Nexgel reported total assets of $26.45M and total liabilities of $20.98M for the quarter ended Jun 2026, up 153.4% year over year. This balance sheet covers 31 quarters of results from Sep 2018 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||||||||
| Current Assets | |||||||||||||||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 0.38M | 1.25M | 13.35M | 10.52M | 4.42M | 1.43M | 1.10M | 0.79M | 3.69M | 3.30M | 2.70M | 2.42M | 1.07M | 1.06M | 1.81M | 1.20M | 0.72M | 0.94M | 1.06M | 1.71M | |||||||||||
| Short-term InvestmentsInvestments (Current) | 5.40M | 6.00M | 5.51M | 5.02M | 0.61M | 0.92M | 0.74M | ||||||||||||||||||||||||
| Cash & Current Investments | 0.38M | 1.25M | 13.35M | 10.52M | 9.82M | 7.43M | 6.61M | 5.80M | 4.30M | 3.30M | 2.70M | 2.42M | 1.07M | 1.06M | 1.81M | 1.20M | 0.72M | 1.86M | 1.80M | 1.71M | |||||||||||
| Receivables - NetNet Receivables | 0.22M | 0.19M | 0.21M | 0.13M | 0.30M | 0.27M | 0.22M | 0.38M | 0.95M | 1.16M | 0.63M | 0.74M | 0.60M | 0.89M | 0.93M | 0.93M | 0.75M | 0.84M | 0.67M | 1.08M | |||||||||||
| Receivables - OtherOther Receivables | 40.00M | 40.00M | 40.00M | 25.00M | 25.00M | 0.03M | 25.00M | 25.00M | |||||||||||||||||||||||
| Receivables | 0.22M | 0.19M | 40.21M | 0.13M | 0.30M | 0.27M | 40.22M | 40.38M | 25.95M | 26.16M | 0.66M | 25.74M | 25.61M | 0.89M | 0.93M | 0.93M | 0.75M | 0.84M | 0.67M | 1.08M | |||||||||||
| Inventory | 0.23M | 0.26M | 0.29M | 0.28M | 0.38M | 0.40M | 0.50M | 0.97M | 1.08M | 1.09M | 1.32M | 1.37M | 1.45M | 1.78M | 1.80M | 1.85M | 1.82M | 2.02M | 2.38M | 2.66M | |||||||||||
| Prepaid Assets | 0.08M | 0.10M | 0.08M | 0.17M | 0.31M | 0.24M | 0.17M | 0.13M | 0.37M | 0.37M | 0.40M | 0.34M | 0.47M | 0.88M | 0.62M | 0.78M | 0.86M | 0.89M | 0.50M | 1.08M | |||||||||||
| Current Assets | 0.91M | 1.81M | 13.93M | 11.10M | 10.79M | 8.31M | 7.50M | 7.28M | 6.70M | 5.88M | 5.05M | 4.86M | 3.59M | 4.61M | 5.11M | 4.74M | 4.16M | 5.60M | 4.34M | 6.17M | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net)PP&E (Net) | 0.77M | 0.75M | 0.72M | 0.70M | 0.70M | 0.74M | 0.72M | 1.28M | 1.41M | 1.74M | 1.50M | 2.19M | 2.37M | 2.22M | 2.21M | 2.13M | 2.07M | 2.00M | 1.96M | 1.91M | |||||||||||
| Long-Term Investments | 0.25M | 0.25M | |||||||||||||||||||||||||||||
| Goodwill | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 1.13M | 1.13M | 1.13M | 1.12M | 1.13M | 1.13M | 1.13M | 1.13M | 1.13M | 1.13M | |||||||||||
| Intangibles | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.33M | 0.30M | 0.85M | 0.84M | 0.81M | 0.78M | 0.74M | 0.71M | 0.68M | 13.49M | |||||||||||
| Goodwill & Intangibles | 0.35M | 0.35M | 0.34M | 0.34M | 0.34M | 0.33M | 0.33M | 0.33M | 0.32M | 0.32M | 1.45M | 1.43M | 1.98M | 1.96M | 1.94M | 1.90M | 1.87M | 1.84M | 1.81M | 14.62M | |||||||||||
| Long-Term Deferred Tax | 3.33M | 4.12M | |||||||||||||||||||||||||||||
| Other Non-Current Assets | 0.06M | 0.06M | 0.06M | 0.06M | 0.11M | 0.06M | 0.06M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.74M | 1.21M | |||||||||||
| Non-Current Assets | 3.20M | 3.13M | 3.06M | 2.98M | 2.99M | 2.92M | 2.85M | 3.73M | 3.80M | 4.07M | 4.90M | 5.52M | 6.19M | 5.96M | 5.87M | 5.70M | 5.55M | 6.02M | 6.12M | 20.28M | |||||||||||
| Assets | 4.11M | 4.94M | 16.98M | 14.08M | 13.77M | 11.23M | 10.36M | 11.01M | 10.50M | 9.95M | 9.96M | 10.38M | 9.78M | 10.57M | 10.98M | 10.44M | 9.71M | 11.62M | 10.46M | 26.45M | |||||||||||
| Liabilities | |||||||||||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||
| Accounts Payables | 0.59M | 0.51M | 0.25M | 0.18M | 0.52M | 0.36M | 0.27M | 0.99M | 1.06M | 1.07M | 1.23M | 1.05M | 1.25M | 1.50M | 0.91M | 1.03M | 0.83M | 1.04M | 0.72M | 3.34M | |||||||||||
| Notes Payables | 0.51M | 1.16M | 2.04M | 0.89M | 1.24M | 0.01M | 0.01M | 0.09M | 0.24M | 0.09M | 0.09M | 0.34M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 8.66M | |||||||||||||
| Payables | 1.10M | 1.68M | 2.29M | 1.08M | 1.76M | 0.36M | 0.28M | 0.99M | 1.07M | 1.16M | 1.48M | 1.14M | 1.33M | 1.85M | 1.01M | 1.12M | 0.93M | 1.14M | 0.82M | 12.01M | |||||||||||
| Accumulated Expenses | 0.07M | 0.08M | 0.06M | 0.06M | 0.09M | 0.16M | 0.13M | 0.11M | 0.20M | 0.15M | 0.40M | 0.11M | 0.28M | 0.61M | 0.31M | 0.33M | 0.53M | 0.53M | 0.46M | 0.46M | |||||||||||
| Other Accumulated Expenses | 0.01M | 0.01M | 0.11M | 0.05M | 0.06M | 0.07M | 0.03M | 0.09M | 0.06M | 0.19M | 0.13M | 0.07M | 0.09M | 0.19M | 0.26M | 0.33M | 0.02M | ||||||||||||||
| Short term Debt | 0.02M | 0.01M | 0.09M | 0.24M | 0.34M | ||||||||||||||||||||||||||
| Current Leases | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.24M | 0.23M | 0.24M | 0.23M | 0.23M | 0.29M | 0.31M | 0.75M | |||||||||||
| Current Deferred Revenue | 0.03M | 0.02M | 0.25M | 0.18M | 0.18M | 0.18M | 0.29M | 0.18M | 0.18M | 0.00M | |||||||||||||||||||||
| Total Current Liabilities | 1.77M | 2.41M | 2.89M | 1.80M | 2.49M | 1.11M | 0.86M | 1.52M | 1.67M | 1.64M | 2.55M | 2.48M | 2.63M | 3.05M | 2.47M | 2.52M | 2.40M | 3.31M | 2.96M | 14.44M | |||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||
| Capital Leases | 0.35M | 0.34M | 0.32M | 0.31M | 0.29M | 0.28M | 0.26M | 0.24M | 0.20M | ||||||||||||||||||||||
| Non-Current Debt | 0.51M | 0.51M | 0.27M | 894.43M | 0.26M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.51M | 0.66M | 0.65M | 0.63M | 0.59M | 0.56M | 0.54M | 0.52M | 0.49M | 0.44M | |||||||||||
| Convertible Debt | 3.05M | ||||||||||||||||||||||||||||||
| Minority Interest | 0.51M | 0.56M | 0.56M | 0.47M | 0.42M | 0.36M | 0.30M | 0.33M | 0.36M | 0.38M | 0.39M | 0.43M | 0.52M | ||||||||||||||||||
| Operating Leases | 1.82M | 1.78M | 1.74M | 1.71M | 1.88M | 1.84M | 1.59M | 2.10M | 2.05M | 2.01M | 1.73M | 1.92M | 1.87M | 1.82M | 1.54M | 1.73M | 1.68M | 2.25M | 1.88M | 3.59M | |||||||||||
| Other Non-Current Liabilities | 0.44M | 0.44M | 0.37M | 0.27M | 0.18M | 0.34M | 0.32M | ||||||||||||||||||||||||
| Total Non-Current Liabilities | 2.07M | 2.05M | 2.01M | 1.97M | 1.93M | 1.90M | 4.35M | 4.74M | 4.88M | 5.32M | 4.72M | 5.23M | 20.66M | ||||||||||||||||||
| Total Liabilities | 3.84M | 4.46M | 4.90M | 3.78M | 4.42M | 3.02M | 2.72M | 3.65M | 3.76M | 3.69M | 4.79M | 5.18M | 5.25M | 5.59M | 4.90M | 4.87M | 4.66M | 6.04M | 5.57M | 20.98M | |||||||||||
| Shareholder's Equity | |||||||||||||||||||||||||||||||
| Total Debt | 1.04M | 1.68M | 2.30M | 895.32M | 1.50M | 0.27M | 0.28M | 0.27M | 0.28M | 0.45M | 1.00M | 0.75M | 0.73M | 1.32M | 0.69M | 0.66M | 0.64M | 0.61M | 0.59M | 9.10M | |||||||||||
| Common Equity | 0.27M | 0.48M | 12.09M | 10.30M | 9.35M | 8.22M | 7.64M | 7.35M | 6.74M | 6.26M | 5.17M | 5.21M | 4.53M | 4.99M | 6.08M | 5.57M | 5.05M | 5.58M | 4.89M | 5.47M | |||||||||||
| Liabilities and Shareholders Equity | 4.11M | 4.94M | 16.98M | 14.08M | 13.77M | 11.23M | 10.36M | 11.01M | 10.50M | 9.95M | 9.96M | 10.38M | 9.78M | 10.57M | 10.98M | 10.44M | 9.71M | 11.62M | 10.46M | 26.45M | |||||||||||
| Retained Earnings | 4.20M | 5.55M | 18.89M | 18.95M | 19.02M | 19.12M | 19.19M | 19.21M | 19.24M | 19.31M | 19.41M | 20.35M | 20.61M | 21.83M | 23.74M | 23.91M | 24.04M | 25.20M | 25.45M | 30.50M | |||||||||||
| Treasury Shares | 0.78M |