|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 194.52M | 190.56M | 169.24M | 156.51M | 134.04M | 115.35M | 106.22M | 107.98M | 89.42M | 288.01M | 225.48M | 295.67M | 426.04M | 399.30M | 353.05M | 321.14M | 367.57M | 463.49M | 822.95M | 755.47M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 190.52M | 181.00M | 160.10M | 148.02M | 126.46M | 107.79M | 99.05M | 100.53M | 74.87M | 276.33M | 213.56M | 284.35M | 418.48M | 394.21M | 341.16M | 302.91M | 268.16M | 222.34M | 575.52M | 477.95M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.30M | 0.53M | 0.93M | 0.68M | 0.68M | 0.78M | 1.33M | 1.42M | 0.83M | 1.15M | 1.42M | 2.69M | 0.97M | 0.91M | 1.24M | 0.66M | 0.71M | 1.64M | 1.60M | 1.54M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.30M | 0.53M | 0.93M | 0.68M | 0.68M | 0.78M | 1.33M | 1.42M | 0.83M | 1.15M | 1.42M | 2.69M | 0.97M | 0.91M | 1.24M | 0.66M | 0.71M | 1.64M | 1.60M | 1.54M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.25M | 1.16M | 0.82M | 1.18M | 2.16M | 1.48M | 1.59M | 2.05M | 8.10M | 4.78M | 10.11M | 8.25M | 6.22M | 3.81M | 10.28M | 8.20M | 6.78M | 6.63M | 15.22M | 10.97M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 194.52M | 190.56M | 169.24M | 156.51M | 134.04M | 115.35M | 106.22M | 107.98M | 89.42M | 288.01M | 225.48M | 295.67M | 426.04M | 399.30M | 353.05M | 312.12M | 276.01M | 230.98M | 822.95M | 755.47M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.85M | 5.37M | 7.73M | 4.97M | 4.68M | 4.21M | 4.34M | 3.46M | 3.96M | 3.94M | 4.51M | 4.41M | 4.32M | 4.29M | 3.83M | 5.19M | 5.22M | 4.86M | 5.42M | 551.02M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.37M | 178.95M | 174.38M | 175.52M | 164.35M | 102.43M | 113.02M | 114.90M | 110.32M | 129.18M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 2.20M | 6.81M | 7.70M | 7.79M | 7.51M | 10.19M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 240.62M | 247.62M | 264.37M | 278.11M | 291.24M | 302.74M | 302.32M | 316.81M | 343.46M | 371.81M | 514.51M | 545.19M | 801.68M | 834.90M | 833.29M | 779.92M | 839.92M | 907.06M | 950.36M | 1,042.69M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 435.13M | 438.18M | 433.61M | 434.62M | 425.28M | 418.08M | 408.55M | 424.79M | 432.88M | 659.82M | 739.99M | 840.87M | 1,227.71M | 1,234.21M | 1,186.34M | 1,092.05M | 1,115.93M | 1,138.04M | 1,773.31M | 1,798.16M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.08M | 11.33M | 5.95M | 12.06M | 9.99M | 13.30M | 10.11M | 8.64M | 12.59M | 20.47M | 19.82M | 19.73M | 14.94M | 27.61M | 13.37M | 24.95M | 14.59M | 22.68M | 28.93M | 21.67M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18M | 1.12M | 0.38M | 0.21M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.08M | 11.33M | 5.95M | 12.06M | 9.99M | 13.30M | 10.11M | 8.64M | 12.59M | 20.47M | 19.82M | 19.73M | 14.94M | 27.61M | 13.37M | 24.95M | 16.77M | 23.80M | 29.31M | 21.89M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | | | 10.10M | 1.86M | 10.14M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.56M | | | | 0.57M | | | | 0.68M | | | | 0.66M | | | | 0.50M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.71M | 11.88M | 6.51M | 12.63M | 10.57M | 13.88M | 12.20M | 9.65M | 13.19M | 21.08M | 136.91M | 150.98M | 355.40M | 343.49M | 342.26M | 321.14M | 367.57M | 463.49M | 452.03M | 553.13M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 50.25M | 58.48M | 57.13M | 71.38M | 48.41M | 57.32M | 58.95M | 56.43M | 58.80M | 141.13M | 116.41M | 130.54M | 339.75M | 315.16M | 326.27M | 295.71M | 352.57M | 430.39M | 420.37M | 520.60M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 20.32M | 21.41M | 22.01M | 19.65M | 23.23M | 21.53M | 27.66M | 26.86M | 29.55M | 22.74M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.62M | 0.55M | 2.51M | 0.57M | 0.58M | 0.58M | 1.81M | 0.59M | 0.60M | 0.62M | 1.43M | 0.70M | 0.71M | 0.73M | 0.66M | 0.47M | 0.40M | 0.32M | 0.50M | 0.51M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.84M | 2.21M | 2.01M | 1.71M | 1.24M | 1.12M | 0.64M | 1.14M | 1.19M | 1.03M | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 1.93M | 5.79M | 5.80M | 6.34M | 6.36M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 21.92M | | | | 20.83M | | | | 2.29M | | | | 1.84M | 321.14M | 369.75M | 464.61M | 2.25M | 553.66M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 58.14M | 74.67M | 67.60M | 87.51M | 61.85M | 73.77M | 73.04M | 68.32M | 74.14M | 164.04M | 137.66M | 151.55M | 355.78M | 343.68M | 342.32M | 323.06M | 375.54M | 470.41M | 459.53M | 560.02M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 376.99M | 363.51M | 344.00M | 347.11M | 363.43M | 344.31M | 307.85M | 356.48M | 358.74M | 495.78M | 602.33M | 689.32M | 871.93M | 890.52M | 844.02M | 768.99M | 740.40M | 667.63M | 1,313.78M | 1,238.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 435.13M | 438.18M | 433.61M | 434.62M | 425.28M | 418.08M | 408.55M | 424.79M | 432.88M | 659.82M | 739.99M | 840.87M | 1,227.71M | 1,234.21M | 1,186.34M | 1,092.05M | 1,115.93M | 1,138.04M | 1,773.31M | 1,798.16M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 46.58M | 48.66M | 54.61M | 59.24M | 63.42M | 68.12M | -287.22M | 74.34M | 73.78M | 79.06M | -1.50M | 89.98M | 91.07M | 97.34M | 8.60M | 102.74M | 108.42M | 114.67M | 123.88M | 129.35M |