|
Cash & Equivalents (Quarter)
|
0.20M | 0.44M | 0.24M | 0.17M | 0.08M | 0.15M | 0.08M | 0.02M | 0.10M | 0.06M | 0.03M | 0.75M |
|
Cash & Current Investments (Quarter)
|
0.20M | 0.44M | 0.24M | 0.17M | 0.08M | 0.15M | 0.08M | 0.02M | 0.10M | 0.06M | 0.03M | 0.75M |
|
Receivables - Other (Quarter)
|
-0.15M | | -0.01M | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | 0.06M | 0.02M | 0.01M | | 0.01M | 0.06M | 0.04M | 0.09M | 0.05M |
|
Current Assets (Quarter)
|
0.20M | 0.44M | 0.24M | 0.23M | 0.10M | 0.16M | 0.08M | 0.03M | 0.16M | 0.10M | 0.12M | 0.81M |
|
Intangibles (Quarter)
|
| | | | | | | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M |
|
Long-Term Deferred Tax (Quarter)
|
0.01M | | | | 0.17M | | | | 0.30M | | | |
|
Non-Current Assets (Quarter)
|
| | | | 0.02M | 0.02M | 0.02M | 0.15M | 0.14M | 0.14M | 0.17M | 0.17M |
|
Assets (Quarter)
|
0.20M | 0.44M | 0.24M | 0.23M | 0.12M | 0.18M | 0.09M | 0.18M | 0.30M | 0.24M | 0.29M | 0.98M |
|
Accounts Payables (Quarter)
|
| 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.03M |
|
Payables (Quarter)
|
| 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.03M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | 0.01M | 0.04M | 0.09M | 0.15M | 0.04M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | 0.27M | 0.33M |
|
Current Leases (Quarter)
|
| | | | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.02M | 0.02M |
|
Total Current Liabilities (Quarter)
|
0.03M | 0.01M | 0.01M | 0.01M | 0.04M | 0.05M | 0.03M | 0.05M | 0.06M | 0.10M | 0.49M | 0.62M |
|
Convertible Debt (Quarter)
|
| | | | | | 0.27M | 0.33M | 0.48M | | 0.27M | 0.53M |
|
Operating Leases (Quarter)
|
| | | | 0.01M | 0.00M | 0.00M | 0.00M | | | 0.02M | 0.01M |
|
Total Liabilities (Quarter)
|
0.03M | 0.01M | 0.01M | 0.01M | 0.04M | 0.23M | 0.30M | 0.40M | 0.57M | 0.67M | 0.78M | 0.85M |
|
Total Debt (Quarter)
|
| | | | | | | | | | 0.27M | 0.33M |
|
Common Equity (Quarter)
|
0.17M | 0.43M | 0.23M | 0.22M | 0.08M | -0.05M | -0.21M | -0.22M | -0.26M | -0.43M | -0.50M | 0.13M |
|
Shareholder's Equity (Quarter)
|
0.17M | 0.43M | 0.23M | 0.22M | 0.08M | -0.05M | -0.21M | -0.22M | -0.26M | -0.43M | -0.50M | 0.13M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.20M | 0.44M | 0.24M | 0.23M | 0.12M | 0.18M | 0.09M | 0.18M | 0.30M | 0.24M | 0.29M | 0.98M |
|
Retained Earnings (Quarter)
|
-0.09M | -0.34M | -0.55M | -0.77M | -1.03M | -1.16M | -1.32M | -1.45M | -1.56M | -1.73M | -1.88M | -2.00M |