Nexgel Balance Sheet (2018-2025) | NXGLW

Balance Sheet Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.19M0.09M0.26M0.22M0.23M0.16M0.03M1.07M0.38M1.25M13.35M10.52M4.42M1.43M1.10M0.79M3.69M3.30M2.70M2.42M1.07M1.06M1.81M1.19M0.72M0.94M0.25M
Short-term Investments (Quarter) 5.40M6.00M5.51M5.00M0.61M0.92M0.74M
Cash & Current Investments (Quarter) 0.19M0.09M0.26M0.22M0.23M0.16M0.03M1.07M0.38M1.25M13.35M10.52M9.82M7.43M6.61M5.79M4.30M3.30M2.70M2.42M1.07M1.06M1.81M1.19M0.72M1.86M0.99M
Receivables - Net (Quarter) 0.03M0.07M0.13M0.10M0.21M0.10M0.12M0.07M0.10M0.22M0.19M0.21M0.13M0.30M0.27M0.22M0.38M0.95M1.16M0.63M0.74M0.60M0.89M0.93M0.93M0.75M0.84M0.67M
Receivables - Other (Quarter) 0.03M40.00M40.00M40.00M25.00M25.00M0.03M25.00M25.00M
Receivables (Quarter) 0.03M0.07M0.13M0.10M0.21M0.10M0.12M0.10M0.10M0.22M0.19M40.21M0.13M0.30M0.27M40.22M40.38M25.95M26.16M0.66M25.74M25.61M0.89M0.93M0.93M0.75M0.84M0.67M
Inventory (Quarter) 0.10M0.14M0.11M0.11M0.12M0.17M0.16M0.23M0.25M0.23M0.26M0.29M0.28M0.38M0.40M0.50M0.97M1.08M1.09M1.32M1.37M1.45M1.78M1.80M1.85M1.82M2.02M2.38M
Prepaid Assets (Quarter) 0.23M0.10M0.03M0.04M0.06M0.02M0.03M0.03M0.03M0.08M0.10M0.08M0.17M0.31M0.24M0.17M0.13M0.37M0.37M0.40M0.34M0.47M0.88M0.62M0.78M0.86M0.89M0.50M
Current Assets (Quarter) 0.36M0.36M0.51M0.61M0.51M0.46M0.36M1.45M0.91M1.81M13.93M11.10M10.79M8.31M7.50M7.28M6.70M5.88M5.05M4.86M3.59M4.61M5.11M4.74M4.16M5.60M4.34M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.28M0.15M0.15M0.28M0.27M0.34M0.40M0.55M0.80M0.77M0.75M0.72M0.70M0.70M0.74M0.72M1.28M1.41M1.74M1.50M2.19M2.37M2.22M2.21M2.13M2.07M2.00M1.96M
Long-Term Investments (Quarter) 0.25M
Goodwill (Quarter) 0.37M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M1.13M1.13M1.13M1.12M1.13M1.13M1.13M1.13M1.13M
Intangibles (Quarter) 0.38M0.06M0.04M0.04M0.04M0.03M0.03M0.03M0.02M0.02M0.02M0.01M0.01M0.33M0.30M0.85M0.84M0.81M0.78M0.74M0.71M0.08M
Goodwill & Intangibles (Quarter) 0.37M0.33M0.37M0.35M0.35M0.35M0.34M0.34M0.34M0.33M0.33M0.33M0.32M0.32M1.45M1.43M1.98M1.96M1.94M1.90M1.87M1.84M1.21M
Long-Term Deferred Tax (Quarter) 3.33M4.12M
Other Non-Current Assets (Quarter) 0.18M0.18M0.18M0.18M0.18M0.18M0.18M0.18M0.05M0.06M0.06M0.06M0.06M0.11M0.06M0.06M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M
Non-Current Assets (Quarter) 0.38M1.27M1.38M1.34M1.75M1.74M1.89M1.98M3.20M3.13M3.06M2.98M2.99M2.92M2.85M3.73M3.80M4.07M4.90M5.52M6.19M5.96M5.87M5.70M5.55M6.02M6.12M
Assets (Quarter) 0.74M1.81M1.63M1.89M1.96M2.26M2.20M2.26M3.43M4.11M4.94M16.98M14.08M13.77M11.23M10.36M11.01M10.50M9.95M9.96M10.38M9.78M10.57M10.98M10.44M9.71M11.62M10.46M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.16M0.50M0.48M0.51M0.38M0.42M0.43M0.66M0.64M0.59M0.51M0.25M0.18M0.52M0.36M0.27M0.99M1.06M1.07M0.65M1.05M1.25M1.50M0.91M0.48M0.74M0.42M0.72M
Notes Payables (Quarter) 0.05M0.15M0.15M0.06M0.09M0.51M0.51M2.04M0.89M1.24M0.01M0.01M0.01M0.08M0.09M0.09M0.34M0.10M0.10M0.01M0.10M0.10M
Payables (Quarter) 0.16M0.50M0.48M0.51M0.44M0.56M0.58M0.72M0.74M1.10M1.02M2.29M1.08M1.76M0.36M0.28M0.99M1.07M1.08M0.73M1.14M1.33M1.85M1.01M0.58M0.75M0.52M0.82M
Accumulated Expenses (Quarter) 0.25M0.40M0.02M0.03M0.07M0.08M0.09M0.09M0.09M0.07M0.08M0.06M0.06M0.09M0.05M0.13M0.04M0.20M0.15M0.40M0.06M0.28M0.13M0.31M0.33M0.34M0.53M0.46M
Other Accumulated Expenses (Quarter) 0.05M0.01M0.02M0.03M0.00M0.01M0.01M0.11M0.05M0.06M0.07M0.03M0.09M0.06M0.19M0.13M0.07M0.09M0.19M0.26M0.33M
Short term Debt (Quarter) 0.01M0.01M0.02M0.01M0.09M0.24M0.34M0.12M0.03M0.01M
Current Leases (Quarter) 0.98M0.21M0.21M0.21M0.21M0.21M0.21M0.21M0.21M0.21M0.21M0.21M0.21M0.21M0.21M0.23M0.23M0.23M0.23M0.06M0.06M0.06M0.24M0.06M0.06M0.29M0.07M
Current Deferred Revenue (Quarter) 0.04M0.04M0.03M0.02M0.25M0.18M0.18M0.18M0.29M0.18M0.18M0.00M
Total Current Liabilities (Quarter) 0.41M0.70M0.80M0.72M0.90M0.94M1.33M1.60M1.77M2.41M2.89M1.80M2.49M1.11M0.86M1.52M1.67M1.64M2.55M2.48M2.63M3.05M2.47M2.52M2.40M3.31M2.96M
Non-Current Liabilities
Capital Leases (Quarter) 0.35M0.34M0.32M0.31M0.29M0.28M0.26M0.24M
Non-Current Debt (Quarter) 0.26M0.26M0.26M0.26M0.25M0.27M0.27M0.26M0.27M0.27M0.27M0.27M0.27M0.51M0.66M0.65M0.63M0.59M0.56M0.54M0.52M0.49M
Minority Interest (Quarter) 0.51M0.56M0.56M0.47M0.42M0.36M0.30M0.33M0.36M0.38M0.39M0.43M
Operating Leases (Quarter) 0.77M0.74M0.71M0.68M0.66M0.63M0.60M0.57M1.82M1.78M1.74M1.71M1.88M1.84M1.59M2.10M2.05M1.77M1.73M1.92M1.87M1.82M1.54M1.73M1.45M2.25M2.19M
Other Non-Current Liabilities (Quarter) 0.05M0.44M0.44M0.37M0.27M0.18M
Total Non-Current Liabilities (Quarter) 0.41M1.44M1.51M0.85M0.82M2.07M2.05M2.01M1.97M1.93M1.90M4.35M4.74M4.88M5.32M4.72M
Total Liabilities (Quarter) -1.02M0.46M-0.23M1.87M1.44M1.51M1.40M1.82M1.83M2.19M2.43M3.84M4.46M4.90M3.78M4.42M3.02M2.72M3.65M3.76M3.69M4.79M5.18M5.25M5.59M4.90M4.87M4.66M6.04M5.57M
Shareholder's Equity
Total Debt (Quarter) 0.26M0.26M0.27M0.27M0.27M0.27M0.27M0.26M0.27M0.27M0.27M0.27M0.36M0.76M0.66M0.65M0.97M0.71M0.59M0.55M0.52M0.49M
Common Equity (Quarter) 1.02M0.28M0.23M0.19M0.38M0.56M0.44M0.37M0.07M1.00M0.27M0.48M12.09M10.30M9.35M8.22M7.64M7.35M6.74M6.26M5.17M5.21M4.53M4.99M5.75M5.57M5.05M5.58M4.46M
Shareholder's Equity (Quarter) 1.02M0.28M0.23M0.19M0.38M0.56M0.44M0.37M0.07M1.00M0.27M0.48M12.09M10.30M9.35M8.22M7.64M7.35M6.74M6.26M5.17M5.21M4.53M4.99M5.75M5.57M5.05M5.19M4.46M
Liabilities and Shareholders Equity (Quarter) 0.74M1.81M1.63M1.89M1.96M2.26M2.20M2.26M3.43M4.11M4.94M16.98M14.08M13.77M11.23M10.36M11.01M10.50M9.95M9.96M10.38M9.78M10.57M10.98M10.44M9.71M11.62M10.46M
Retained Earnings (Quarter) 0.07M-0.24M-0.75M-1.28M-1.82M-2.50M-3.21M-4.03M-5.17M-6.81M-8.65M-9.68M-10.91M-11.56M-12.37M-13.07M-13.62M-14.71M-15.57M-16.45M-17.15M-18.00M-18.71M-19.37M-20.03M-21.00M
Treasury Shares (Quarter) 5.93M5.93M5.93M0.04M1.38M0.10M0.06M0.12M0.12M0.09M0.06M0.09M0.08M0.10M0.06M0.08M0.09M0.06M0.06M