|
Revenue
|
18.28M | 25.78M | 36.42M | 35.57M |
|
Cost of Revenue
|
6.65M | 10.04M | 13.25M | 12.17M |
|
Gross Profit
|
10.03M | 13.64M | 20.61M | 21.08M |
|
Share-based Compensation (IS)
|
| | 3.34M | |
|
Selling, General & Administrative
|
10.41M | 10.14M | 18.67M | 9.93M |
|
Other Operating Expenses
|
0.00M | 0.03M | 3.53M | -0.33M |
|
Operating Expenses
|
10.41M | 10.14M | 18.67M | 9.93M |
|
Operating Income
|
-5.83M | -18.19M | -37.91M | 2.84M |
|
EBIT
|
-5.83M | -18.19M | -37.91M | 2.84M |
|
Interest & Investment Income
|
0.11M | 3.22M | 1.44M | |
|
Non Operating Income
|
-7.89M | -3.18M | -11.04M | -14.66M |
|
EBT
|
-13.72M | -21.37M | -48.96M | -11.82M |
|
Tax Provisions
|
0.71M | 0.34M | 0.71M | 1.64M |
|
Profit After Tax
|
-14.43M | -21.71M | 49.68M | -13.46M |
|
Income from Non-Controlling Interests
|
| 0.04M | 1.37M | 1.37M |
|
Income from Continuing Operations
|
-14.43M | -21.71M | -49.67M | -13.46M |
|
Consolidated Net Income
|
-14.43M | -21.71M | -49.67M | -13.46M |
|
Income towards Parent Company
|
14.43M | 21.75M | 51.04M | 14.83M |
|
Net Income towards Common Stockholders
|
14.43M | 21.75M | 51.04M | 14.83M |
|
EPS (Basic)
|
-0.90 | -1.23 | -2.15 | -0.44 |
|
EPS (Weighted Average and Diluted)
|
-0.90 | -1.23 | -2.15 | -0.44 |
|
Shares Outstanding (Weighted Average)
|
| 2.01M | 2.77M | 2.77M |
|
Shares Outstanding (Diluted Average)
|
| 23.03M | | |
|
EBITDA
|
-14.43M | -21.71M | -49.67M | -0.51M |
|
Interest Expenses
|
8.00M | 6.40M | 12.48M | |