Nexstar Media reported revenue growth of 62.16% and asset growth of 56.38% for the quarter ended Jun 2026. These growth metrics cover 62 quarters of results from Mar 2011 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | -0.06% | -1.04% | -1.92% | -2.80% | -1.39% | -4.41% | -4.79% | -4.69% | -8.03% | -4.74% | -4.16% | -3.99% | -2.94% | -5.05% | -4.45% | -4.15% | -3.80% | -5.42% | 58.60% | 56.38% | ||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 23.11% | 23.38% | -2.19% | 22.47% | -2.43% | -3.23% | -2.81% | -3.12% | -3.22% | -3.41% | -3.63% | -3.83% | -4.16% | -4.74% | -4.47% | -4.28% | -4.95% | -5.07% | 13.25% | 12.90% | ||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 35.38% | 34.93% | 11.72% | 11.57% | 11.78% | 11.13% | 12.03% | 11.57% | 11.09% | 11.33% | -3.11% | 10.94% | -3.68% | -3.90% | -3.41% | -3.50% | -3.28% | -4.15% | 6.28% | 5.92% | ||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | -0.03% | -0.14% | -1.31% | -1.34% | 1.42% | -3.20% | -1.70% | -1.24% | -2.14% | 0.26% | -1.10% | -1.05% | -1.07% | -1.92% | -0.47% | -0.75% | -0.70% | -3.58% | 66.91% | -2.14% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -30.08% | -1.81% | -9.66% | -2.30% | -2.89% | 23.91% | 24.14% | 20.59% | -2.70% | -36.84% | 22.22% | -9.76% | -19.44% | -2.78% | -20.45% | -21.62% | 3.45% | 54.29% | -37.14% | 55.17% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 11.89% | 2.54% | 0.49% | -7.45% | -1.53% | -13.24% | -15.72% | -9.61% | -12.91% | -8.41% | 11.08% | 2.06% | -8.70% | -8.71% | 6.47% | -5.16% | -6.75% | -1.79% | -15.14% | 3.15% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 29.14% | 49.17% | 15.82% | 19.80% | 11.83% | 19.27% | 11.29% | 21.80% | 5.77% | -3.34% | 9.01% | -2.91% | -5.64% | -16.70% | -10.26% | -12.18% | -11.25% | 2.88% | -7.28% | 5.28% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 9.48% | 20.73% | -36.96% | 17.24% | 8.82% | 54.05% | -36.84% | 13.89% | -12.20% | 0.00% | 22.22% | -15.91% | -21.62% | 20.69% | 0.00% | -17.14% | 3.45% | 80.00% | -59.26% | 104.55% | ||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -52.71% | 25.02% | -4.00% | -11.77% | 78.82% | 6.86% | 26.61% | 25.18% | -56.72% | -33.82% | -42.62% | -57.80% | 20.67% | 6.67% | 6.75% | 60.27% | 30.39% | 94.44% | 72.33% | -6.84% | ||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 17.85% | 9.57% | 36.38% | 51.22% | 2.97% | -4.21% | -1.65% | -19.55% | -28.47% | -4.02% | -11.32% | -22.47% | -2.26% | -8.97% | -8.12% | -5.40% | -12.02% | 11.13% | 1.82% | -14.27% | ||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 45.96% | -28.41% | 34.95% | 26.33% | 20.61% | 12.02% | 30.50% | 18.56% | 4.84% | -1.43% | 13.01% | 12.81% | -10.63% | -9.11% | -10.24% | -18.84% | -10.45% | 12.89% | 5.11% | -6.99% | ||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -38.13% | -1.51% | 70.87% | -15.27% | 25.40% | -41.14% | 102.45% | -16.22% | -56.65% | -10.00% | 75.56% | -38.40% | 23.97% | -20.44% | 75.69% | -7.51% | 0.85% | 18.64% | 55.71% | -50.00% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -145.08% | 87.27% | 3.51% | 134.48% | 102.65% | 456.02% | -63.64% | -628.57% | -1,700.00% | -126.47% | 88.89% | 5.41% | 54.69% | 5.56% | -1,425.00% | 20.00% | 0.00% | -61.76% | -5,331.15% | -7.14% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -57.80% | -13.36% | -16.95% | 32.06% | 26.01% | 46.33% | -28.11% | -8.24% | -1.34% | 50.68% | 44.02% | -19.91% | 42.27% | 3.81% | -40.49% | -81.71% | -109.92% | -33.97% | -351.48% | 6.75% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -70.83% | -44.35% | 61.20% | 61.00% | -61.29% | 50.21% | 18.65% | -30.17% | -10.78% | -6.54% | 21.89% | -8.66% | 63.61% | 22.29% | -16.80% | 0.82% | 13.96% | 28.78% | -170.68% | -8.12% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -642.36% | 74.65% | 42.41% | 131.82% | -42.86% | 3,300.00% | -126.47% | -2.78% | -72.97% | 43.75% | 88.89% | -775.00% | 17.14% | -17.24% | -79.41% | 54.10% | -3.57% | -89.66% | -5,923.64% | 99.09% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 78.54% | -11.50% | 15.77% | 96.88% | 31.47% | -34.61% | -4.82% | -36.21% | -63.30% | -16.51% | -44.13% | -4.86% | 180.43% | 125.82% | 22.10% | 40.34% | -69.77% | -53.77% | -14.24% | 20.65% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 18.90% | 10.12% | 60.90% | 37.40% | 67.80% | 29.03% | 5.97% | -15.09% | -4.85% | -21.53% | -14.93% | 6.11% | 10.61% | 7.22% | -13.41% | -5.21% | -32.24% | -4.48% | -16.36% | 17.22% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 33.66% | 25.33% | 66.67% | 12.82% | 58.12% | 36.55% | 22.46% | 6.08% | -4.10% | -6.13% | 17.24% | 9.50% | 37.21% | 32.28% | -4.08% | -3.95% | -6.09% | -12.79% | -8.41% | 15.13% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 94.16% | 16.57% | 55.67% | -44.12% | 29.66% | -42.02% | 126.61% | -62.55% | -25.41% | 31.88% | 51.65% | -36.23% | 119.89% | 6.20% | -18.00% | -26.71% | -52.63% | 62.39% | 52.11% | 3.11% | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | -23.01% | -37.53% | 3.06% | -6.87% | 43.06% | -35.40% | -67.40% | -68.02% | -93.58% | -58.49% | 38.30% | 7.27% | 539.20% | 87.79% | -38.29% | -19.26% | -63.24% | -162.58% | 54.56% | 21.54% | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -0.55% | 1.07% | 36.68% | 24.01% | 215.41% | 3.07% | -28.65% | -20.16% | -58.64% | -44.88% | -22.55% | -31.64% | -16.25% | -20.44% | -34.72% | -34.81% | -46.75% | -35.50% | 9.67% | 1.72% | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | 11.44% | 27.16% | 73.85% | 15.02% | 19.83% | -26.33% | -4.41% | -17.13% | -38.17% | -22.65% | 2.85% | -8.13% | 69.67% | -3.12% | -20.88% | -15.11% | -30.15% | -17.05% | -15.02% | -20.70% | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | -13.80% | 59.67% | -26.31% | -8.18% | 32.42% | -27.90% | -62.82% | -9.91% | -73.40% | 365.91% | 23.88% | -30.12% | 58.47% | 36.88% | -59.29% | -8.58% | -27.84% | -332.98% | 200.56% | -28.11% | ||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 15.53% | 15.76% | 21.71% | 21.81% | 19.11% | 19.30% | 35.14% | 32.23% | 34.67% | 35.29% | 14.00% | 14.58% | 17.02% | 13.04% | 0.00% | 1.82% | 1.82% | 9.62% | -1.75% | 1.79% | ||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 19.71% | 18.55% | 21.59% | 20.52% | 18.94% | 17.87% | 24.88% | 23.73% | 22.83% | 23.17% | 23.31% | 22.66% | 23.36% | 22.19% | 15.49% | 15.55% | 17.07% | 18.80% | 3.85% | 5.90% | ||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 31.82% | 31.07% | 21.27% | 20.71% | 20.28% | 19.83% | 23.65% | 22.87% | 22.44% | 21.88% | 22.60% | 21.54% | 21.53% | 20.16% | 17.29% | 17.18% | 17.17% | 18.28% | 13.00% | 13.85% | ||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -1.68% | -2.73% | 29.82% | -1.89% | -3.86% | -2.58% | 47.06% | -4.00% | -2.08% | -2.13% | 23.91% | -3.51% | 0.00% | -5.45% | 9.62% | -1.75% | 0.00% | 1.79% | -1.75% | 1.79% | ||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 43.00 | 542.00 | 324.00 | 256.00 | 466.00 | -1666.00 | -956.00 | -905.00 | -1756.00 | -3623.00 | 18.00 | -26.00 | 1,069.00 | 2,197.00 | -891.00 | -837.00 | -797.00 | -1166.00 | 34.00 | -84.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 344.00 | 901.00 | 1,508.00 | 1,158.00 | 1,615.00 | 78.00 | -161.00 | 260.00 | -1246.00 | -4747.00 | -614.00 | -674.00 | -220.00 | -3091.00 | -1829.00 | -1768.00 | -1483.00 | -2592.00 | -839.00 | -947.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 534.00 | 1,412.00 | 1,267.00 | 1,261.00 | 1,492.00 | 446.00 | 683.00 | -29.00 | -945.00 | -4387.00 | 570.00 | 227.00 | 929.00 | -1347.00 | -1033.00 | -604.00 | -973.00 | -3716.00 | -1471.00 | -1596.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -142.00 | 1,133.00 | -637.00 | -98.00 | 69.00 | -999.00 | 73.00 | -47.00 | -783.00 | -2866.00 | 3,714.00 | -91.00 | 313.00 | -1738.00 | 626.00 | -38.00 | 353.00 | -2108.00 | 1,826.00 | -156.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | -19.27% | -38.85% | 15.48% | 15.85% | 28.33% | -9.37% | -37.99% | -46.41% | -73.60% | -21.43% | 34.80% | 34.08% | 256.38% | 80.52% | -20.00% | -11.25% | -47.76% | -41.97% | 20.45% | 69.95% | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 12.87% | 5.95% | 37.31% | 30.60% | 43.05% | 4.65% | -12.55% | -3.02% | -35.08% | -24.21% | -1.17% | -5.93% | 6.49% | 8.73% | -12.55% | -13.92% | -21.08% | -6.28% | 9.11% | 26.46% | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 30.64% | 28.53% | 25.07% | 19.77% | 23.10% | 16.56% | 11.64% | 0.51% | -13.39% | -3.27% | 16.70% | 9.86% | 22.46% | 10.21% | -6.33% | 1.65% | -12.62% | -14.53% | -1.44% | 4.66% | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -675.00 | -1249.00 | 161.00 | 135.00 | 408.00 | -627.00 | -1096.00 | -1239.00 | -1975.00 | -206.00 | 519.00 | 448.00 | 1,622.00 | 1,033.00 | -359.00 | -158.00 | -992.00 | -927.00 | 115.00 | 83.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -386.00 | -814.00 | 691.00 | 372.00 | 973.00 | -354.00 | -1171.00 | -702.00 | -2242.00 | -2082.00 | -416.00 | -656.00 | 55.00 | 200.00 | -936.00 | -950.00 | -1345.00 | -100.00 | 275.00 | 373.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -247.00 | -380.00 | 729.00 | 518.00 | 747.00 | -114.00 | -288.00 | -1199.00 | -1953.00 | -1647.00 | 114.00 | -419.00 | 620.00 | 473.00 | -1011.00 | -413.00 | -1612.00 | -1976.00 | -659.00 | -731.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -150.00 | 207.00 | 114.00 | -36.00 | 123.00 | -828.00 | -354.00 | -179.00 | -613.00 | 941.00 | 370.00 | -250.00 | 561.00 | 352.00 | -1021.00 | -50.00 | -272.00 | 417.00 | 21.00 | -82.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -3.78% | 16.94% | 1.42% | 1.52% | 6.59% | -17.42% | -30.61% | -12.25% | -47.49% | 145.74% | 19.05% | -12.73% | 39.58% | 24.48% | -47.24% | -3.18% | -17.84% | 38.29% | 9.50% | 36.60% | ||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -7.66% | -33.28% | 17.42% | 10.17% | 57.45% | -25.44% | -57.24% | -63.09% | -96.22% | -40.00% | 75.38% | 35.45% | 1,642.86% | 129.25% | -39.47% | -12.75% | -60.66% | -163.50% | 10.87% | 36.15% | ||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 20.27% | 15.52% | 60.65% | 45.18% | 120.89% | 13.34% | -16.34% | -6.72% | -61.97% | -33.17% | -4.15% | -18.03% | 1.26% | 0.84% | -23.15% | -24.16% | -36.22% | -42.17% | 5.58% | 17.18% | ||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 40.35% | 47.48% | 214.34% | 29.83% | 37.94% | 22.86% | 14.92% | -1.70% | -36.45% | -7.16% | 25.47% | 8.88% | 48.03% | 14.90% | -9.07% | -0.83% | -17.72% | -19.48% | -9.99% | -8.13% | ||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -245.00 | -939.00 | 188.00 | 3.00 | 885.00 | -991.00 | -1478.00 | -1506.00 | -2792.00 | -520.00 | 741.00 | 287.00 | 1,663.00 | 1,139.00 | -657.00 | -116.00 | -985.00 | -3927.00 | -22.00 | -170.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 82.00 | -33.00 | 1,342.00 | 893.00 | 2,398.00 | 118.00 | -999.00 | -595.00 | -2152.00 | -2450.00 | -549.00 | -1216.00 | -245.00 | -372.00 | -1394.00 | -1336.00 | -2114.00 | -3308.00 | 62.00 | 1.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 466.00 | 1,118.00 | 2,531.00 | 1,103.00 | 1,705.00 | 309.00 | -20.00 | -928.00 | -1825.00 | -1544.00 | 606.00 | -326.00 | 1,269.00 | 737.00 | -915.00 | -424.00 | -1475.00 | -5238.00 | -1228.00 | -1502.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -359.00 | 607.00 | -126.00 | -119.00 | 522.00 | -1268.00 | -613.00 | -147.00 | -763.00 | 1,004.00 | 648.00 | -602.00 | 612.00 | 480.00 | -1148.00 | -61.00 | -256.00 | -2462.00 | 2,756.00 | -208.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -13.12% | 39.83% | -7.49% | -1.97% | 24.16% | -33.78% | -46.94% | -15.38% | -87.27% | 950.00% | 55.10% | -34.65% | 63.76% | 38.11% | -59.05% | -5.80% | -26.15% | -322.92% | 171.50% | 15.69% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -4.01% | -22.90% | 32.79% | 20.23% | 83.19% | -17.48% | -50.94% | -52.50% | -90.40% | -37.43% | 73.07% | 34.05% | 716.00% | 132.03% | -32.39% | -10.74% | -60.47% | -173.03% | 52.66% | 22.12% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 22.63% | 23.13% | 72.57% | 56.42% | 293.21% | 27.97% | -4.15% | 6.83% | -44.73% | -26.44% | 4.08% | -8.52% | 12.80% | 6.21% | -16.89% | -17.16% | -32.34% | -45.18% | 21.33% | 13.48% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 38.18% | 56.43% | 114.13% | 43.21% | 49.21% | -9.01% | 23.68% | 6.89% | -20.16% | -0.73% | 34.27% | 19.50% | 116.95% | 24.92% | 0.60% | 7.85% | -11.44% | -21.74% | 3.08% | -3.55% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -13.36% | 53.62% | -1.44% | -8.35% | 32.02% | -30.80% | -41.40% | -11.27% | -73.32% | 351.02% | 62.08% | -31.27% | 62.41% | 28.25% | -52.77% | -9.26% | -28.07% | -336.91% | 198.72% | -27.41% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -4.39% | -23.18% | 35.65% | 23.11% | 87.27% | -15.65% | -50.60% | -52.37% | -90.32% | -37.02% | 73.52% | 34.09% | 715.47% | 131.94% | -32.11% | -10.33% | -60.38% | -173.26% | 50.69% | 22.13% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 22.48% | 22.86% | 73.50% | 57.61% | 290.65% | 28.83% | -3.47% | 7.54% | -44.25% | -25.83% | 5.16% | -7.70% | 13.90% | 7.21% | -16.51% | -16.95% | -32.13% | -45.34% | 21.08% | 13.67% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 37.90% | 56.07% | 114.16% | 43.48% | 49.46% | -8.85% | 24.05% | 7.28% | -19.75% | -0.30% | 34.96% | 20.12% | 116.41% | 25.58% | 1.17% | 8.38% | -10.96% | -21.92% | 3.54% | -2.94% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -13.47% | 53.52% | 0.19% | -7.50% | 31.63% | -30.85% | -41.32% | -10.81% | -73.26% | 350.06% | 61.68% | -31.08% | 62.61% | 28.01% | -52.67% | -8.97% | -28.15% | -336.69% | 197.34% | -26.22% | ||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 1,197.00 | -89.00 | 313.00 | 1,062.00 | 529.00 | -1225.00 | -406.00 | -895.00 | -1770.00 | 37.00 | -1837.00 | -66.00 | 1,720.00 | 1,409.00 | 640.00 | 678.00 | -1895.00 | -1473.00 | -535.00 | -504.00 | ||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 80.00 | -286.00 | 2,517.00 | 994.00 | 2,056.00 | 954.00 | 392.00 | -1536.00 | -44.00 | -1277.00 | -1930.00 | 101.00 | 478.00 | 221.00 | -1602.00 | -282.00 | -1945.00 | -28.00 | -1731.00 | 108.00 | ||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 96.00 | -971.00 | 5,191.00 | -257.00 | 3,796.00 | 741.00 | 1,071.00 | -693.00 | -1162.00 | -1474.00 | 275.00 | 33.00 | 2,006.00 | 2,400.00 | -804.00 | -923.00 | -219.00 | -1341.00 | -1824.00 | 275.00 | ||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 1,148.00 | 165.00 | 1,742.00 | -1993.00 | 615.00 | -1589.00 | 2,561.00 | -2482.00 | -260.00 | 219.00 | 687.00 | -712.00 | 1,525.00 | -92.00 | -81.00 | -674.00 | -1048.00 | 329.00 | 858.00 | -643.00 | ||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -50.74% | 32.86% | 3.38% | -46.47% | -12.90% | 112.96% | 44.58% | 135.08% | 347.58% | 49.19% | 125.05% | 18.71% | -66.66% | -56.11% | -23.18% | -35.08% | 318.98% | 203.05% | 11.12% | -12.30% | ||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -0.36% | 6.27% | -29.38% | -22.18% | -41.27% | -47.53% | 14.71% | 48.04% | 24.30% | 61.62% | 49.83% | 14.31% | 9.13% | 11.73% | 35.71% | 21.91% | 84.22% | 25.67% | 24.32% | -12.24% | ||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | -1.96% | 6.46% | 7.72% | -19.29% | -0.02% | 18.94% | 30.99% | 30.69% | 2.77% | 5.63% | -21.28% | -37.60% | 21.15% | 20.11% | 21.82% | 41.21% | 23.49% | -3.19% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -55.38% | -16.10% | -23.85% | 87.79% | -27.40% | 105.13% | -48.30% | 205.33% | 38.24% | -31.62% | -22.02% | 61.05% | -61.17% | -9.98% | 36.47% | 36.10% | 150.57% | -34.89% | -49.96% | 7.42% | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 134.54% | -12.87% | 17.73% | 127.56% | 36.75% | -43.98% | -6.53% | -43.75% | -69.91% | -9.32% | -49.34% | -3.47% | 250.98% | 157.53% | 30.17% | 56.83% | -75.70% | -63.83% | -11.59% | 16.06% | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 20.14% | 11.56% | 72.17% | 54.87% | 102.50% | 124.66% | 8.86% | -16.42% | -1.18% | -23.79% | -17.70% | 7.31% | 13.03% | 9.37% | -14.90% | -5.22% | -36.45% | -5.47% | -16.46% | 20.67% | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 34.45% | 23.12% | 58.30% | 12.06% | 47.26% | 48.48% | 23.68% | 3.30% | -6.53% | -6.74% | 19.30% | 15.06% | 54.38% | 92.57% | -3.18% | -2.44% | -3.82% | -16.24% | -8.50% | 17.60% | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 120.36% | 15.93% | 70.49% | -47.76% | 32.42% | -52.51% | 184.47% | -68.56% | -29.17% | 43.14% | 58.90% | -40.09% | 157.55% | 5.03% | -19.68% | -27.81% | -60.09% | 56.32% | 96.32% | -5.24% | ||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -366.00 | -610.00 | -16.00 | 54.00 | 123.00 | 399.00 | -230.00 | -299.00 | -717.00 | -765.00 | 12.00 | -19.00 | 622.00 | 389.00 | -197.00 | -182.00 | -570.00 | -631.00 | 88.00 | -129.00 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -32.00 | -277.00 | 624.00 | 529.00 | 831.00 | 600.00 | -204.00 | 225.00 | -960.00 | -976.00 | -234.00 | -264.00 | 28.00 | 23.00 | -416.00 | -500.00 | -664.00 | -1007.00 | -97.00 | -331.00 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -495.00 | -606.00 | -1.00 | 2.00 | 184.00 | 669.00 | 253.00 | -175.00 | -626.00 | -643.00 | 406.00 | 212.00 | 736.00 | 223.00 | -389.00 | 23.00 | -907.00 | -1218.00 | -343.00 | -575.00 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -63.00 | 374.00 | -274.00 | 17.00 | 5.00 | 651.00 | -904.00 | -51.00 | -413.00 | 603.00 | -127.00 | -82.00 | 228.00 | 369.00 | -713.00 | -67.00 | -159.00 | 308.00 | 6.00 | -285.00 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | -2.62% | -17.60% | 8.34% | 11.03% | 11.98% | 27.05% | -0.14% | -5.38% | -21.50% | -22.44% | 2.36% | 1.99% | 34.96% | 21.60% | -7.20% | -6.28% | -20.80% | -22.07% | 14.93% | 58.33% | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 18.42% | 14.32% | 29.21% | 28.16% | 30.48% | 14.12% | 3.59% | 12.18% | -5.05% | -6.71% | 3.46% | 2.33% | 5.86% | 6.21% | -1.74% | -3.29% | -5.68% | -9.75% | 2.97% | 14.81% | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 31.08% | 29.65% | 17.49% | 14.75% | 16.43% | 20.40% | 16.41% | 12.75% | 7.86% | 8.05% | 17.13% | 15.23% | 18.67% | 6.99% | 1.10% | 6.18% | -1.76% | -5.11% | 3.39% | 9.72% | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 1.15% | 14.54% | -7.13% | 3.19% | 2.02% | 29.95% | -27.01% | -2.23% | -15.36% | 28.40% | -3.66% | -2.58% | 11.99% | 15.69% | -26.48% | -1.61% | -5.36% | 13.84% | 8.43% | 35.54% | ||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | -37.20% | -2.63% | -13.23% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -3.18% | -15.22% | -13.72% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 53.09% | 98.79% | -27.85% | -88.68% | 159.41% | -4,512.90% | 53.33% | -34.00% | -376.06% | 88.11% | -56.52% | -35.82% | 117.86% | -117.65% | 21.11% | 79.12% | -94.29% | 218.92% | 43.12% | -1,047.37% | ||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -59.85% | -28.39% | 116.66% | -0.90% | -34.62% | -18.77% | 0.82% | -31.82% | 8.36% | 59.57% | -21.65% | -50.87% | 31.86% | -128.53% | -6.88% | 27.57% | -69.57% | 32.15% | -9.00% | -48.18% | ||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -126.50% | -14.91% | 16.47% | -42.34% | 7.31% | -47.98% | 102.08% | -30.17% | -46.29% | -21.40% | 49.41% | -13.33% | -32.73% | 15.39% | -11.61% | -15.80% | 14.96% | 16.77% | -3.57% | -52.42% | ||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -350.94% | 97.41% | 4,454.84% | -137.04% | 242.00% | -301.41% | 244.76% | -132.37% | -192.54% | 91.33% | 629.41% | -201.11% | 138.46% | -205.71% | 394.59% | -117.43% | 110.53% | 2,100.00% | 254.55% | -239.74% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -10.68% | -27.84% | 26.51% | 13.11% | 70.31% | -32.42% | -65.08% | -66.81% | -97.22% | -44.07% | 89.77% | 41.33% | 2,225.00% | 144.44% | -35.93% | -10.38% | -62.90% | -169.42% | 52.34% | 24.21% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 19.21% | 19.24% | 64.23% | 47.28% | 286.24% | 15.85% | -17.67% | -8.57% | -65.17% | -35.15% | -5.71% | -19.05% | 3.23% | -2.60% | -24.84% | -25.09% | -37.89% | -43.41% | 22.81% | 16.31% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 45.86% | 66.59% | 119.52% | 36.07% | 46.92% | -14.16% | 13.20% | -2.84% | -39.64% | -8.52% | 24.03% | 8.43% | 106.91% | 16.28% | -7.46% | -0.65% | -18.28% | -19.75% | -3.93% | -10.00% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -15.37% | 54.88% | -3.78% | -10.32% | 27.43% | -38.54% | -50.28% | -14.77% | -89.33% | 1,137.50% | 68.69% | -36.53% | 75.47% | 30.11% | -55.79% | -11.21% | -27.37% | -343.48% | 197.02% | -27.61% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -11.06% | -27.69% | 25.44% | 13.44% | 70.40% | -22.93% | -55.95% | -57.71% | -91.35% | -43.84% | 57.66% | 22.92% | 648.00% | 112.28% | -38.29% | -17.80% | -62.57% | -168.60% | 51.85% | 23.71% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 19.05% | 19.82% | 66.20% | 49.45% | 271.88% | 21.49% | -10.90% | -1.22% | -49.20% | -32.11% | -4.50% | -16.14% | 3.31% | -2.79% | -24.61% | -24.68% | -37.66% | -41.24% | 13.90% | 7.72% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 46.89% | 66.67% | 110.84% | 38.85% | 44.12% | -11.71% | 18.19% | 1.82% | -24.29% | -5.73% | 26.10% | 11.65% | 102.42% | 16.41% | -7.20% | -0.53% | -18.16% | -19.68% | -3.98% | -9.72% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -15.24% | 55.31% | -4.33% | -9.92% | 27.31% | -29.76% | -45.32% | -13.51% | -73.96% | 356.00% | 53.51% | -32.57% | 58.47% | 29.41% | -55.37% | -10.19% | -27.84% | -337.14% | 198.80% | -26.83% | ||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -239.00 | -531.00 | 279.00 | 55.00 | 812.00 | -750.00 | -1200.00 | -1049.00 | -2057.00 | -491.00 | 480.00 | 156.00 | 1,148.00 | 753.00 | -488.00 | -141.00 | -785.00 | -2915.00 | 300.00 | -187.00 | ||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 15.00 | 196.00 | 1,207.00 | 776.00 | 2,365.00 | 336.00 | -554.00 | -315.00 | -1484.00 | -1772.00 | -441.00 | -838.00 | -97.00 | -487.00 | -1207.00 | -1034.00 | -1693.00 | -2653.00 | 292.00 | -172.00 | ||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 566.00 | 1,454.00 | 1,971.00 | 1,121.00 | 1,518.00 | -4425.00 | 101.00 | -554.00 | -1230.00 | -1044.00 | 487.00 | -118.00 | 1,457.00 | 598.00 | -562.00 | -300.00 | -1121.00 | -3934.00 | -629.00 | -1166.00 | ||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -302.00 | 649.00 | -32.00 | -259.00 | 454.00 | -912.00 | -482.00 | -109.00 | -553.00 | 653.00 | 489.00 | -433.00 | 439.00 | 258.00 | -752.00 | -86.00 | -205.00 | -1872.00 | 2,463.00 | -573.00 | ||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | -19.27% | -38.85% | 15.48% | 15.85% | 28.33% | -9.37% | -37.99% | -46.41% | -73.60% | -21.43% | 34.80% | 34.08% | 256.38% | 80.52% | -20.00% | -11.25% | -47.76% | -41.97% | 20.45% | 69.95% | ||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 12.87% | 5.95% | 37.31% | 30.60% | 43.05% | 4.65% | -12.55% | -3.02% | -35.08% | -24.21% | -1.17% | -5.93% | 6.49% | 8.73% | -12.55% | -13.92% | -21.08% | -6.28% | 9.11% | 26.46% | ||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 30.64% | 28.53% | 25.07% | 19.77% | 23.10% | 16.56% | 11.64% | 0.51% | -13.39% | -3.27% | 16.70% | 9.86% | 22.46% | 10.21% | -6.33% | 1.65% | -12.62% | -14.53% | -1.44% | 4.66% | ||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -3.78% | 16.94% | 1.42% | 1.52% | 6.59% | -17.42% | -30.61% | -12.25% | -47.49% | 145.74% | 19.05% | -12.73% | 39.58% | 24.48% | -47.24% | -3.18% | -17.84% | 38.29% | 9.50% | 36.60% | ||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -675.00 | -1249.00 | 161.00 | 135.00 | 408.00 | -627.00 | -1096.00 | -1239.00 | -1975.00 | -206.00 | 519.00 | 448.00 | 1,622.00 | 1,033.00 | -359.00 | -158.00 | -992.00 | -927.00 | 115.00 | 83.00 | ||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -386.00 | -814.00 | 691.00 | 372.00 | 973.00 | -354.00 | -1171.00 | -702.00 | -2242.00 | -2082.00 | -416.00 | -656.00 | 55.00 | 200.00 | -936.00 | -950.00 | -1345.00 | -100.00 | 275.00 | 373.00 | ||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -247.00 | -380.00 | 729.00 | 518.00 | 747.00 | -114.00 | -288.00 | -1199.00 | -1953.00 | -1647.00 | 114.00 | -419.00 | 620.00 | 473.00 | -1011.00 | -413.00 | -1612.00 | -1976.00 | -659.00 | -731.00 | ||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -150.00 | 207.00 | 114.00 | -36.00 | 123.00 | -828.00 | -354.00 | -179.00 | -613.00 | 941.00 | 370.00 | -250.00 | 561.00 | 352.00 | -1021.00 | -50.00 | -272.00 | 417.00 | 21.00 | -82.00 | ||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -10.67% | -27.84% | 26.51% | 13.11% | 70.31% | -32.42% | -65.08% | -66.81% | -97.22% | -44.07% | 89.77% | 41.33% | 2,150.00% | 132.32% | -41.92% | -14.15% | -63.89% | -173.91% | 64.95% | 24.18% | ||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 19.21% | 19.24% | 64.23% | 47.28% | 286.24% | 15.84% | -17.67% | -8.57% | -65.17% | -35.15% | -5.71% | -19.05% | 2.10% | -4.24% | -27.26% | -26.16% | -39.12% | -43.59% | 22.05% | 14.64% | ||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 45.86% | 66.59% | 119.52% | 36.07% | 46.92% | -14.16% | 13.20% | -2.83% | -39.64% | -8.52% | 24.03% | 8.43% | 105.63% | 15.10% | -9.26% | -1.50% | -19.25% | -19.81% | -4.29% | -10.77% | ||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -15.37% | 54.88% | -3.78% | -10.32% | 27.43% | -38.54% | -50.28% | -14.77% | -89.33% | 1,137.50% | 68.69% | -36.53% | 69.81% | 27.78% | -57.83% | -6.19% | -28.57% | -361.54% | 194.12% | -29.37% | ||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -0.77% | -5.76% | -6.17% | -6.26% | -5.97% | -16.56% | -16.38% | -15.11% | -14.22% | 0.55% | 0.64% | -1.26% | -3.60% | -4.89% | -5.06% | -5.84% | -5.76% | -4.06% | 54.58% | 56.96% | ||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 29.87% | 27.40% | 26.62% | 25.86% | 5.85% | -0.74% | -6.71% | -7.12% | -7.16% | -7.53% | -7.57% | -7.72% | -8.04% | -7.25% | -7.21% | -7.58% | -7.97% | -2.83% | 13.88% | 13.43% | ||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 41.09% | 40.51% | 15.16% | 15.10% | 15.10% | 11.44% | 11.61% | 11.95% | 12.06% | 11.65% | 11.30% | 10.81% | -0.39% | -1.33% | -4.95% | -5.72% | -6.17% | -6.32% | 2.99% | 3.04% | ||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -0.40% | -4.62% | -0.69% | -0.64% | -0.10% | -15.36% | -0.48% | 0.88% | 0.95% | -0.78% | -0.39% | -1.03% | -1.44% | -2.11% | -0.58% | -1.83% | -1.36% | -0.34% | 60.19% | -0.32% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 284.00 | 20.00 | 35.00 | -15.00 | 89.00 | 106.00 | -50.00 | -192.00 | -505.00 | -508.00 | -329.00 | -187.00 | 189.00 | 381.00 | 270.00 | 234.00 | -20.00 | -512.00 | -450.00 | -452.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -161.00 | 78.00 | 292.00 | 336.00 | 528.00 | 563.00 | 375.00 | 238.00 | -131.00 | -382.00 | -345.00 | -394.00 | -226.00 | -20.00 | -110.00 | -145.00 | -336.00 | -638.00 | -510.00 | -405.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 285.00 | 309.00 | 525.00 | 566.00 | 635.00 | 97.00 | -92.00 | -277.00 | -576.00 | -324.00 | -87.00 | -44.00 | 213.00 | 437.00 | 316.00 | 285.00 | 38.00 | -512.00 | -525.00 | -613.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -13.00 | -76.00 | 45.00 | 29.00 | 91.00 | -59.00 | -112.00 | -113.00 | -221.00 | -62.00 | 67.00 | 29.00 | 155.00 | 131.00 | -45.00 | -6.00 | -100.00 | -361.00 | 17.00 | -8.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 234.00 | -149.00 | -92.00 | -110.00 | 13.00 | 154.00 | 35.00 | -138.00 | -430.00 | -457.00 | -318.00 | -134.00 | 310.00 | 536.00 | 443.00 | 364.00 | -19.00 | -351.00 | -460.00 | -495.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 178.00 | -192.00 | 220.00 | 290.00 | 402.00 | 594.00 | 367.00 | 204.00 | -184.00 | -452.00 | -375.00 | -382.00 | -108.00 | 232.00 | 160.00 | 92.00 | -139.00 | -272.00 | -335.00 | -266.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -78.00 | -102.00 | 262.00 | 422.00 | 425.00 | 353.00 | 232.00 | 78.00 | -240.00 | -496.00 | -63.00 | 18.00 | 282.00 | 673.00 | 492.00 | 433.00 | 108.00 | -268.00 | -392.00 | -514.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | -43.00 | -157.00 | 39.00 | 52.00 | 79.00 | -16.00 | -80.00 | -120.00 | -214.00 | -43.00 | 59.00 | 63.00 | 231.00 | 183.00 | -34.00 | -16.00 | -151.00 | -150.00 | -143.00 | -51.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Equity [ROE] Growth (1y)ROE Growth (1y) | 1,032.00 | -349.00 | -258.00 | -507.00 | -7.00 | 275.00 | -182.00 | -732.00 | -2116.00 | -2140.00 | -1375.00 | -765.00 | 1,071.00 | 1,994.00 | 1,368.00 | 1,177.00 | -221.00 | -2680.00 | -2111.00 | -1994.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Equity [ROE] Growth (3y)ROE Growth (3y) | -75.00 | 879.00 | 944.00 | 1,160.00 | 2,117.00 | 2,119.00 | 1,257.00 | 720.00 | -1091.00 | -2214.00 | -1815.00 | -2004.00 | -1052.00 | 130.00 | -190.00 | -320.00 | -1266.00 | -2825.00 | -2118.00 | -1583.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Equity [ROE] Growth (5y)ROE Growth (5y) | -1394.00 | -350.00 | 2,049.00 | 2,320.00 | 2,569.00 | -121.00 | -400.00 | -1040.00 | -2198.00 | -985.00 | -613.00 | -337.00 | 1,072.00 | 1,973.00 | 1,249.00 | 1,131.00 | -241.00 | -2899.00 | -2558.00 | -2822.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Equity [ROE] (QoQ)ROE (QoQ) | -106.00 | -518.00 | 32.00 | 84.00 | 394.00 | -235.00 | -425.00 | -466.00 | -990.00 | -259.00 | 339.00 | 145.00 | 846.00 | 665.00 | -287.00 | -47.00 | -552.00 | -1794.00 | 282.00 | 70.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 227.00 | -117.00 | -65.00 | -83.00 | 48.00 | 153.00 | -5.00 | -175.00 | -474.00 | -506.00 | -324.00 | -146.00 | 289.00 | 503.00 | 383.00 | 311.00 | -47.00 | -470.00 | -281.00 | -378.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -49.00 | -67.00 | -44.00 | 25.00 | 502.00 | 631.00 | 400.00 | 236.00 | -198.00 | -470.00 | -394.00 | -405.00 | -137.00 | 150.00 | 54.00 | -10.00 | -232.00 | -473.00 | -222.00 | -213.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 275.00 | 275.00 | 463.00 | 552.00 | 576.00 | 148.00 | 50.00 | -139.00 | -475.00 | -420.00 | -373.00 | -296.00 | 317.00 | 628.00 | 459.00 | 401.00 | 44.00 | -437.00 | -292.00 | -471.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | -54.00 | -129.00 | 52.00 | 48.00 | 77.00 | -24.00 | -106.00 | -122.00 | -221.00 | -57.00 | 76.00 | 56.00 | 214.00 | 157.00 | -44.00 | -16.00 | -144.00 | -266.00 | 146.00 | -113.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -675.00 | -1249.00 | 161.00 | 135.00 | 408.00 | -627.00 | -1096.00 | -1239.00 | -1975.00 | -206.00 | 519.00 | 448.00 | 1,622.00 | 1,033.00 | -359.00 | -158.00 | -992.00 | -927.00 | 115.00 | 83.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -386.00 | -814.00 | 691.00 | 372.00 | 973.00 | -354.00 | -1171.00 | -702.00 | -2242.00 | -2082.00 | -416.00 | -656.00 | 55.00 | 200.00 | -936.00 | -950.00 | -1345.00 | -100.00 | 275.00 | 373.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -247.00 | -380.00 | 729.00 | 518.00 | 747.00 | -114.00 | -288.00 | -1199.00 | -1953.00 | -1647.00 | 114.00 | -419.00 | 620.00 | 473.00 | -1011.00 | -413.00 | -1612.00 | -1976.00 | -659.00 | -731.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -150.00 | 207.00 | 114.00 | -36.00 | 123.00 | -828.00 | -354.00 | -179.00 | -613.00 | 941.00 | 370.00 | -250.00 | 561.00 | 352.00 | -1021.00 | -50.00 | -272.00 | 417.00 | 21.00 | -82.00 | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 3.47% | -9.52% | 8.63% | 10.02% | 9.68% | 19.39% | 3.88% | -0.40% | -10.80% | -12.31% | 2.15% | 2.34% | 20.67% | 14.03% | -3.89% | -3.15% | -12.30% | -13.32% | 13.13% | 62.16% | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 18.63% | 16.00% | 24.52% | 24.25% | 24.12% | 10.57% | 4.81% | 10.68% | 0.41% | -1.79% | 4.85% | 3.89% | 5.69% | 6.09% | 0.66% | -0.43% | -1.90% | -4.65% | 3.56% | 17.14% | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 33.23% | 32.08% | 17.50% | 14.74% | 15.71% | 17.87% | 15.36% | 13.43% | 10.31% | 10.32% | 15.43% | 14.35% | 15.53% | 6.21% | 2.48% | 6.09% | 1.39% | -1.31% | 4.62% | 11.99% | ||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 2.24% | 7.65% | -2.85% | 2.89% | 1.93% | 17.18% | -15.47% | -1.35% | -8.71% | 15.19% | -1.53% | -1.17% | 7.64% | 8.86% | -17.01% | -0.41% | -2.52% | 7.60% | 8.30% | 42.77% | ||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | -1.47% | 2.56% | 12.07% | 25.00% | 38.21% | 49.61% | 7.69% | 0.00% | 0.00% | -15.79% | 28.57% | 53.85% | 11.76% | 31.25% | 0.00% | 5.00% | 0.00% | -4.76% | 11.11% | 90.48% | ||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 14.42% | 14.35% | 17.23% | 10.29% | 14.69% | 25.60% | 9.43% | 0.65% | 10.84% | 8.92% | 15.77% | 24.36% | 15.60% | 18.25% | 11.46% | 17.33% | 3.78% | 1.72% | 12.62% | 45.45% | ||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 33.39% | 39.57% | 22.00% | 14.87% | 22.34% | 23.59% | 16.95% | 9.67% | 15.66% | 13.50% | 17.41% | 15.59% | 11.01% | 16.97% | 10.99% | 10.50% | 8.76% | 10.06% | 11.51% | 30.92% | ||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 18.27% | 3.25% | 2.36% | 0.00% | 30.77% | 11.76% | -26.32% | -7.14% | 30.77% | -5.88% | 12.50% | 11.11% | -5.00% | 10.53% | -14.29% | 16.67% | -9.52% | 5.26% | 0.00% | 100.00% | ||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 242.00 | -601.00 | -595.00 | -198.00 | -588.00 | 746.00 | 1,520.00 | 766.00 | 2,069.00 | 490.00 | -555.00 | -296.00 | -1663.00 | -90.00 | 296.00 | 114.00 | 606.00 | 616.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 195.00 | -723.00 | -532.00 | -320.00 | -9292.00 | -459.00 | 333.00 | 422.00 | 1,724.00 | 634.00 | 370.00 | 272.00 | -181.00 | 1,145.00 | 1,260.00 | 584.00 | 1,013.00 | 434.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -1259.00 | -3637.00 | -1585.00 | -2105.00 | 531.00 | 404.00 | 1,676.00 | 513.00 | 433.00 | 150.00 | -8885.00 | -59.00 | 73.00 | 240.00 | 667.00 | 1,002.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 191.00 | -774.00 | -319.00 | 706.00 | -200.00 | 559.00 | 455.00 | -49.00 | 1,104.00 | -1020.00 | -590.00 | 210.00 | -263.00 | 552.00 | -204.00 | 29.00 | 229.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -4.26% | -3.30% | -4.37% | -5.06% | -4.89% | -6.26% | -4.65% | -4.69% | -4.34% | -1.64% | -1.63% | -1.65% | -2.42% | -4.59% | -4.63% | -5.87% | -5.09% | -2.91% | 87.10% | 83.99% | ||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 22.08% | 23.04% | 23.09% | 24.10% | -5.62% | -6.46% | -4.89% | -4.98% | -4.50% | -3.75% | -3.56% | -3.81% | -3.89% | -4.18% | -3.64% | -4.09% | -3.95% | -3.06% | 20.63% | 19.42% | ||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 26.30% | 25.92% | 10.03% | 10.28% | 10.33% | 9.76% | 9.81% | 9.97% | 10.60% | 11.42% | 11.84% | 12.37% | -4.73% | -5.14% | -4.19% | -4.51% | -4.20% | -3.75% | 9.86% | 9.04% | ||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | -0.96% | -1.74% | -2.09% | -0.36% | -0.79% | -3.15% | -0.40% | -0.40% | -0.42% | -0.42% | -0.39% | -0.43% | -1.19% | -2.64% | -0.43% | -1.72% | -0.38% | -0.41% | 91.88% | -3.36% |
Pull Nexstar Media's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=NXST&statement=Growth&frequency=Quarter&period=all&api_key=YOUR_API_KEY
import requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "NXST", "statement": "Growth", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()
const res = await fetch("https://data.businessquant.com/statements?ticker=NXST&statement=Growth&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();