%1.12%8.63%-5.71%-1.42%-17.68%100.58%35.11%-4.55%6.21%-2.85%28.05%0.21%2.93%-4.54%20.10%16.29%-14.91%11.42%19.32%-2.09%-0.80%-6.32%-10.34%18.27%3.25%2.36%0.00%30.77%11.76%-26.32%-7.14%30.77%-5.88%12.50%11.11%-5.00%10.53%-14.29%16.67%-9.52%5.26%
Shareholder's Equity Growth (1y) (Quarter) -4.68%7.00%14.28%101.22%101.42%103.51%107.09%-690.93%-430.54%-8.91%60.23%527.31%876.26%1,560.44%209.21%52.77%79.38%52.34%170.94%229.22%938.54%771.45%686.04%456.11%29.55%36.47%46.19%18.19%20.08%19.23%11.30%9.87%11.43%12.44%15.62%23.55%22.44%19.24%16.80%12.61%12.74%9.28%11.95%-3.08%-9.17%-10.67%-20.42%-16.47%-11.57%-11.04%-6.05%-3.07%-4.90%-1.84%2.86%-7.94%
Shareholder's Equity Growth (3y) (Quarter) 57.79%26.61%28.00%32.14%33.22%36.29%32.97%237.89%258.37%184.56%137.66%186.40%427.30%504.07%303.82%203.55%188.98%162.64%214.59%178.66%152.79%142.04%133.86%93.29%20.12%22.30%23.45%17.07%17.89%16.92%14.55%15.20%15.43%13.58%14.77%10.48%7.83%5.19%1.33%-3.03%-3.26%-4.59%-5.76%-7.76%-8.59%-7.95%-8.38%-9.33%
Shareholder's Equity Growth (5y) (Quarter) 20.03%22.45%23.00%28.80%54.44%55.38%56.80%271.36%261.72%207.29%173.93%169.91%195.93%224.29%154.68%105.13%100.36%89.27%109.20%96.60%85.63%80.22%76.79%58.64%19.06%18.97%19.72%11.86%10.90%9.31%6.01%4.36%4.32%3.09%2.48%1.77%1.06%0.33%0.11%-4.04%
Shareholder's Equity (QoQ) (Quarter) -1.93%1.52%2.30%5.17%6.04%101.40%14.07%134.69%89.49%-216.49%36.20%164.68%233.32%210.66%15.91%38.34%-37.93%53.49%36.10%17.49%10.40%86.50%329.32%-1.41%-0.42%31.94%0.01%3.85%6.67%6.68%1.61%3.12%-0.42%5.31%3.05%4.05%2.40%12.52%2.13%1.32%0.31%8.49%2.24%-1.78%2.75%-6.07%-4.19%-3.39%-8.47%-1.41%1.43%-2.81%-3.33%1.72%-0.49%0.31%1.30%-8.95%
Tax Rate Growth (1y) (Quarter) 6,368.0013,211.004,438.00-75299.00613.002,803.003,550.0075,566.0020.0043.00-878.00823.00-512.00-579.00-244.00-9362.00444.00489.00233.00-724.0055,586.00-272.00256.00-27480.00-56890.00-1221.00-1710.0036,156.00-457.00-46.008,899.00685.00656.0028.00-8947.00-807.00-592.00-146.00243.00-601.00-595.00-198.00-588.00746.001,520.00766.002,069.005,660.00-555.00-296.00-1663.00-4281.00296.00114.00606.00-8126.00
Tax Rate Growth (3y) (Quarter) 7,002.0016,056.007,111.001,090.00121.002,267.002,429.0067,026.00-48.00-47.00-888.00-9263.0055,518.00-362.00245.00-37566.00-860.00-1003.00-1221.007,952.00-1760.00-1539.007,445.009,361.00-56691.00-1239.00-1758.0036,034.00-393.00-164.00195.00-723.00-532.00-315.00-9292.00-662.00333.00422.001,725.005,804.00370.00272.00-181.002,124.001,260.00584.001,013.00-6747.00
Tax Rate Growth (5y) (Quarter) 6,933.0015,967.007,100.00-8997.0056,151.002,484.002,918.0038,823.00-1352.00-1540.00-2342.00-587.00-1829.00-1629.007,434.00-725.00-661.00-1022.00-1269.007,830.00-1697.00-1657.00-1259.007,953.00-57878.00-1583.00-2103.0036,179.00532.00404.001,676.005,683.00433.00154.00-8885.00717.0073.00240.00668.00-6603.00
Tax Rate (QoQ) (Quarter) -8766.008,659.006,110.00365.00-1923.00-113.00-73627.0076,277.00267.00634.00-1612.00731.00289.00-286.0089.00-604.00223.0049.00-9030.009,202.00268.00-207.00-9987.0065,512.00-55590.00321.00-37723.0036,102.0079.00-169.00143.00-510.00489.008,777.00-8071.00-540.00-138.00-199.0070.00-325.00308.00191.00-774.00-319.00706.00-200.00559.00455.00-49.001,104.004,150.00-5760.00210.00-263.001,531.00-1183.0029.00229.00-7201.00
Total Debt Growth (1y) (Quarter) -0.43%-1.11%-1.23%33.93%49.01%63.19%64.41%24.89%14.38%8.80%7.51%13.93%45.47%38.69%36.57%20.96%-1.93%-0.84%58.11%58.68%213.44%198.12%86.95%86.24%-8.65%-3.33%-5.51%-94.39%-10.21%-11.73%105.78%3,371.70%106.72%112.38%-7.65%-9.71%-5.65%-5.20%-4.26%-3.30%-4.37%-5.06%-4.89%-6.26%-4.65%-4.69%-4.34%-1.64%-1.63%-1.65%-2.42%-4.59%-4.63%-5.87%-5.09%-2.91%
Total Debt Growth (3y) (Quarter) 18.54%20.64%20.41%23.98%35.35%35.04%34.14%19.84%17.73%14.38%32.41%29.80%64.75%60.05%59.23%52.90%41.08%41.91%40.83%-45.07%36.99%36.51%53.76%53.62%19.24%21.92%21.54%20.68%20.54%21.13%22.08%211.80%23.09%24.10%-5.62%-6.46%-4.89%-4.98%-4.50%-3.75%-3.56%-3.81%-3.89%-4.18%-3.64%-4.09%-3.95%-3.06%
Total Debt Growth (5y) (Quarter) 18.08%19.28%30.40%29.61%50.11%48.74%48.14%38.45%36.11%33.95%32.61%-25.57%29.68%28.46%51.00%47.40%39.12%39.89%39.63%39.03%38.05%38.64%26.30%25.92%8.87%10.28%10.33%9.76%9.81%9.97%10.60%94.66%11.84%12.37%-4.73%-5.14%-4.19%-4.51%-4.20%-3.75%
Total Debt (QoQ) (Quarter) 1.10%2.80%-2.75%-2.16%0.98%39.40%8.20%7.15%1.73%5.89%-0.91%1.92%0.52%12.22%26.52%-2.83%-1.02%-0.60%2.57%-1.74%57.82%-0.24%102.61%-6.54%-1.03%-0.63%-0.62%-1.10%-3.26%-94.10%1,491.31%-2.77%125.53%-0.51%-5.25%-0.11%-1.93%-2.72%-0.99%0.37%-0.96%-1.74%-2.09%-0.36%-0.79%-3.15%-0.40%-0.40%-0.42%-0.42%-0.39%-0.43%-1.19%-2.64%-0.43%-1.72%-0.38%-0.41%