|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.80M | 52.56M | 56.38M | 58.50M | 60.79M | 65.77M | 68.05M | 69.35M | 69.23M | 69.57M | 69.84M | 68.89M | 67.58M | 64.24M | 64.09M | 63.79M | 63.22M | 63.15M | 62.83M | 62.09M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.90M | 19.70M | 20.40M | 22.80M | 22.60M | 23.80M | 23.90M | 23.20M | 23.30M | 23.90M | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 1.76M | 2.08M | 1.88M | 2.01M | 2.19M | 2.39M | 2.71M | 2.27M | 2.24M | 2.62M | 2.42M | 2.28M | 2.65M | 1.71M | 2.56M | 2.00M | 2.14M | 2.56M | 2.54M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.09M | 26.36M | 28.35M | 29.16M | 30.52M | 35.57M | 30.80M | 32.70M | 30.54M | 33.38M | 56.85M | 54.76M | 56.01M | 54.79M | 56.81M | 53.57M | 53.79M | 53.10M | 52.85M | 54.36M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.55M | 47.82M | 50.83M | 53.84M | 55.13M | 61.57M | 57.08M | 58.61M | 56.10M | 59.52M | 59.47M | 57.18M | 58.30M | 57.44M | 58.52M | 56.13M | 55.79M | 55.25M | 55.41M | 56.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | 4.74M | 5.56M | 50.87M | 5.66M | 4.20M | 10.97M | 25.43M | 13.12M | 10.05M | 53.46M | 36.55M | 40.99M | 25.48M | 5.58M | 11.51M | 7.42M | 7.90M | 7.42M | 5.19M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | 4.74M | 5.56M | 50.87M | 5.66M | 4.20M | 10.97M | 25.43M | 13.12M | 10.05M | 53.46M | 36.55M | 40.99M | 25.48M | 5.58M | 11.51M | 7.42M | 7.90M | 7.42M | 5.19M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.09M | 24.84M | 31.71M | 18.69M | | 3.85M | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.37M | -5.94M | -5.97M | 39.08M | -4.98M | -8.20M | -0.80M | 9.64M | -3.62M | -4.48M | 35.87M | 18.29M | 26.60M | 11.51M | -9.02M | -4.01M | -6.96M | -7.26M | -8.04M | -10.55M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.90M | -3.42M | -5.39M | 38.72M | -4.67M | -7.83M | -0.60M | 3.79M | -3.90M | -3.97M | 33.88M | 18.52M | 26.40M | 10.60M | -8.85M | -27.04M | -6.92M | -7.03M | -7.82M | -10.43M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.01M | -0.02M | 0.12M | -0.01M | -0.03M | -0.00M | 0.01M | -0.01M | -0.01M | 0.13M | 0.07M | | 0.04M | -0.04M | -0.11M | | -0.03M | -0.03M | -0.04M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.37M | -5.94M | -5.97M | 39.08M | -4.98M | -8.20M | -0.80M | 9.64M | -3.62M | -4.48M | 35.87M | 18.29M | 26.60M | 11.51M | -9.02M | -4.01M | -6.96M | -7.26M | -8.04M | -10.55M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.37M | -5.94M | -5.97M | 39.08M | -4.98M | -8.20M | -0.80M | 9.64M | -3.62M | -4.48M | 35.87M | 18.29M | 26.60M | 11.51M | -9.02M | -4.01M | -6.96M | -7.26M | -8.04M | -10.55M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.37M | -5.94M | -5.97M | 39.08M | -4.98M | -8.20M | -0.80M | 9.64M | -3.62M | -4.48M | 35.87M | 18.29M | 26.60M | 11.51M | -9.02M | -4.01M | -6.96M | -7.26M | -8.04M | -10.55M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.37M | -5.94M | -5.97M | 39.08M | -4.98M | -8.20M | -0.80M | 9.64M | -3.62M | -4.48M | 35.87M | 18.29M | 26.60M | 11.51M | -9.02M | -4.01M | -6.96M | -7.26M | -8.04M | -10.55M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27 | -0.14 | -0.21 | 1.54 | -0.18 | -0.30 | -0.02 | 0.15 | -0.15 | -0.15 | 1.31 | 0.72 | 1.02 | 0.41 | -0.35 | -1.06 | -0.27 | -0.28 | -0.31 | -0.40 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27 | -0.14 | -0.21 | 1.51 | -0.18 | -0.30 | -0.02 | 0.15 | -0.15 | -0.15 | 1.28 | 0.70 | 1.00 | 0.40 | -0.35 | -1.03 | -0.27 | -0.28 | -0.31 | -0.40 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.07M | 25.14M | 25.13M | 25.17M | 25.62M | 25.65M | 25.60M | 25.61M | 25.60M | 25.63M | 25.67M | 25.65M | 25.72M | 25.63M | 25.55M | 25.52M | 25.45M | 25.42M | 25.40M | 25.39M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.07M | 25.10M | 25.13M | 25.76M | 25.62M | 25.65M | 25.60M | 25.61M | 25.60M | 25.68M | 26.23M | 26.25M | 26.35M | 26.31M | 25.40M | 26.25M | 25.45M | 25.42M | 25.36M | 25.39M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.37M | -8.22M | -0.86M | 54.87M | 49.76M | 9.53M | 34.34M | -3.46M | -21.02M | 9.13M | 53.46M | 36.55M | 28.97M | 25.48M | 5.58M | 11.51M | -17.03M | 7.90M | 7.42M | 5.19M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.62M | 10.68M | 11.53M | 11.79M | 10.64M | 12.40M | 11.77M | 15.78M | 16.74M | 14.52M | 17.59M | 18.26M | 14.39M | 13.97M | 14.59M | 15.52M | 14.38M | 15.16M | 15.46M | 15.73M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.13M | 25.15M | 25.25M | 25.50M | 25.70M | 25.65M | 25.55M | 25.55M | 25.66M | 25.67M | 25.67M | 25.67M | 25.77M | 25.40M | 25.40M | 25.40M | 25.57M | 25.36M | 25.36M | 25.36M |