|
EBT Margin
|
| -5.20% | 60.62% | 15.46% | -45.55% | -21.14% | -2.01% | 2.98% | -8.28% | 7.75% | 11.43% | 4.28% | 3.05% | 2.58% | 7.17% | -11.95% | 14.60% | -0.05% | -11.86% | 2.28% | -19.62% | 6.85% | 7.75% | -52.89% | -10.84% | 7.05% | 6.62% | 1.22% | -1.14% | -9.91% | 6.25% | -46.16% | -20.85% | 3.40% | 14.33% | 5.95% | -4.29% | 13.51% | 13.29% | 5.34% | -0.75% | 4.08% | 6.15% | 3.72% | 5.83% | 4.68% | 13.63% | 4.81% | 5.26% | 10.02% | 19.21% | 7.52% | 6.26% | 9.89% | 15.54% |
|
EBIT Margin
|
| -5.20% | 60.62% | 15.46% | -45.55% | -21.14% | -2.01% | 2.98% | -8.28% | 7.75% | 11.43% | 4.28% | 3.05% | 2.58% | 7.17% | 11.95% | 14.60% | -0.05% | 11.86% | 2.28% | -19.62% | 6.85% | 7.75% | -52.89% | -10.84% | 7.05% | 6.62% | 1.22% | -1.14% | -9.91% | 6.25% | -46.16% | -20.85% | 3.40% | 14.33% | 5.95% | -4.29% | 13.51% | 13.29% | 5.34% | -0.75% | 4.08% | 6.15% | 3.72% | 5.83% | 4.68% | 13.63% | 4.81% | 5.26% | 10.02% | 19.21% | 7.52% | 6.26% | 9.89% | 15.54% |
|
EBITDA Margin
|
| 4.17% | 12.93% | 7.75% | 5.76% | 6.81% | 14.61% | 8.42% | 14.64% | 9.63% | 16.29% | 9.73% | -5.71% | 8.19% | 12.96% | -6.45% | 0.94% | 3.41% | 6.71% | 6.22% | 4.95% | 4.62% | 6.42% | 4.20% | 3.68% | 4.60% | 6.62% | 1.22% | -1.14% | -9.91% | 6.25% | -46.16% | -20.85% | 3.40% | 14.33% | 5.95% | -4.29% | 13.51% | 13.29% | 5.34% | -0.75% | 4.08% | 6.15% | 3.72% | 5.83% | 4.68% | 13.63% | 4.81% | 5.26% | 10.02% | 19.21% | 7.52% | 6.26% | 9.89% | 15.54% |
|
Operating Margin
|
| | | | | | | | | | | | | | | 11.95% | | | 11.86% | 2.28% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin
|
| -3.89% | 60.79% | 15.23% | | 1.30% | 7.42% | 2.94% | -5.72% | 3.23% | -1.11% | -0.11% | -0.22% | 2.28% | -1.11% | -0.11% | -0.22% | | | | | 4.23% | -3.03% | -53.03% | -13.18% | 5.07% | 4.53% | 0.94% | -1.70% | -9.02% | 4.15% | -45.72% | -20.85% | 2.22% | 10.81% | 4.11% | -0.60% | 10.67% | 9.64% | 4.17% | 4.75% | 2.66% | 3.73% | 2.41% | 1.59% | 1.48% | -0.52% | -1.10% | 0.19% | 5.68% | -1.03% | 1.49% | 32.72% | | |
|
FCF Margin
|
| -7.08% | 0.65% | 15.09% | | -0.39% | 11.97% | 14.39% | 5.12% | 6.26% | 12.40% | 11.32% | 3.23% | 3.87% | 6.85% | 9.68% | 12.89% | -16.28% | 10.21% | 8.09% | 8.99% | -3.21% | 6.51% | 9.03% | 4.75% | -0.79% | 4.34% | 6.11% | 4.54% | -3.85% | 1.82% | 7.59% | 11.18% | 2.93% | 10.27% | 21.28% | 1.61% | -1.32% | 9.39% | 19.78% | 5.24% | -5.45% | 3.13% | 15.37% | 19.43% | -8.81% | 12.93% | 18.96% | 3.11% | -2.34% | 7.60% | 20.81% | 1.52% | 0.19% | 5.59% |
|
Inventory Average
|
| | | | | | | | | 0.30B | 0.28B | 0.32B | 0.33B | 0.30B | 0.27B | 0.31B | 0.29B | 0.23B | 0.23B | 0.23B | 0.22B | 0.22B | 0.22B | 0.22B | 0.30B | 0.38B | 0.39B | 0.40B | 0.38B | 0.38B | 0.38B | 0.36B | 0.36B | 0.28B | 0.20B | 0.22B | 0.25B | 0.28B | 0.28B | 0.28B | 0.31B | 0.34B | 0.35B | 0.34B | 0.33B | 0.34B | 0.34B | 0.31B | 0.30B | 0.32B | 0.34B | 0.31B | 0.32B | 0.33B | 0.32B |
|
Assets Average
|
| | | | | 15.94B | 16.16B | 16.26B | 16.52B | 16.31B | 16.05B | 15.83B | 15.36B | 14.90B | 14.82B | 15.30B | 15.60B | 15.38B | 14.90B | 14.71B | 14.72B | 14.61B | 14.51B | 13.87B | 14.86B | 16.32B | 16.26B | 16.14B | 15.88B | 15.97B | 16.26B | 15.36B | 14.34B | 14.33B | 14.75B | 15.25B | 16.08B | 16.59B | 16.47B | 16.97B | 17.32B | 16.80B | 16.64B | 16.96B | 16.98B | 16.70B | 16.58B | 16.61B | 16.61B | 16.81B | 16.54B | 16.37B | 16.04B | 15.42B | 15.43B |
|
Equity Average
|
| 5.13B | 10.82B | 12.50B | 6.81B | 6.99B | 12.90B | 13.02B | 13.28B | 13.19B | 12.87B | 12.65B | 12.32B | 11.95B | 11.88B | 11.91B | 11.81B | 11.76B | 11.49B | 11.32B | 11.24B | 11.13B | 11.18B | 10.57B | 10.23B | 10.45B | 10.43B | 10.45B | 10.38B | 10.07B | 9.98B | 9.35B | 8.48B | 8.42B | 8.76B | 9.10B | 9.14B | 9.15B | 9.25B | 9.38B | 9.28B | 8.94B | 8.89B | 9.02B | 8.96B | 8.84B | 8.92B | 9.01B | 8.96B | 9.09B | 9.10B | 9.05B | 9.23B | 9.35B | 9.39B |
|
Invested Capital
|
1.07B | 9.19B | 12.44B | 12.57B | 1.05B | 13.42B | 13.02B | 13.17B | 13.40B | 12.98B | 12.77B | 12.53B | 12.12B | 11.78B | 11.98B | 11.85B | 11.78B | 11.75B | 11.23B | 11.42B | 11.18B | 11.30B | 11.25B | 11.69B | 12.43B | 11.10B | 12.11B | 12.00B | 11.76B | 11.16B | 11.33B | 9.68B | 9.65B | 9.74B | 10.33B | 10.34B | 11.46B | 11.41B | 11.62B | 12.22B | 12.21B | 11.73B | 12.08B | 11.97B | 11.91B | 11.71B | 12.14B | 11.81B | 11.11B | 12.07B | 10.99B | 11.05B | 11.35B | 11.27B | 11.41B |
|
Asset Utilization Ratio
|
| | | | | 0.55 | 0.54 | 0.53 | 0.52 | 0.52 | 0.53 | 0.52 | 0.54 | 0.56 | 0.56 | 0.54 | 0.53 | 0.54 | 0.55 | 0.56 | 0.55 | 0.56 | 0.57 | 0.61 | 0.61 | 0.58 | 0.61 | 0.64 | 0.63 | 0.62 | 0.60 | 0.62 | 0.63 | 0.61 | 0.59 | 0.58 | 0.58 | 0.59 | 0.61 | 0.60 | 0.60 | 0.62 | 0.61 | 0.60 | 0.47 | 0.45 | 0.43 | 0.40 | 0.50 | 0.49 | 0.51 | 0.52 | 0.53 | 0.55 | 0.56 |
|
Debt to Equity
|
0.02 | | | | 0.29 | 0.04 | 0.01 | | | | | | | | | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.19 | 0.18 | 0.16 | 0.15 | 0.14 | 0.14 | 0.12 | 0.13 | 0.15 | 0.15 | 0.14 | 0.13 | 0.25 | 0.25 | 0.24 | 0.30 | 0.34 | 0.34 | 0.33 | 0.33 | 0.33 | 0.34 | 0.33 | 0.33 | 0.23 | 0.32 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 |
|
Debt Ratio
|
0.00 | | | | 0.02 | 0.03 | 0.01 | | | | | | | | | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.12 | 0.11 | 0.10 | 0.10 | 0.09 | 0.08 | 0.07 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.14 | 0.14 | 0.14 | 0.16 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.13 | 0.17 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 |
|
Equity Ratio
|
0.08 | | | | 0.07 | 0.79 | 0.81 | 0.80 | 0.81 | 0.81 | 0.80 | 0.80 | 0.81 | 0.80 | 0.81 | 0.75 | 0.76 | 0.77 | 0.77 | 0.77 | 0.76 | 0.76 | 0.78 | 0.75 | 0.64 | 0.64 | 0.64 | 0.65 | 0.66 | 0.61 | 0.62 | 0.59 | 0.59 | 0.59 | 0.60 | 0.59 | 0.55 | 0.56 | 0.57 | 0.54 | 0.53 | 0.53 | 0.54 | 0.53 | 0.53 | 0.53 | 0.55 | 0.54 | 0.54 | 0.54 | 0.56 | 0.55 | 0.61 | 0.61 | 0.61 |
|
FCF Payout Ratio
|
| -0.07 | | 0.03 | | -1.50 | 0.00 | 0.03 | 0.01 | 0.13 | | 0.06 | 0.01 | 0.21 | 0.39 | 0.08 | 0.21 | -0.06 | 0.27 | 0.10 | 0.32 | -0.32 | 0.42 | 0.10 | 0.46 | -1.15 | 0.51 | 0.14 | 0.53 | -0.24 | 1.31 | 0.11 | 0.27 | 0.32 | 0.24 | 0.05 | 1.48 | -0.82 | 0.23 | 0.06 | 0.44 | -0.23 | 0.73 | 0.07 | 0.53 | -0.16 | 0.21 | 0.08 | 0.88 | -0.71 | 0.34 | 0.09 | 1.78 | 11.75 | 0.43 |
|
Enterprise Value
|
-1.15B | -1.01B | -0.74B | -1.54B | -2.32B | -2.57B | -2.79B | -3.07B | -2.99B | -2.59B | -1.76B | -1.87B | -1.78B | -1.73B | -1.70B | -1.77B | -1.61B | -1.28B | -1.29B | -1.57B | -1.73B | -1.59B | -1.56B | -1.82B | -0.85B | -0.72B | -0.45B | -0.48B | -0.48B | -0.33B | -0.10B | -0.65B | -0.71B | -0.72B | -0.62B | -1.03B | -1.30B | -1.16B | -1.22B | -0.87B | -0.90B | -0.60B | -0.39B | -0.75B | -0.88B | -0.69B | -0.79B | -1.07B | -0.98B | -0.85B | -0.88B | -1.22B | -1.79B | -1.59B | -1.38B |
|
Return on Sales
|
| -0.04% | 0.61% | 0.15% | 0.19% | 0.02% | 0.07% | 0.03% | -0.06% | 0.02% | -0.01% | 0.00% | 0.00% | 0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.04% | -0.03% | -0.53% | -0.13% | 0.05% | 0.05% | 0.01% | -0.02% | -0.09% | 0.04% | -0.46% | -0.21% | 0.02% | 0.11% | 0.04% | -0.01% | 0.11% | 0.10% | 0.04% | 0.05% | 0.03% | 0.04% | 0.02% | 0.02% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | -0.01% | 0.01% | 0.33% | 0.08% | 0.08% |
|
Return on Capital Employed
|
| | | | | 0.02% | -0.08% | -0.11% | -0.04% | 0.00% | 0.02% | 0.02% | 0.04% | 0.04% | 0.03% | 0.04% | 0.06% | 0.05% | 0.06% | 0.05% | -0.01% | 0.00% | 0.00% | -0.11% | -0.09% | -0.08% | -0.08% | 0.01% | 0.03% | 0.00% | -0.01% | -0.09% | -0.13% | -0.11% | -0.09% | 0.01% | 0.04% | 0.05% | 0.06% | 0.05% | 0.06% | 0.04% | 0.03% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% |
|
Return on Invested Capital
|
| | | | 0.14% | 0.15% | -0.01% | -0.03% | 0.01% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.13% | 0.04% | 0.01% | 0.13% | -0.07% | -0.01% | 0.00% | -0.04% | -0.13% | -0.12% | -0.12% | -0.10% | -0.01% | 0.02% | -0.01% | -0.01% | -0.11% | -0.16% | -0.13% | -0.11% | 0.00% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.03% | 0.03% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% |
|
Return on Assets
|
| | | | | 0.11% | 0.03% | 0.02% | 0.01% | 0.01% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.01% | 0.00% | -0.08% | -0.10% | -0.09% | -0.07% | -0.01% | 0.01% | -0.01% | -0.01% | -0.08% | -0.11% | -0.09% | -0.08% | 0.00% | 0.02% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.05% | 0.05% |
|
Return on Equity
|
| | | 0.13% | 0.24% | 0.25% | 0.04% | 0.02% | 0.01% | 0.01% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.01% | 0.00% | -0.10% | -0.14% | -0.13% | -0.12% | -0.01% | 0.02% | -0.01% | -0.01% | -0.13% | -0.18% | -0.15% | -0.13% | 0.00% | 0.04% | 0.07% | 0.07% | 0.07% | 0.08% | 0.06% | 0.04% | 0.04% | 0.03% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.07% | 0.07% | 0.08% |