|
Cash & Equivalents (Quarter)
|
26.69M | 105.24M | 148.33M | 99.04M | 78.71M | 42.60M | 79.87M |
|
Cash & Current Investments (Quarter)
|
26.69M | 105.24M | 148.33M | 99.04M | 78.71M | 42.60M | 79.87M |
|
Receivables - Net (Quarter)
|
0.74M | 1.57M | 2.55M | 11.98M | 3.56M | 9.61M | 6.40M |
|
Receivables - Other (Quarter)
|
| 0.39M | 0.39M | 0.52M | 0.53M | 0.46M | 0.76M |
|
Receivables (Quarter)
|
0.74M | 1.97M | 2.93M | 12.50M | 4.09M | 10.07M | 7.16M |
|
Raw Materials (Quarter)
|
| 0.89M | 0.60M | 0.54M | 0.51M | 0.01M | |
|
Work In Process (Quarter)
|
| 1.25M | 1.32M | 2.47M | 1.40M | 1.24M | 2.18M |
|
Finished Goods (Quarter)
|
| | 0.03M | 0.16M | 0.09M | 0.13M | |
|
Inventory (Quarter)
|
0.94M | 2.14M | 1.95M | 3.17M | 2.00M | 1.38M | 2.18M |
|
Prepaid Assets (Quarter)
|
0.10M | 0.28M | 5.27M | 1.96M | 1.86M | 1.70M | 0.71M |
|
Current Assets (Quarter)
|
28.47M | 110.91M | 168.58M | 116.15M | 89.15M | 57.30M | 89.16M |
|
Property, Plant & Equipment (Net) (Quarter)
|
6.62M | 24.32M | 108.29M | 125.32M | 139.79M | 149.31M | 174.85M |
|
Goodwill (Quarter)
|
11.98M | 12.28M | 12.44M | 11.98M | 11.98M | 11.98M | 11.98M |
|
Intangibles (Quarter)
|
12.63M | 12.77M | 12.85M | 12.17M | 11.99M | 11.98M | 11.98M |
|
Goodwill & Intangibles (Quarter)
|
24.61M | 25.05M | 25.29M | 24.15M | 23.97M | 23.95M | 23.95M |
|
Other Non-Current Assets (Quarter)
|
0.02M | 0.12M | 0.17M | 0.17M | 1.25M | 1.16M | 1.24M |
|
Non-Current Assets (Quarter)
|
23.28M | 45.30M | 146.27M | 161.28M | 174.19M | 168.80M | 193.76M |
|
Assets (Quarter)
|
51.76M | 156.21M | 314.84M | 277.42M | 263.34M | 226.10M | 282.92M |
|
Accounts Payables (Quarter)
|
2.47M | 3.35M | 2.76M | 6.95M | 5.76M | 8.52M | 13.32M |
|
Notes Payables (Quarter)
|
0.19M | 0.21M | 1.06M | | 0.87M | 31.67M | 62.07M |
|
Payables (Quarter)
|
2.66M | 3.57M | 3.81M | 6.95M | 6.63M | 40.19M | 75.39M |
|
Short term Debt (Quarter)
|
0.19M | 0.21M | 1.06M | | 0.87M | 31.67M | 62.07M |
|
Current Leases (Quarter)
|
0.10M | 0.32M | 0.35M | 0.35M | 0.35M | 0.52M | 0.58M |
|
Current Taxes (Quarter)
|
| | | | 0.11M | 0.03M | 0.22M |
|
Current Deferred Revenue (Quarter)
|
1.23M | 0.24M | 0.00M | 0.07M | 0.29M | 0.13M | 0.15M |
|
Total Current Liabilities (Quarter)
|
3.99M | 4.12M | 8.20M | 8.47M | 37.26M | 46.24M | 83.56M |
|
Non-Current Debt (Quarter)
|
1.33M | 4.61M | 37.36M | 35.08M | 34.67M | 32.78M | 31.78M |
|
Non-Current Deffered Revenue (Quarter)
|
| 0.24M | 3.12M | 3.07M | 3.00M | 3.00M | |
|
Operating Leases (Quarter)
|
1.91M | 5.48M | 5.20M | 4.83M | 4.48M | 6.49M | 5.91M |
|
Total Non-Current Liabilities (Quarter)
|
3.24M | 10.09M | 45.68M | 42.90M | 42.15M | 42.26M | 37.69M |
|
Total Liabilities (Quarter)
|
7.23M | 14.22M | 53.88M | 51.37M | 79.41M | 88.51M | 121.25M |
|
Total Debt (Quarter)
|
1.52M | 4.82M | 38.41M | 35.08M | 35.53M | 64.44M | 93.85M |
|
Common Equity (Quarter)
|
44.53M | 141.99M | 260.97M | 226.06M | 183.94M | 137.59M | 161.67M |
|
Shareholder's Equity (Quarter)
|
44.53M | 141.99M | 260.97M | 226.06M | 183.94M | 137.59M | 161.67M |
|
Liabilities and Shareholders Equity (Quarter)
|
51.76M | 156.21M | 314.84M | 277.42M | 263.34M | 226.10M | 282.92M |
|
Retained Earnings (Quarter)
|
-45.43M | 25.51M | -109.86M | 26.55M | -184.85M | 29.72M | -352.40M |