|
Revenue
|
-0.10M | 0.01M | 161.46 | 2.31M |
|
Share-based Compensation (IS)
|
| -0.52M | -0.22M | 0.81M |
|
Selling, General & Administrative
|
| -1.82M | -2.33M | -3.25M |
|
Other Operating Expenses
|
28.77M | -4.04M | -6.58M | -2.31M |
|
Operating Expenses
|
| -1.82M | -2.33M | -3.25M |
|
EBIT
|
25.08M | -8.98M | -10.34M | -3.70M |
|
Non Operating Investment Income
|
| 1.25M | 0.41M | -3.40M |
|
Interest & Investment Income
|
0.01M | 0.01M | 0.18M | 0.11M |
|
Other Non Operating Income
|
| -0.02M | -0.15M | -0.23M |
|
Non Operating Income
|
-3.80M | -3.69M | -4.22M | -4.80M |
|
EBT
|
24.98M | -7.73M | -10.80M | -7.11M |
|
Tax Provisions
|
| -7.73M | -10.80M | -7.11M |
|
Profit After Tax
|
24.98M | -7.73M | -10.80M | -7.11M |
|
Equity Income
|
0.02M | -4.18M | -1.30M | |
|
Investment Income
|
| 1.30M | 0.04M | 0.38M |
|
Income from Non-Controlling Interests
|
| -0.06M | -0.07M | -0.05M |
|
Income from Continuing Operations
|
24.98M | | | |
|
Consolidated Net Income
|
24.98M | | | |
|
Income towards Parent Company
|
24.98M | -7.68M | -10.73M | -7.05M |
|
Net Income towards Common Stockholders
|
24.98M | -7.68M | -10.73M | -7.05M |
|
EPS (Basic)
|
0.15 | -0.04 | -0.05 | -0.03 |
|
EPS (Weighted Average and Diluted)
|
0.13 | -0.04 | -0.05 | -0.03 |
|
Shares Outstanding (Weighted Average)
|
| 1,075.28M | 1,359.68M | 2,007.51M |
|
EBITDA
|
25.08M | -6.44M | -10.76M | -6.73M |
|
Interest Expenses
|
0.10M | -1.25M | 0.46M | 3.40M |
|
Tax Rate
|
| 100.00% | 100.00% | 100.00% |