|
Assets Growth (1y)
|
| | | 138.54% | 678.91% | 226.82% | 267.32% | 309.96% | 91.55% | -37.85% | -41.39% | -20.63% | -19.50% | -22.29% | -24.47% | -54.17% | -62.77% | -77.45% | -69.44% | -56.00% | -9.17% | 41.07% | 147.02% | 84.24% | -7.34% | 26.24% | -52.45% | 6.61% | 4.48% | -35.68% | -36.17% | -34.60% | 15.01% | 212.75% | 257.23% | 234.06% | 125.52% | 43.75% | 51.99% | -22.21% | -25.78% | -45.92% | -18.88% | -29.22% | -29.30% | -37.99% | -60.40% | -63.95% | -60.21% | -41.15% | 0.96% | 5.16% | 48.65% | 18.67% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 98.00% | 129.01% | 16.43% | 17.59% | 14.25% | -16.89% | -52.25% | -48.67% | -45.71% | -35.19% | -37.24% | -17.08% | -28.11% | -32.08% | -26.23% | -28.93% | -4.75% | -4.20% | 4.63% | -9.15% | 8.70% | 3.64% | 36.43% | 2.74% | 32.55% | 39.42% | 42.47% | 51.34% | 19.33% | 24.40% | 34.46% | 63.92% | 22.52% | 5.77% | -21.60% | -21.26% | -41.67% | -40.67% | -41.78% | -31.30% | -35.50% | -25.22% | -24.34% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.37% | 32.35% | -12.88% | 4.18% | 3.86% | -13.54% | -27.97% | -30.78% | -20.66% | -23.41% | -27.47% | -29.59% | -23.68% | -17.75% | -4.18% | -3.93% | 13.55% | 17.93% | 38.79% | 32.42% | 27.26% | 13.26% | 14.57% | 5.98% | 5.10% | 7.29% | -0.62% | 2.17% | -15.39% | -11.54% | -2.37% | 11.98% | -6.96% | -6.89% | -19.57% |
|
Assets (QoQ)
|
-41.84% | 540.04% | -19.19% | -20.71% | 89.93% | 168.55% | -9.17% | -11.50% | -11.26% | -12.87% | -14.34% | 19.84% | -10.01% | -15.89% | -16.74% | -27.29% | -26.89% | -49.06% | 12.84% | 4.70% | 50.92% | -20.88% | 97.59% | -21.91% | -24.10% | 7.80% | -25.57% | 75.06% | -25.61% | -33.64% | -26.13% | 79.35% | 30.82% | 80.47% | -15.63% | 67.71% | -11.69% | 15.03% | -10.79% | -14.17% | -15.74% | -16.19% | 33.82% | -25.10% | -15.83% | -26.50% | -14.54% | -31.81% | -7.10% | 8.71% | 46.61% | -28.97% | 31.32% | -13.22% |
|
Capital Expenditures Growth (1y)
|
| | | -89.89% | -55.56% | 160.00% | 711.54% | 411.11% | 737.50% | 41.54% | -30.81% | 56.52% | -65.67% | -13.04% | -83.56% | -88.89% | -8.70% | 1.25% | -70.83% | | -4.76% | 129.63% | 657.14% | | 220.00% | -69.89% | -60.38% | -28.07% | 82.81% | 446.43% | 23.81% | -58.54% | -55.56% | -54.90% | 250.00% | 229.41% | 55.77% | -60.87% | -69.23% | 25.00% | -86.42% | -59.26% | -32.14% | -81.43% | 363.64% | 450.00% | -289.47% | 123.08% | -52.94% | -113.22% | 163.89% | | -83.33% | 712.50% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -6.82% | 8.51% | 47.36% | -2.63% | -3.85% | 37.95% | 7.61% | -67.87% | | -33.17% | 26.45% | -28.66% | -7.49% | 40.65% | -11.21% | -4.35% | 72.41% | 77.28% | 55.74% | 54.87% | | 37.51% | -9.47% | 19.74% | -0.59% | 8.17% | -1.20% | 10.06% | 19.52% | -54.53% | -58.42% | -9.93% | -8.55% | -0.65% | -4.29% | -33.80% | -19.70% | -33.33% | -31.93% | -6.35% | | -28.62% | 64.54% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2.13% | 49.39% | 15.31% | 44.65% | 51.57% | -2.94% | -36.96% | -2.28% | 11.79% | 27.17% | -29.19% | -25.08% | 17.72% | 11.52% | 30.55% | 47.58% | 30.99% | -7.79% | 31.95% | | -11.27% | -34.75% | -18.55% | -25.59% | -4.44% | 16.66% | -30.01% | -6.69% | -27.15% | -15.46% | -2.42% | | -40.13% | -6.62% |
|
Capital Expenditures (QoQ)
|
-79.78% | 38.89% | 4.00% | -65.38% | -11.11% | 712.50% | 224.62% | -78.20% | 45.65% | 37.31% | 58.70% | -50.68% | -68.06% | 247.83% | -70.00% | -66.67% | 162.50% | 285.71% | -91.36% | | | 830.00% | -71.51% | 7.55% | 12.28% | -12.50% | -62.50% | 95.24% | 185.37% | 161.54% | -91.50% | -34.62% | 205.88% | 165.38% | -34.06% | -38.46% | 44.64% | -33.33% | -48.15% | 150.00% | -84.29% | 100.00% | -13.64% | -31.58% | 292.31% | 137.25% | -129.75% | 180.56% | -17.24% | -166.67% | 243.75% | | | 2,350.00% |
|
Cash & Equivalents Growth (1y)
|
| | | 186.27% | 1,114.79% | 242.81% | 280.60% | 332.28% | 95.69% | -38.84% | -42.20% | -21.92% | -20.67% | -23.72% | -26.14% | -55.52% | -63.95% | -97.16% | -94.28% | -89.91% | -53.87% | 217.30% | 1,078.76% | 532.39% | 25.85% | 227.18% | -64.86% | 9.38% | 5.82% | -55.80% | -76.66% | -50.66% | 5.66% | 393.86% | 1,028.77% | 392.03% | 206.58% | 58.42% | -39.45% | -30.81% | -36.00% | -57.61% | 102.89% | -40.34% | -42.03% | -59.10% | -78.58% | -87.84% | -88.50% | -61.32% | 34.08% | 82.64% | 335.00% | 62.24% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 112.99% | 166.18% | 16.94% | 17.57% | 14.51% | -17.59% | -76.34% | -70.98% | -67.28% | -49.09% | -59.04% | -20.72% | -34.29% | -40.63% | -33.45% | -38.11% | -11.31% | -14.99% | 66.17% | -1.12% | 50.56% | 12.06% | 92.57% | -2.54% | 38.48% | 50.78% | 51.22% | 16.84% | 18.88% | 27.51% | 49.13% | 140.25% | 26.64% | 4.39% | -34.99% | -35.91% | -63.11% | -65.06% | -59.37% | -16.47% | -49.02% | -33.81% | -36.45% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.40% | 25.69% | -32.13% | 1.86% | -0.86% | -20.13% | -32.76% | -36.75% | -24.69% | -29.37% | -36.99% | -47.24% | -31.29% | -25.21% | -8.45% | -8.98% | 11.11% | 14.76% | 104.65% | 45.88% | 63.32% | 22.52% | 36.83% | 2.61% | 1.85% | 4.93% | -9.72% | -7.06% | -34.36% | -32.69% | -12.10% | 31.84% | -14.72% | -10.67% | -29.64% |
|
Cash & Equivalents (QoQ)
|
-53.76% | 884.54% | -18.47% | -22.88% | 96.23% | 177.84% | -9.48% | -12.40% | -11.17% | -13.18% | -14.44% | 18.32% | -9.74% | -16.52% | -17.15% | -28.74% | -26.84% | -93.43% | 67.05% | 25.55% | 234.62% | -54.79% | 520.57% | -32.65% | -33.41% | 17.54% | -33.35% | 109.65% | -35.57% | -50.91% | -64.80% | 343.24% | 37.96% | 129.47% | -19.56% | 93.20% | -14.04% | 18.57% | -69.25% | 120.77% | -20.49% | -21.45% | 47.16% | -35.08% | -22.74% | -44.58% | -22.92% | -63.16% | -26.93% | 86.41% | 167.17% | -49.81% | 74.03% | -30.47% |
|
Cash from Investing Activities Growth (1y)
|
| | | 89.89% | 55.56% | -160.00% | -711.54% | -411.11% | -737.50% | -41.54% | 30.81% | -56.52% | 65.67% | 13.04% | 83.56% | 88.89% | 8.70% | -5,001.25% | 70.83% | | 4.76% | 95.44% | -657.14% | | -220.00% | 69.89% | 60.38% | 28.07% | -82.81% | -446.43% | -23.81% | 58.54% | 55.56% | 54.90% | -130.77% | -229.41% | -55.77% | 60.87% | -25,780.00% | -25.00% | 86.42% | 59.26% | 195.51% | -40.00% | 4,763.64% | -450.00% | -99.76% | 70.41% | -104.68% | 113.22% | -163.89% | | 83.33% | -712.50% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 6.82% | -8.51% | -47.36% | 2.63% | 3.85% | -37.95% | -297.45% | 67.87% | | 33.17% | -26.45% | 28.66% | 7.49% | -40.65% | 11.21% | 4.35% | -72.41% | -77.28% | 57.83% | -54.87% | | -37.51% | 9.47% | -4.22% | 0.59% | -8.17% | 1.20% | -804.27% | -19.52% | 54.53% | 58.42% | 730.31% | -79.30% | 128.08% | 4.29% | 37.51% | 19.70% | 33.33% | 31.93% | 88.60% | | 28.62% | -64.54% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.13% | -49.39% | -15.31% | -44.65% | -51.57% | 2.94% | 36.96% | 2.28% | -11.79% | -27.17% | 29.19% | 25.08% | -17.72% | -11.52% | -20.11% | -47.58% | -30.99% | 57.90% | -366.88% | | 11.27% | 34.75% | 209.03% | -11.45% | 58.54% | -16.66% | 30.01% | 6.69% | 27.15% | 15.46% | 2.42% | | 40.13% | 6.62% |
|
Cash from Investing Activities (QoQ)
|
79.78% | -38.89% | -4.00% | 65.38% | 11.11% | -712.50% | -224.62% | 78.20% | -45.65% | -37.31% | -58.70% | 50.68% | 68.06% | -247.83% | 70.00% | 66.67% | -162.50% | -19,333.33% | 99.83% | | | -830.00% | 71.51% | -7.55% | -12.28% | 12.50% | 62.50% | -95.24% | -185.37% | -161.54% | 91.50% | 34.62% | -205.88% | -165.38% | 56.52% | 6.67% | -44.64% | 33.33% | -28,655.56% | 99.55% | 84.29% | -100.00% | 67,513.64% | -100.66% | 623.47% | -123.59% | 129.75% | -180.56% | 17.24% | 166.67% | -243.75% | | | -2,350.00% |
|
Cash from Operations Growth (1y)
|
| | | 13.72% | -68.88% | -46.76% | -64.09% | -62.54% | -51.43% | -29.92% | 5.72% | -5.94% | -9.36% | 0.24% | 10.01% | 19.59% | 39.91% | 18.37% | 42.63% | 71.66% | -18.72% | 30.63% | -15.46% | -212.02% | 15.72% | -9.57% | 13.77% | 2.56% | -15.25% | -2.91% | -48.33% | -11.98% | 17.70% | -27.14% | 15.41% | 2.06% | -17.00% | -1.89% | -21.88% | 10.31% | -3.09% | 27.40% | 24.74% | -26.50% | -33.37% | -17.44% | 11.93% | 53.13% | 47.56% | 35.40% | 45.39% | 11.39% | 23.86% | -27.36% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -14.11% | -40.89% | -23.90% | -11.66% | -11.46% | 0.16% | -1.90% | 21.34% | 37.74% | 7.94% | 17.33% | 15.84% | 10.75% | 15.60% | 14.71% | 17.03% | 4.85% | -4.87% | 7.86% | -13.88% | -50.44% | 7.19% | -12.76% | -2.66% | -2.24% | -3.53% | -10.06% | -15.21% | 0.55% | 0.24% | 2.02% | 8.11% | -3.58% | -17.17% | 4.58% | 6.87% | 18.98% | 10.33% | 18.03% | 28.73% | 19.31% | 18.95% | 1.14% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.48% | -14.81% | -1.50% | 1.61% | -4.13% | 0.09% | 4.26% | 13.49% | 6.00% | 5.40% | 8.62% | 5.28% | 4.95% | 10.62% | 4.08% | 6.45% | 1.13% | -2.12% | -0.27% | -8.77% | -24.50% | 0.73% | -1.18% | 0.15% | -3.93% | -8.82% | -2.60% | -0.27% | 10.22% | 7.04% | 6.53% | 17.89% | 14.33% | 8.47% | 6.50% |
|
Cash from Operations (QoQ)
|
57.07% | -39.28% | -19.85% | -20.40% | 15.97% | -21.03% | -34.01% | -19.26% | 21.71% | -3.84% | 2.76% | -34.01% | 19.18% | 5.28% | 12.28% | -19.74% | 39.61% | -28.69% | 38.36% | 40.86% | -153.04% | 24.80% | -2.61% | -59.82% | 31.65% | 2.24% | 19.26% | -80.60% | 19.16% | 12.70% | -16.37% | -36.35% | 40.58% | -34.85% | 22.58% | -57.88% | 29.02% | -17.43% | 7.38% | -16.17% | 18.42% | 17.29% | 3.99% | -95.27% | 13.99% | 27.17% | 28.00% | -3.92% | 3.77% | 10.28% | 39.13% | -68.62% | 17.31% | -50.07% |
|
EBITDA Margin Growth (1y)
|
| | | | | | | | | 0.01M | | -0.12M | | | | 1.40M | | | | -0.22M | | 0.04M | -0.05M | -0.03M | -0.01M | -0.00M | 0.06M | 0.00M | 0.01M | -0.00M | -0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 806.00 | 0.00M | -0.01M | -0.01M | 0.00M | -499.00 | 0.01M | 0.02M | -0.01M | -0.00M | 0.00M | -0.01M | 0.01M | -0.01M | 0.02M | 0.02M | 0.01M | -0.04M | -0.01M |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | 0.98M | | 1.07M | | 1.01M | 0.29M | 1.15M | | | | -0.25M | | 0.04M | 0.01M | -0.02M | 0.01M | 0.01M | 0.06M | 0.01M | 0.02M | 0.00M | 0.00M | 0.02M | 0.01M | 0.02M | 0.02M | -0.01M | -0.00M | 0.01M | -830.00 | 0.00M | -0.02M | 0.04M | 0.02M | 0.01M | -0.05M | 0.02M |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | | 1.04M | | 1.00M | 0.34M | 1.17M | | | | -0.24M | | 0.04M | 0.01M | -0.01M | 0.01M | 0.01M | 0.08M | 0.01M | 0.01M | 0.02M | 0.01M | 0.02M | -0.01M | 0.05M | 0.03M | 0.01M | -0.05M | 0.02M |
|
EBITDA Margin (QoQ)
|
| | | | | | | | | | 0.66M | -0.82M | | | | | | | 0.03M | 0.03M | -0.02M | -0.00M | -0.06M | 0.04M | 0.00M | 0.01M | 0.00M | -0.01M | 0.01M | -0.01M | 0.00M | 0.00M | 0.01M | -0.00M | 0.00M | -0.01M | 0.01M | -0.01M | 0.00M | 0.00M | 0.00M | 632.00 | 0.01M | -0.03M | 0.01M | 0.01M | -0.01M | -0.00M | -0.01M | 0.05M | -0.02M | -0.01M | -0.06M | 0.07M |
|
EBIT Growth (1y)
|
| | | -7.21% | -57.93% | -87.26% | -70.19% | -44.59% | -25.58% | 1.04% | 4.85% | -9.85% | 4.76% | -2.67% | 4.54% | 34.85% | 37.18% | 35.25% | 51.79% | 49.33% | 37.24% | 29.52% | -133.17% | -88.65% | -67.23% | -48.45% | 40.45% | -8.52% | -5.96% | -6.05% | -4.54% | 3.34% | 11.47% | 5.55% | 3.62% | -14.25% | -20.56% | -23.35% | -1.07% | 15.37% | 8.99% | 25.35% | -4.69% | -32.50% | -16.76% | 19.29% | 20.75% | 18.83% | 53.80% | 51.58% | 33.57% | 35.57% | -25.26% | -76.04% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -19.42% | -23.61% | -23.91% | -15.63% | -1.15% | 9.09% | 13.03% | 24.06% | 28.69% | 27.86% | 22.33% | -2.38% | 14.61% | 12.97% | 12.17% | 12.53% | -1.23% | -3.60% | -3.53% | -13.22% | -25.54% | -16.19% | -14.14% | 15.66% | -6.22% | -4.19% | -7.30% | -0.61% | 2.23% | 0.97% | 4.54% | -0.66% | -8.61% | -8.61% | 9.42% | 5.70% | 3.09% | 21.11% | 33.68% | 18.01% | 11.51% | 12.25% | 11.72% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.88% | 5.73% | 2.78% | -11.69% | 0.22% | 4.64% | 7.20% | 9.47% | 5.78% | 7.83% | 5.90% | 7.75% | 8.17% | 9.17% | 7.46% | 7.58% | -2.76% | -3.49% | -5.27% | -7.17% | -13.86% | -11.47% | -6.49% | 8.69% | -6.09% | -3.74% | 5.73% | 3.32% | -0.10% | 12.13% | 19.41% | 11.70% | 7.70% | 5.81% | 8.72% |
|
EBIT Margin Growth (1y)
|
| | | | | | | | | 0.01M | | -0.11M | | | | 1.38M | | | | -0.22M | | 0.04M | -0.04M | -0.02M | -0.01M | -0.00M | 0.06M | 0.00M | 0.01M | -0.00M | -0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 813.00 | 0.00M | -0.01M | -0.01M | 0.00M | -591.00 | 0.01M | 0.01M | -0.01M | -0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | -0.01M | -0.01M |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | 0.97M | | 1.05M | | 1.01M | 0.29M | 1.14M | | | | -0.24M | | 0.04M | 0.01M | -0.00M | 0.01M | 0.01M | 0.06M | 0.01M | 0.02M | 0.00M | 0.00M | 0.02M | 0.01M | 0.02M | 0.01M | -0.00M | -0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.02M | 0.02M | 0.01M | 0.00M | 0.01M |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | | 1.04M | | 1.00M | 0.34M | 1.16M | | | | -0.23M | | 0.05M | 0.01M | 0.00M | 0.01M | 0.01M | 0.07M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.03M | 0.02M | 0.01M | 0.00M | 0.01M |
|
EBIT Margin (QoQ)
|
| | | | | | | | | | 0.66M | -0.81M | | | | | | | 0.03M | 0.02M | -0.00M | -993.00 | -0.06M | 0.04M | 0.00M | 0.01M | 0.00M | -0.01M | 0.01M | -0.01M | 0.00M | 0.00M | 0.01M | -0.00M | 0.00M | -0.01M | 0.01M | -0.01M | 0.00M | 0.00M | 0.00M | 452.00 | -401.00 | -0.01M | 0.01M | 0.01M | -967.00 | -0.01M | 0.01M | 0.00M | -0.00M | -0.01M | -775.00 | 0.00M |
|
EBIT (QoQ)
|
18.27% | 1.76% | -24.66% | -7.10% | -20.40% | -16.49% | -13.30% | 9.01% | -4.57% | 8.20% | -8.94% | -5.05% | 9.34% | 1.04% | -1.29% | 28.31% | 12.58% | -2.01% | 24.59% | 24.65% | -8.28% | -14.57% | -149.46% | 39.04% | 4.02% | -1.70% | -0.07% | -11.10% | 6.29% | -1.78% | 1.35% | -2.72% | 14.17% | -8.60% | -0.66% | -21.77% | 9.43% | -11.11% | 17.52% | -1.96% | 2.60% | 8.86% | -15.66% | -29.05% | 14.17% | 37.00% | -13.56% | -32.17% | 51.15% | 33.97% | -55.81% | -28.19% | 5.03% | 7.19% |
|
EBT Growth (1y)
|
| | | -7.79% | -58.03% | -87.23% | -72.97% | -43.94% | -25.45% | 0.63% | 5.31% | -11.47% | 2.33% | -6.90% | 1.83% | 32.23% | 35.44% | 39.25% | 55.75% | 80.35% | 41.36% | 28.63% | -144.25% | -363.19% | -70.09% | -49.19% | 40.40% | -8.52% | -5.96% | -6.32% | -4.68% | 3.37% | 11.47% | 5.57% | 29.89% | -14.30% | -20.61% | -23.80% | -39.81% | 14.33% | 9.39% | 26.60% | 55.83% | -45.00% | -13.05% | 12.93% | -187.29% | 33.24% | -59.47% | 170.01% | 72.97% | 30.38% | -62.49% | -80.15% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -20.03% | -24.64% | -25.76% | -17.15% | -2.83% | 7.52% | 13.59% | 25.63% | 47.05% | 28.23% | 22.61% | -1.99% | 14.87% | 13.65% | 13.52% | 13.64% | 0.41% | -1.86% | -4.22% | -15.08% | -69.36% | -16.85% | -14.42% | 24.09% | -6.23% | -4.20% | -7.52% | -0.86% | 1.82% | 1.10% | 4.98% | 24.35% | -12.39% | -7.30% | 7.51% | -21.06% | 6.05% | -17.77% | 34.76% | 30.00% | 12.33% | -43.08% | 28.48% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.45% | 6.02% | 2.92% | -11.69% | 0.21% | 4.63% | 7.23% | 9.75% | 5.69% | 7.80% | 5.97% | 7.92% | 8.34% | 9.59% | 8.27% | 13.92% | -1.76% | -2.45% | -5.76% | -8.36% | -36.60% | -11.76% | -6.36% | 23.03% | -8.29% | -2.99% | 4.50% | -5.42% | 1.74% | -11.77% | 20.33% | 19.59% | 7.98% | -26.20% | 16.11% |
|
EBT Margin Growth (1y)
|
| | | | | | | | | 0.01M | | -0.12M | | | | 1.41M | | | | -0.22M | | 0.04M | -0.05M | -0.03M | -0.01M | -0.00M | 0.06M | 0.00M | 0.01M | -0.00M | -0.00M | 0.01M | 0.01M | 0.01M | 0.02M | 802.00 | 0.00M | -0.01M | -0.01M | 0.00M | -507.00 | 0.01M | 0.02M | -0.01M | -0.00M | 0.00M | -0.01M | 0.01M | -0.01M | 0.02M | 0.02M | 0.01M | -0.04M | -0.01M |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | 0.97M | | 1.06M | | 1.01M | 0.29M | 1.15M | | | | -0.25M | | 0.04M | 0.01M | -0.02M | 0.01M | 0.01M | 0.07M | 0.01M | 0.02M | 0.00M | 0.00M | 0.02M | 0.01M | 0.02M | 0.02M | -0.01M | -0.00M | 0.01M | -0.01M | 0.00M | -0.02M | 0.04M | 0.02M | 0.01M | -0.05M | 0.02M |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | | 1.03M | | 1.00M | 0.35M | 1.17M | | | | -0.24M | | 0.04M | 0.01M | -0.01M | 0.01M | 0.01M | 0.08M | 0.01M | 0.01M | 0.02M | 0.01M | 0.02M | -0.01M | 0.05M | 0.03M | 0.01M | -0.05M | 0.02M |
|
EBT Margin (QoQ)
|
| | | | | | | | | | 0.66M | -0.82M | | | | | | | 0.03M | 0.03M | -0.02M | -0.00M | -0.06M | 0.04M | 0.00M | 0.01M | 0.00M | -0.01M | 0.01M | -0.01M | 0.00M | 0.00M | 0.01M | -0.00M | 0.01M | -0.01M | 0.01M | -0.01M | 0.00M | 0.00M | 0.00M | 627.00 | 0.01M | -0.03M | 0.01M | 0.01M | -0.01M | -0.00M | -0.01M | 0.05M | -0.02M | -0.01M | -0.06M | 0.07M |
|
EBT (QoQ)
|
17.86% | 1.67% | -24.61% | -7.11% | -20.41% | -16.50% | -15.12% | 10.87% | -4.94% | 7.72% | -9.70% | -4.92% | 8.05% | -1.00% | -0.75% | 27.57% | 12.40% | 4.96% | 26.62% | 67.83% | -161.38% | -15.67% | -151.13% | 38.99% | 4.02% | -1.46% | -0.33% | -11.07% | 6.29% | -1.81% | 1.22% | -2.54% | 14.15% | -8.60% | 26.66% | -67.17% | 9.41% | -11.46% | 17.17% | -2.43% | 4.18% | 9.71% | 50.16% | -236.26% | 25.30% | 30.46% | -64.46% | 21.86% | -78.44% | 130.53% | -163.49% | -101.27% | -316.50% | 103.73% |
|
Enterprise Value Growth (1y)
|
| | | -186.27% | -1,114.79% | -242.81% | -280.60% | -332.28% | -95.69% | 38.84% | 42.20% | 21.92% | 20.67% | 23.72% | 26.14% | 55.52% | 63.95% | 97.16% | 94.28% | 89.91% | 53.87% | -217.30% | -1,078.76% | -532.39% | -25.85% | -227.18% | 64.86% | -9.38% | -5.82% | 55.80% | 76.66% | 50.66% | -5.66% | -393.86% | -1,028.77% | -392.03% | -206.58% | -58.42% | -67.66% | 30.81% | 36.00% | 57.61% | 24.37% | 37.36% | 42.03% | 59.10% | 79.24% | 88.42% | 88.50% | 61.32% | -34.08% | -82.64% | -335.00% | -62.24% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -112.99% | -166.18% | -16.94% | -17.57% | -14.51% | 17.59% | 76.34% | 70.98% | 67.28% | 49.09% | 59.04% | 20.72% | 34.29% | 40.63% | 33.45% | 38.11% | 11.31% | 14.99% | -66.17% | 1.12% | -50.56% | -12.06% | -92.57% | 2.54% | -38.48% | -50.78% | -51.22% | -64.07% | -18.88% | -27.51% | -49.13% | -142.80% | -28.72% | -4.39% | 34.99% | 35.91% | 63.11% | 65.06% | 59.37% | 40.51% | 49.02% | 33.81% | 36.45% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.40% | -25.69% | 32.13% | -1.86% | 0.86% | 20.13% | 32.76% | 36.75% | 24.69% | 29.37% | 36.99% | 47.24% | 31.29% | 25.21% | 8.45% | 8.98% | -11.11% | -14.76% | -104.65% | -78.84% | -63.32% | -22.52% | -36.83% | -3.26% | -2.85% | -4.93% | 9.72% | 7.06% | 34.36% | 32.69% | 12.10% | -31.84% | 14.72% | 10.67% | 29.64% |
|
Enterprise Value (QoQ)
|
53.76% | -884.54% | 18.47% | 22.88% | -96.23% | -177.84% | 9.48% | 12.40% | 11.17% | 13.18% | 14.44% | -18.32% | 9.74% | 16.52% | 17.15% | 28.74% | 26.84% | 93.43% | -67.05% | -25.55% | -234.62% | 54.79% | -520.57% | 32.65% | 33.41% | -17.54% | 33.35% | -109.65% | 35.57% | 50.91% | 64.80% | -343.24% | -37.96% | -129.47% | 19.56% | -93.20% | 14.04% | -18.57% | 14.86% | 20.26% | 20.49% | 21.45% | -51.88% | 33.96% | 26.42% | 44.58% | 22.92% | 63.16% | 26.93% | -86.41% | -167.17% | 49.81% | -74.03% | 30.47% |
|
EPS (Basic) Growth (1y)
|
| | | 28.79% | 16.67% | -11.90% | 26.67% | 19.15% | -8.57% | 23.40% | 5.00% | -5.26% | 7.89% | 0.00% | -2,640.17% | -1,855.00% | -1,851.43% | -32,583.33% | -704.01% | -348.21% | -37.34% | 96.13% | -468.37% | 56.86% | -38.91% | -86.81% | 98.49% | 24.14% | 85.19% | -501.41% | 176.82% | -0.61% | -60.62% | 95.93% | -89.66% | 85.96% | 76.77% | 63.94% | -47,206.67% | -2,520.37% | -5,548.61% | -4,796.00% | 112.84% | 86.43% | -213.87% | -72.30% | -107.27% | -318.58% | -520.31% | 215.74% | 58.10% | 97.14% | 92.30% | -99.24% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 15.37% | 5.90% | 5.01% | -167.26% | -155.29% | -169.23% | -530.25% | -493.74% | -351.82% | -191.17% | -132.94% | -977.85% | -235.61% | -233.91% | -186.88% | 11.61% | -13.62% | 34.38% | 24.26% | 27.36% | 30.95% | 30.86% | 22.97% | 26.02% | 52.50% | 61.91% | 55.48% | -234.53% | -54.68% | -176.21% | 10.44% | 84.29% | 20.68% | -245.32% | -212.16% | -85.66% | -145.98% | -932.20% | 363.60% | 84.24% | 74.67% | -14.46% | 26.31% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -121.32% | -86.12% | -61.05% | -287.38% | -100.21% | -106.15% | -78.43% | -78.21% | -97.68% | -38.41% | -169.44% | 75.26% | -95.90% | -54.69% | -42.02% | 15.49% | 27.01% | 36.24% | 63.62% | -26.31% | -3.91% | -34.10% | -51.84% | 15.69% | 17.55% | -57.84% | -49.40% | 18.95% | -16.02% | -233.13% | 27.97% | -16.98% | 43.07% | -81.46% | 17.81% |
|
EPS (Basic) (QoQ)
|
36.36% | 0.00% | -36.37% | 17.94% | 25.53% | -34.29% | 10.64% | 9.52% | 0.00% | 5.26% | -10.84% | -0.25% | 12.50% | -2.86% | -2,937.16% | 28.48% | 12.66% | -1,622.69% | 25.29% | 60.13% | 73.24% | 51.49% | -10,881.32% | 96.97% | 13.82% | 34.77% | 11.18% | -51.92% | 83.17% | -2,548.70% | 111.35% | -298.97% | 73.14% | 32.90% | 128.85% | -370.00% | 55.56% | -4.17% | -37,585.33% | 84.98% | 4.19% | 9.71% | 198.86% | -115.87% | -2,116.15% | 50.43% | 95.83% | -813.26% | -3,184.20% | 109.25% | -101.51% | 37.62% | -8,739.13% | 100.92% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.96% | 76.77% | 63.94% | -47,206.67% | -2,520.37% | -5,548.61% | -4,796.00% | 112.84% | 86.43% | -213.87% | -72.30% | -107.27% | -318.58% | -520.31% | 215.74% | 58.10% | 97.14% | 92.30% | -99.24% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.68% | -245.32% | -212.16% | -85.66% | -145.98% | -932.20% | 363.60% | 84.24% | 74.67% | -14.46% | 26.31% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.07% | -81.46% | 17.81% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
36.86% | -1.30% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.14% | 32.90% | 128.85% | -370.00% | 55.56% | -4.17% | -37,585.33% | 84.98% | 4.19% | 9.71% | 198.86% | -115.87% | -2,116.15% | 50.43% | 95.83% | -813.26% | -3,184.20% | 109.25% | -101.51% | 37.62% | -8,739.13% | 100.92% |
|
FCF Margin Growth (1y)
|
| | | | | | | | | -0.22M | | -0.07M | | | | 1.46M | | | | -0.27M | | 0.05M | -0.00M | -0.03M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | -0.01M | -0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | -651.00 | -0.01M | 0.00M | -0.00M | 0.01M | 0.01M | -0.01M | -0.01M | -481.00 | 0.00M | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M | 482.00 | -0.00M |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | 0.64M | | 1.12M | | 0.90M | 0.27M | 1.16M | | | | -0.29M | | 0.05M | 0.01M | -0.02M | 0.03M | 0.01M | 0.02M | 0.02M | 0.02M | 598.00 | -0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 306.00 | -0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | | 1.10M | | 0.91M | 0.28M | 1.18M | | | | -0.28M | | 0.06M | 0.01M | -0.01M | 0.03M | 0.02M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M |
|
FCF Margin (QoQ)
|
| | | | | | | | | | 0.63M | -0.91M | | | | | | | 0.05M | 0.02M | -0.03M | 0.01M | -0.00M | -0.01M | 0.02M | 0.01M | 0.01M | -0.02M | 0.02M | -0.01M | 433.00 | -0.00M | 0.02M | -0.01M | 0.01M | -0.01M | 0.01M | -0.01M | -974.00 | 49.00 | 0.01M | 0.00M | 0.00M | -0.02M | 0.01M | 0.01M | 0.01M | -0.00M | 0.00M | 0.00M | 0.00M | -0.01M | 0.00M | -0.00M |
|
Free Cash Flow Growth (1y)
|
| | | 15.11% | -67.80% | -47.74% | -68.98% | -63.30% | -53.02% | -30.10% | 6.63% | -6.28% | -8.41% | 0.45% | 11.98% | 20.29% | 39.79% | 18.08% | 42.77% | 71.70% | -18.58% | 27.75% | -17.11% | -215.55% | 14.57% | -5.04% | 14.54% | 2.85% | -16.49% | -10.17% | -48.14% | -11.40% | 18.78% | -20.48% | 13.71% | 1.34% | -17.61% | 0.02% | -19.51% | 9.95% | -1.23% | 27.78% | 24.79% | -24.95% | -34.29% | -20.34% | 13.60% | 52.75% | 47.61% | 37.79% | 43.82% | 12.28% | 24.37% | -32.18% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -13.79% | -40.67% | -24.15% | -11.56% | -11.43% | 0.04% | -1.99% | 22.24% | 37.88% | 8.18% | 16.17% | 16.14% | 10.72% | 15.19% | 14.65% | 16.96% | 4.63% | -5.67% | 5.79% | -14.02% | -50.59% | 6.85% | -11.71% | -2.99% | -2.21% | -3.62% | -9.89% | -15.17% | 0.34% | 1.11% | 4.54% | 8.12% | -3.54% | -16.93% | 4.57% | 8.08% | 18.99% | 10.70% | 18.53% | 28.53% | 19.70% | 18.97% | 0.35% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.78% | -14.72% | -2.52% | 1.43% | -4.32% | -0.24% | 4.24% | 13.99% | 5.97% | 5.09% | 7.37% | 5.67% | 5.09% | 10.41% | 3.77% | 6.05% | 0.95% | -2.42% | -0.14% | -8.86% | -24.85% | 0.77% | -0.13% | 0.36% | -3.74% | -8.63% | -2.90% | 0.15% | 10.19% | 7.42% | 8.22% | 17.75% | 14.38% | 8.73% | 6.50% |
|
Free Cash Flow (QoQ)
|
57.48% | -39.27% | -19.71% | -19.75% | 15.96% | -22.63% | -36.93% | -15.73% | 21.25% | -4.26% | 1.74% | -31.74% | 19.68% | 4.26% | 13.12% | -19.31% | 39.32% | -30.25% | 39.31% | 41.01% | -154.28% | 20.64% | 1.63% | -58.96% | 31.16% | 2.42% | 19.96% | -80.72% | 17.46% | 7.71% | -7.61% | -35.90% | 39.82% | -36.90% | 22.92% | -55.37% | 28.26% | -16.38% | 7.86% | -17.07% | 19.36% | 16.97% | 4.06% | -94.50% | 13.34% | 25.59% | 31.12% | -6.36% | 3.91% | 11.63% | 37.80% | -66.08% | 17.15% | -54.45% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | -0.00M | -787.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 154.00 | 0.00M | -0.00M | 530.00 | -80.00 | -411.00 | 0.00M | -162.00 | 685.00 | -0.00M | 53.00 | 246.00 | 122.00 | 724.00 | -371.00 | -249.00 | 570.00 | 0.00M | 0.00M | 394.00 | -810.00 | -0.00M | -478.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -869.00 | 0.00M | 821.00 | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 759.00 | -217.00 | 410.00 | 614.00 | 727.00 | -908.00 | 0.00M | -166.00 | 0.00M | 694.00 | 952.00 | 391.00 | -118.00 | 750.00 | 421.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -512.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 759.00 | 487.00 | -882.00 | 0.00M |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | 0.00M | 772.00 | 0.00M | 149.00 | 0.00M | 58.00 | 666.00 | -610.00 | 40.00 | 0.00M | -0.00M | 995.00 | -570.00 | 988.00 | 20.00 | -600.00 | 277.00 | -918.00 | 0.00M | -406.00 | 153.00 | -316.00 | 198.00 | -285.00 | 973.00 | 305.00 | 278.00 | -0.00M | -231.00 | -50.00 | 964.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | -50.84% | -109.09% | -64.86% | -7.66% | 156.00% | 2,675.00% | 343.38% | 267.69% | 58.93% | 34.76% | 38.31% | 42.40% | 23.31% | 65.13% | 15.83% | 26.02% | 27.56% | -21.99% | 14.08% | -29.65% | 12.41% | 48.88% | -3.18% | 7.90% | 9.69% | 4.28% | 11.62% | 28.51% | 19.91% | -2.38% | -10.41% | -35.01% | -12.74% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.99% | 46.66% | 29.17% | 69.09% | 71.19% | 289.96% | 92.23% | 87.56% | 35.72% | 20.18% | 22.26% | 8.08% | 20.92% | 24.24% | 8.56% | -1.47% | 16.30% | 6.59% | 7.23% | -0.82% | 13.92% | 14.87% | -1.07% | -3.41% | 4.70% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.76% | 32.37% | 23.28% | 33.79% | 48.39% | 132.92% | 50.98% | 38.02% | 25.25% | 21.93% | 14.58% | 11.85% | 18.39% | 14.32% | 5.05% | -4.39% | 10.48% |
|
Gross Profit (QoQ)
|
| | | | | | | | | | | | | | | | | | -38.20% | 75.91% | -35.92% | -29.44% | -111.43% | 780.00% | 68.38% | 95.63% | 14.96% | 17.09% | 39.64% | -15.44% | -2.53% | 20.17% | 43.76% | -26.77% | 30.52% | -15.71% | 56.42% | -25.88% | -20.18% | 23.27% | -3.54% | 18.44% | 5.72% | -19.83% | 7.50% | 20.40% | 0.51% | -14.19% | 23.76% | 12.35% | -18.18% | -21.25% | -10.22% | 50.84% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | 82.08% | -9,636.71% | -166.63% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 486.92% | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | 63.15% | 45.22% | -15.76% | 23.30% | -19,919.28% | 98.50% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | -16.20% | 613.65% | 145.16% | -81.12% | -106.74% | -150.16% | -114.38% | 8.28% | 185.54% | 32.20% | 0.45% | 10.79% | -215.63% | -22.84% | -104.45% | 111.25% | 105.09% | 188.27% | 72.94% | 2,331.78% | -1,606.80% | -189.94% | 140.34% | -120.94% | 218.02% | -16.49% | -406.92% | 14.23% | -26.92% | 152.74% | 368.85% | -49.06% | 206.37% | -281.75% | -56.05% | -462.03% | -136.43% | -1.05% | -173.97% | 207.45% | -26.76% | 33.77% | -20.40% | -105.31% | 61.53% | 85.69% | 122.39% | 383.97% | -6.06% | 606.13% | -252.70% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 59.47% | -20.43% | -32.97% | -14.01% | -26.93% | -34.22% | -31.86% | 27.90% | 27.04% | 39.85% | 18.04% | 64.38% | -42.38% | 0.83% | 30.51% | 16.94% | 42.68% | 2.57% | 30.55% | -85.35% | 135.12% | -17.94% | 74.67% | -31.38% | 66.82% | -3.75% | 53.63% | -92.97% | -41.21% | 1.06% | 4.39% | 122.41% | -50.59% | -47.61% | -33.73% | 31.56% | -29.62% | 54.25% | -41.58% | 29.31% | 19.73% | 35.35% | 25.61% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.23% | 31.24% | -17.02% | 43.36% | -9.41% | -18.45% | -49.78% | 14.05% | 23.69% | 5.09% | 7.37% | 15.20% | -5.23% | 21.05% | 30.89% | 6.03% | 32.12% | 2.38% | 19.09% | -107.64% | -75.20% | -24.70% | -1.59% | 10.09% | -4.06% | 5.66% | -39.22% | 16.34% | -19.11% | 37.97% | 17.46% | 27.41% | -20.85% | -2.50% | -16.37% |
|
Net Cash Flow (QoQ)
|
26.39% | 861.71% | -120.58% | -0.71% | 425.36% | 263.56% | -115.20% | -14.96% | 21.07% | -4.26% | 3.06% | 207.22% | -162.57% | -53.07% | 13.12% | -38.97% | 33.53% | -154.78% | 104.78% | -37.17% | 1,053.25% | -178.09% | 529.80% | -138.93% | 31.16% | 135.03% | -323.13% | 319.38% | -167.94% | 7.71% | 37.65% | 286.94% | -50.97% | 370.43% | -134.57% | 484.21% | -129.09% | 213.74% | -542.13% | 75.10% | 19.31% | 16.73% | 742.23% | -129.38% | 57.84% | -51.37% | 71.68% | -112.91% | 84.32% | 336.80% | 259.12% | -179.52% | 174.84% | -171.44% |
|
Net Income Growth (1y)
|
| | | -7.79% | -60.95% | -83.10% | -74.72% | -43.94% | -51.18% | -1.61% | 5.08% | -11.54% | 0.34% | -6.95% | 2.06% | 32.24% | 34.13% | 40.27% | 55.60% | 80.36% | 41.31% | 27.32% | -143.42% | -363.19% | -70.10% | -48.96% | 40.35% | -8.57% | -5.96% | -6.32% | -4.67% | 3.36% | 11.47% | 5.52% | 29.89% | -14.30% | -20.63% | -23.76% | -39.79% | 14.33% | 9.41% | 26.59% | 55.78% | -44.98% | -13.04% | 12.92% | -186.95% | 33.23% | -59.44% | 169.97% | 72.97% | 30.39% | -62.50% | -80.15% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -20.06% | -34.35% | -25.78% | -17.55% | -2.85% | 0.25% | 13.42% | 25.55% | 47.05% | 27.24% | 22.57% | -1.91% | 14.89% | 13.04% | 13.52% | 13.62% | 0.41% | -1.89% | -4.80% | -14.97% | -69.38% | -16.85% | -14.38% | 24.07% | -6.24% | -4.21% | -7.52% | -0.85% | 1.82% | 1.10% | 4.97% | 24.33% | -12.39% | -7.30% | 7.51% | -21.05% | 6.05% | -17.76% | 34.76% | 30.00% | 12.33% | -43.08% | 28.48% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.45% | 1.28% | 2.89% | -11.91% | 0.21% | 0.19% | 6.81% | 9.73% | 5.68% | 7.04% | 5.96% | 7.95% | 8.35% | 9.21% | 8.27% | 13.90% | -1.76% | -2.47% | -6.12% | -8.29% | -36.61% | -11.76% | -6.33% | 23.01% | -8.29% | -2.99% | 4.49% | -5.41% | 1.74% | -11.76% | 20.33% | 19.59% | 7.98% | -26.20% | 16.10% |
|
Net Income (QoQ)
|
35.75% | -25.71% | -23.36% | -8.19% | 4.07% | -43.01% | -17.71% | 10.87% | -0.76% | 3.89% | -9.96% | -4.75% | 9.98% | -3.15% | -0.70% | 27.53% | 12.49% | 6.47% | 25.15% | 67.94% | -161.49% | -15.83% | -150.68% | 38.99% | 3.97% | -1.44% | -0.38% | -11.04% | 6.28% | -1.78% | 1.18% | -2.51% | 14.14% | -8.62% | 26.67% | -67.13% | 9.39% | -11.44% | 17.17% | -2.43% | 4.18% | 9.71% | 50.10% | -235.84% | 25.29% | 30.44% | -64.42% | 21.86% | -78.41% | 130.52% | -163.53% | -101.20% | -316.49% | 103.73% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -7.79% | -60.95% | -83.10% | -74.72% | -43.94% | -51.18% | -1.61% | 5.08% | -11.54% | 0.34% | -6.95% | 2.06% | 32.24% | 34.13% | 40.27% | 56.07% | 80.36% | 41.31% | 27.32% | -146.02% | -363.19% | -70.10% | -48.96% | 40.35% | -8.57% | -5.96% | -6.32% | -4.67% | 3.36% | 11.47% | 5.52% | 29.89% | -14.30% | -20.63% | -23.76% | -39.79% | 14.33% | 9.41% | 26.59% | 55.78% | -44.98% | -13.04% | 12.92% | -310.51% | 41.57% | -59.44% | 169.97% | 81.48% | 20.48% | -62.49% | -80.11% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -20.06% | -34.35% | -25.78% | -17.55% | -2.85% | 0.25% | 13.42% | 25.81% | 47.05% | 27.24% | 22.57% | -1.91% | 14.89% | 13.04% | 13.52% | 13.62% | 0.41% | -1.89% | -4.80% | -15.38% | -69.38% | -16.85% | -14.38% | 24.07% | -6.24% | -4.21% | -7.52% | -0.85% | 1.82% | 1.10% | 4.97% | 24.33% | -12.39% | -7.30% | 7.51% | -36.40% | 10.14% | -17.76% | 34.76% | 30.47% | 12.34% | -43.07% | 28.49% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.45% | 1.28% | 2.89% | -11.91% | 0.21% | 0.19% | 6.81% | 9.73% | 5.68% | 7.04% | 5.96% | 7.95% | 8.35% | 9.21% | 8.27% | 13.90% | -1.76% | -2.47% | -6.12% | -8.52% | -36.61% | -11.76% | -6.33% | 23.01% | -8.29% | -2.99% | 4.49% | -13.24% | 4.33% | -11.76% | 20.33% | 19.91% | 7.99% | -26.19% | 16.11% |
|
Net Income towards Common Stockholders (QoQ)
|
35.75% | -25.71% | -23.36% | -8.19% | 4.07% | -43.01% | -17.71% | 10.87% | -0.76% | 3.89% | -9.96% | -4.75% | 9.98% | -3.15% | -0.70% | 27.53% | 12.49% | 6.47% | 25.94% | 67.60% | -161.49% | -15.83% | -150.68% | 38.99% | 3.97% | -1.44% | -0.38% | -11.04% | 6.28% | -1.78% | 1.18% | -2.51% | 14.14% | -8.62% | 26.67% | -67.13% | 9.39% | -11.44% | 17.17% | -2.43% | 4.18% | 9.71% | 50.10% | -235.84% | 25.29% | 30.44% | -135.22% | 52.20% | -103.88% | 130.52% | -162.26% | -105.25% | -316.59% | 103.74% |
|
Net Margin Growth (1y)
|
| | | | | | | | | -0.02M | | -0.12M | | | | 1.41M | | | | -0.22M | | 0.04M | -0.05M | -0.03M | -0.01M | -0.00M | 0.06M | 0.00M | 0.01M | -0.00M | -0.00M | 0.01M | 0.01M | 0.01M | 0.02M | 803.00 | 0.00M | -0.01M | -0.01M | 0.00M | -504.00 | 0.01M | 0.02M | -0.01M | -0.00M | 0.00M | -0.02M | 0.02M | -0.01M | 0.02M | 0.02M | 0.00M | -0.04M | -0.01M |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | 0.95M | | 1.06M | | 1.01M | 0.30M | 1.16M | | | | -0.25M | | 0.04M | 0.01M | -0.02M | 0.01M | 0.01M | 0.07M | 0.01M | 0.02M | 0.00M | 0.00M | 0.02M | 0.01M | 0.02M | 0.02M | -0.01M | -0.00M | 0.01M | -0.02M | 0.01M | -0.02M | 0.04M | 0.02M | 0.01M | -0.05M | 0.02M |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | | 1.03M | | 1.00M | 0.35M | 1.17M | | | | -0.24M | | 0.04M | 0.01M | -0.01M | 0.01M | 0.01M | 0.08M | 0.01M | 0.01M | 0.02M | -0.00M | 0.02M | -0.01M | 0.05M | 0.03M | 0.01M | -0.05M | 0.02M |
|
Net Margin (QoQ)
|
| | | | | | | | | | 0.66M | -0.82M | | | | | | | 0.03M | 0.03M | -0.02M | -0.00M | -0.06M | 0.04M | 0.00M | 0.01M | 0.00M | -0.01M | 0.01M | -0.01M | 0.00M | 0.00M | 0.01M | -0.00M | 0.01M | -0.01M | 0.01M | -0.01M | 0.00M | 0.00M | 0.00M | 626.00 | 0.01M | -0.03M | 0.01M | 0.01M | -0.02M | 0.01M | -0.01M | 0.05M | -0.02M | -0.01M | -0.06M | 0.07M |
|
Operating Income Growth (1y)
|
| | | -7.21% | -57.93% | -87.26% | -70.19% | -44.59% | -25.58% | 1.04% | 4.85% | -9.85% | 4.76% | -2.67% | 4.54% | 34.85% | 37.18% | 35.25% | 51.79% | 49.33% | 37.24% | 29.52% | -133.17% | -88.65% | -67.23% | -48.45% | 40.45% | -8.52% | -5.96% | -6.05% | -4.54% | 3.34% | 11.47% | 5.55% | 3.62% | -14.25% | -20.56% | -23.35% | -1.07% | 15.37% | 8.99% | 25.35% | -4.69% | -32.50% | -16.76% | 19.29% | 20.75% | 18.83% | 53.80% | 51.58% | 33.57% | 35.57% | -25.26% | -76.04% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -19.42% | -23.61% | -23.91% | -15.63% | -1.15% | 9.09% | 13.03% | 24.06% | 28.69% | 27.86% | 22.33% | -2.38% | 14.61% | 12.97% | 12.17% | 12.53% | -1.23% | -3.60% | -3.53% | -13.22% | -25.54% | -16.19% | -14.14% | 15.66% | -6.22% | -4.19% | -7.30% | -0.61% | 2.23% | 0.97% | 4.54% | -0.66% | -8.61% | -8.61% | 9.42% | 5.70% | 3.09% | 21.11% | 33.68% | 18.01% | 11.51% | 12.25% | 11.72% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.88% | 5.73% | 2.78% | -11.69% | 0.22% | 4.64% | 7.20% | 9.47% | 5.78% | 7.83% | 5.90% | 7.75% | 8.17% | 9.17% | 7.46% | 7.58% | -2.76% | -3.49% | -5.27% | -7.17% | -13.86% | -11.47% | -6.49% | 8.69% | -6.09% | -3.74% | 5.73% | 3.32% | -0.10% | 12.13% | 19.41% | 11.70% | 7.70% | 5.81% | 8.72% |
|
Operating Income (QoQ)
|
18.27% | 1.76% | -24.66% | -7.10% | -20.40% | -16.49% | -13.30% | 9.01% | -4.57% | 8.20% | -8.94% | -5.05% | 9.34% | 1.04% | -1.29% | 28.31% | 12.58% | -2.01% | 24.59% | 24.65% | -8.28% | -14.57% | -149.46% | 39.04% | 4.02% | -1.70% | -0.07% | -11.10% | 6.29% | -1.78% | 1.35% | -2.72% | 14.17% | -8.60% | -0.66% | -21.77% | 9.43% | -11.11% | 17.52% | -1.96% | 2.60% | 8.86% | -15.66% | -29.05% | 14.17% | 37.00% | -13.56% | -32.17% | 51.15% | 33.97% | -55.81% | -28.19% | 5.03% | 7.19% |
|
Operating Margin Growth (1y)
|
| | | | | | | | | 0.01M | | -0.11M | | | | 1.38M | | | | -0.22M | | 0.04M | -0.04M | -0.02M | -0.01M | -0.00M | 0.06M | 0.00M | 0.01M | -0.00M | -0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 813.00 | 0.00M | -0.01M | -0.01M | 0.00M | -591.00 | 0.01M | 0.01M | -0.01M | -0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | -0.01M | -0.01M |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | 0.97M | | 1.05M | | 1.01M | 0.29M | 1.14M | | | | -0.24M | | 0.04M | 0.01M | -0.00M | 0.01M | 0.01M | 0.06M | 0.01M | 0.02M | 0.00M | 0.00M | 0.02M | 0.01M | 0.02M | 0.01M | -0.00M | -0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.02M | 0.02M | 0.01M | 0.00M | 0.01M |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | | 1.04M | | 1.00M | 0.34M | 1.16M | | | | -0.23M | | 0.05M | 0.01M | 0.00M | 0.01M | 0.01M | 0.07M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.03M | 0.02M | 0.01M | 0.00M | 0.01M |
|
Operating Margin (QoQ)
|
| | | | | | | | | | 0.66M | -0.81M | | | | | | | 0.03M | 0.02M | -0.00M | -993.00 | -0.06M | 0.04M | 0.00M | 0.01M | 0.00M | -0.01M | 0.01M | -0.01M | 0.00M | 0.00M | 0.01M | -0.00M | 0.00M | -0.01M | 0.01M | -0.01M | 0.00M | 0.00M | 0.00M | 452.00 | -401.00 | -0.01M | 0.01M | 0.01M | -967.00 | -0.01M | 0.01M | 0.00M | -0.00M | -0.01M | -775.00 | 0.00M |
|
Profit After Tax Growth (1y)
|
| | | -7.79% | -60.95% | -83.10% | -74.72% | -43.94% | -51.18% | -1.61% | 5.08% | -11.54% | 0.34% | -6.95% | 2.06% | 32.24% | 34.13% | 40.27% | 56.07% | 80.36% | 41.31% | 27.32% | -146.02% | -363.19% | -70.10% | -48.96% | 40.37% | -8.57% | -5.96% | -6.32% | -4.51% | 3.36% | 11.47% | 5.52% | 30.62% | -14.30% | -20.63% | -23.76% | -40.31% | 14.33% | 9.41% | 26.59% | 56.21% | -44.98% | -13.04% | 12.92% | -190.56% | 33.23% | -59.44% | 169.97% | 73.35% | 30.39% | -62.50% | -80.15% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -20.06% | -34.35% | -25.78% | -17.55% | -2.85% | 0.25% | 13.42% | 25.81% | 47.05% | 27.24% | 22.57% | -1.91% | 14.89% | 13.04% | 13.52% | 13.62% | 0.41% | -1.89% | -4.80% | -15.31% | -69.38% | -16.85% | -14.38% | 24.38% | -6.24% | -4.21% | -7.52% | -0.58% | 1.82% | 1.10% | 4.97% | 24.74% | -12.39% | -7.30% | 7.51% | -21.31% | 6.05% | -17.76% | 34.76% | 30.27% | 12.33% | -43.08% | 28.48% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.45% | 1.28% | 2.89% | -11.91% | 0.21% | 0.19% | 6.81% | 9.74% | 5.68% | 7.04% | 5.96% | 7.98% | 8.35% | 9.21% | 8.27% | 14.11% | -1.76% | -2.47% | -6.12% | -8.34% | -36.61% | -11.76% | -6.33% | 23.29% | -8.29% | -2.99% | 4.49% | -5.30% | 1.74% | -11.76% | 20.33% | 19.89% | 7.98% | -26.20% | 16.10% |
|
Profit After Tax (QoQ)
|
35.75% | -25.71% | -23.36% | -8.19% | 4.07% | -43.01% | -17.71% | 10.87% | -0.76% | 3.89% | -9.96% | -4.75% | 9.98% | -3.15% | -0.70% | 27.53% | 12.49% | 6.47% | 25.94% | 67.60% | -161.49% | -15.83% | -150.68% | 38.99% | 3.97% | -1.44% | -0.35% | -11.07% | 6.28% | -1.78% | 1.35% | -2.70% | 14.14% | -8.62% | 27.56% | -69.18% | 9.39% | -11.44% | 17.87% | -3.30% | 4.18% | 9.71% | 51.01% | -242.04% | 25.29% | 30.44% | -63.47% | 21.40% | -78.41% | 130.52% | -162.26% | -105.31% | -316.49% | 103.73% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -14.01% | -17.89% | -12.58% | 22.55% | 27.68% | 38.50% | 37.82% | 12.61% | 14.16% | 4.55% | 0.17% | -19.06% | -29.25% | -31.10% | 0.34% | 0.93% | 4.55% | 8.25% | -3.69% | 5.56% | 18.63% | 29.15% | -0.35% | -5.96% | -9.60% | -0.35% | 78.88% | 84.89% | 73.17% | 81.53% | 21.37% | 21.09% | 35.90% | 20.92% | 1.69% | -1.00% | -5.41% | -15.63% | -18.81% | -17.51% | -21.34% | -17.69% | -11.20% | -25.71% | -24.92% | -28.00% | -39.58% | -34.34% | -40.53% | -43.02% | -24.86% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 7.82% | 5.94% | 6.47% | 3.75% | 1.03% | -0.08% | 11.47% | -2.74% | -5.48% | -7.96% | -1.08% | -4.82% | -4.26% | -1.24% | -1.25% | 0.06% | 3.89% | 11.69% | 19.74% | 22.43% | 22.92% | 32.69% | 29.34% | 28.16% | 28.61% | 29.81% | 30.21% | 30.38% | 30.57% | 22.80% | 0.06% | -0.37% | 0.37% | -5.66% | -9.83% | -15.35% | -17.64% | -20.63% | -24.20% | -26.17% | -29.44% | -30.36% | -26.13% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.50% | -2.38% | 3.13% | 3.54% | 5.04% | 6.88% | 5.86% | -1.80% | -1.96% | 0.07% | 11.53% | 8.44% | 6.56% | 11.75% | 15.89% | 17.53% | 21.42% | 25.05% | 16.20% | 17.08% | 19.01% | 18.97% | 12.30% | 11.45% | 9.62% | 8.72% | 9.74% | 6.31% | 5.62% | 1.88% | -11.67% | -13.57% | -14.70% | -19.19% | -19.75% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-3.45% | -1.99% | -2.84% | -6.47% | -7.81% | 4.36% | 36.19% | -2.56% | 0.00% | 3.85% | 11.28% | -1.21% | -8.42% | -0.50% | -10.08% | -13.64% | -10.82% | 44.90% | -9.55% | -10.56% | -7.66% | 28.92% | -0.87% | 0.53% | 0.52% | -0.52% | -6.46% | -3.36% | 10.81% | 78.57% | -3.32% | -9.49% | 16.16% | 19.39% | -3.54% | 1.58% | 3.36% | 0.40% | -6.09% | -2.95% | -7.81% | -3.39% | -4.58% | -7.45% | -3.53% | 4.23% | -20.18% | -6.46% | -7.49% | -12.54% | -13.25% | -15.27% | -11.36% | 15.32% |
|
Return on Assets Growth (1y)
|
| | | | | | 46.00 | 61.00 | 36.00 | -19.00 | -35.00 | -28.00 | -15.00 | -19.00 | -26.00 | -41.00 | -73.00 | -116.00 | -126.00 | -42.00 | 39.00 | 112.00 | 128.00 | 54.00 | -42.00 | -88.00 | -69.00 | -42.00 | 14.00 | -13.00 | -109.00 | -85.00 | -19.00 | 95.00 | 202.00 | 168.00 | 96.00 | 36.00 | 12.00 | -5.00 | -22.00 | -26.00 | -7.00 | -10.00 | -24.00 | -39.00 | -123.00 | -143.00 | -226.00 | -113.00 | 56.00 | 103.00 | 145.00 | 43.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -15.00 | -8.00 | -51.00 | -154.00 | -187.00 | -111.00 | -48.00 | -23.00 | -23.00 | -28.00 | -75.00 | -92.00 | -67.00 | -29.00 | 12.00 | 10.00 | -50.00 | -73.00 | -46.00 | -7.00 | 24.00 | 41.00 | 91.00 | 118.00 | 105.00 | 78.00 | 55.00 | 104.00 | 207.00 | 153.00 | 50.00 | -30.00 | -118.00 | -158.00 | -271.00 | -178.00 | -74.00 | -50.00 | -105.00 | -109.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -13.00 | 4.00 | -54.00 | -130.00 | -128.00 | -99.00 | -76.00 | -125.00 | -202.00 | -156.00 | -79.00 | -10.00 | 26.00 | 53.00 | 89.00 | 141.00 | 164.00 | 90.00 | 28.00 | 3.00 | 29.00 | 25.00 | 45.00 | 52.00 | -25.00 | -76.00 | -194.00 | -47.00 | 140.00 | 112.00 | -31.00 | -100.00 |
|
Return on Assets (QoQ)
|
| | | -23.00 | 14.00 | 48.00 | 7.00 | -8.00 | -11.00 | -8.00 | -9.00 | -1.00 | 3.00 | -12.00 | -16.00 | -16.00 | -29.00 | -55.00 | -26.00 | 68.00 | 52.00 | 18.00 | -9.00 | -6.00 | -44.00 | -29.00 | 10.00 | 21.00 | 12.00 | -57.00 | -86.00 | 45.00 | 79.00 | 57.00 | 21.00 | 11.00 | 7.00 | -3.00 | -3.00 | -6.00 | -10.00 | -8.00 | 17.00 | -9.00 | -24.00 | -23.00 | -68.00 | -29.00 | -106.00 | 90.00 | 101.00 | 18.00 | -64.00 | -12.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | 59.00 | 82.00 | 53.00 | -17.00 | -39.00 | -33.00 | -20.00 | -32.00 | -56.00 | -82.00 | -170.00 | -170.00 | -276.00 | -184.00 | 95.00 | 142.00 | 288.00 | 233.00 | -18.00 | -84.00 | -103.00 | -65.00 | 10.00 | -60.00 | -330.00 | -135.00 | -47.00 | 160.00 | 465.00 | 240.00 | 145.00 | 44.00 | 26.00 | 0.00M | -23.00 | -33.00 | -34.00 | -31.00 | -58.00 | -75.00 | -136.00 | -318.00 | -427.00 | -148.00 | 46.00 | 261.00 | 339.00 | 107.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | -36.00 | -32.00 | -137.00 | -219.00 | -372.00 | -298.00 | -95.00 | -60.00 | -45.00 | -33.00 | -93.00 | -112.00 | -92.00 | -16.00 | 87.00 | -2.00 | -145.00 | 33.00 | -55.00 | 16.00 | 32.00 | 41.00 | 108.00 | 144.00 | 161.00 | 105.00 | 75.00 | 171.00 | 457.00 | 209.00 | 65.00 | -64.00 | -144.00 | -350.00 | -508.00 | -255.00 | -124.00 | -88.00 | -146.00 | -116.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -25.00 | 16.00 | -60.00 | -161.00 | -187.00 | -130.00 | -104.00 | -204.00 | -478.00 | -232.00 | -130.00 | -12.00 | 44.00 | 90.00 | 185.00 | 201.00 | 346.00 | 273.00 | 67.00 | 26.00 | 24.00 | 9.00 | 27.00 | 36.00 | -8.00 | -244.00 | -410.00 | -52.00 | 367.00 | 152.00 | -24.00 | -105.00 |
|
Return on Capital Employed (QoQ)
|
| | | -31.00 | 19.00 | 62.00 | 10.00 | -8.00 | -10.00 | -9.00 | -12.00 | -2.00 | 2.00 | -20.00 | -37.00 | -27.00 | -86.00 | -20.00 | -143.00 | 65.00 | 193.00 | 27.00 | 3.00 | 9.00 | -58.00 | -39.00 | -16.00 | 48.00 | 17.00 | -109.00 | -286.00 | 243.00 | 104.00 | 98.00 | 20.00 | 18.00 | 9.00 | -3.00 | 2.00 | -8.00 | -14.00 | -13.00 | 0.00M | -5.00 | -40.00 | -30.00 | -60.00 | -187.00 | -149.00 | 249.00 | 133.00 | 28.00 | -71.00 | 17.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 56.00 | 77.00 | 46.00 | -21.00 | -40.00 | -40.00 | -37.00 | -56.00 | -94.00 | -157.00 | -295.00 | -510.00 | -577.00 | -181.00 | 238.00 | 523.00 | 635.00 | 310.00 | -21.00 | -104.00 | -103.00 | -71.00 | 6.00 | -65.00 | -354.00 | -182.00 | -33.00 | 166.00 | 486.00 | 300.00 | 140.00 | 49.00 | 17.00 | -8.00 | -32.00 | -42.00 | -40.00 | -48.00 | -45.00 | -69.00 | -263.00 | -806.00 | 843.00 | 0.00M | 143.00 | 738.00 | -158.00 | -176.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -78.00 | -120.00 | -286.00 | -586.00 | -711.00 | -379.00 | -94.00 | -43.00 | -36.00 | -29.00 | -78.00 | -91.00 | -45.00 | 57.00 | 223.00 | 353.00 | 178.00 | 56.00 | -48.00 | -4.00 | 29.00 | 47.00 | 113.00 | 150.00 | 148.00 | 109.00 | 75.00 | 173.00 | 462.00 | 243.00 | 63.00 | -61.00 | -287.00 | -863.00 | 766.00 | 898.00 | -161.00 | -116.00 | 640.00 | 764.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -19.00 | 9.00 | -69.00 | -168.00 | -179.00 | -140.00 | -109.00 | -212.00 | -493.00 | -282.00 | -105.00 | 9.00 | 87.00 | 175.00 | 330.00 | 569.00 | 680.00 | 348.00 | 60.00 | 4.00 | 5.00 | -10.00 | 36.00 | 40.00 | -155.00 | -745.00 | 873.00 | 0.00M | 342.00 | 175.00 | 748.00 | 772.00 |
|
Return on Equity (QoQ)
|
| | | -30.00 | 20.00 | 58.00 | 8.00 | -9.00 | -11.00 | -9.00 | -11.00 | -9.00 | -8.00 | -28.00 | -49.00 | -72.00 | -146.00 | -242.00 | -116.00 | 323.00 | 274.00 | 42.00 | -4.00 | -2.00 | -57.00 | -41.00 | -3.00 | 30.00 | 20.00 | -112.00 | -292.00 | 202.00 | 169.00 | 87.00 | 28.00 | 16.00 | 9.00 | -4.00 | -5.00 | -9.00 | -14.00 | -14.00 | -3.00 | -17.00 | -11.00 | -37.00 | -198.00 | -560.00 | 0.00M | 128.00 | -0.00M | 35.00 | 742.00 | 111.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 57.00 | | 49.00 | -20.00 | -40.00 | | -34.00 | -42.00 | -59.00 | -89.00 | -170.00 | -356.00 | -602.00 | -300.00 | 84.00 | 335.00 | 613.00 | 358.00 | 3.00 | -85.00 | -91.00 | -71.00 | 6.00 | -65.00 | -354.00 | -182.00 | -32.00 | 166.00 | 480.00 | 295.00 | 135.00 | 45.00 | 23.00 | -3.00 | -27.00 | -38.00 | -60.00 | -64.00 | -63.00 | -89.00 | -195.00 | -710.00 | 621.00 | 863.00 | 99.00 | 669.00 | -97.00 | -229.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -42.00 | -50.00 | -156.00 | -418.00 | -701.00 | | -121.00 | -62.00 | -48.00 | -31.00 | -84.00 | -106.00 | -80.00 | -13.00 | 93.00 | 185.00 | 168.00 | 106.00 | -23.00 | 16.00 | 35.00 | 42.00 | 109.00 | 146.00 | 149.00 | 110.00 | 76.00 | 173.00 | 442.00 | 227.00 | 45.00 | -82.00 | -233.00 | -778.00 | 530.00 | 736.00 | -157.00 | -105.00 | 460.00 | 545.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -31.00 | 8.00 | -69.00 | -168.00 | -179.00 | | -112.00 | -213.00 | -493.00 | -283.00 | -110.00 | -5.00 | 46.00 | 100.00 | 196.00 | 396.00 | 670.00 | 397.00 | 85.00 | 23.00 | -3.00 | -25.00 | 19.00 | 19.00 | -107.00 | -665.00 | 633.00 | 947.00 | 346.00 | 186.00 | 568.00 | 552.00 |
|
Return on Invested Capital (QoQ)
|
| | | -30.00 | 20.00 | 58.00 | 8.00 | | | -11.00 | -11.00 | -8.00 | -4.00 | -19.00 | -29.00 | -38.00 | -85.00 | -204.00 | -275.00 | 264.00 | 298.00 | 47.00 | 3.00 | 10.00 | -57.00 | -41.00 | -3.00 | 30.00 | 20.00 | -112.00 | -292.00 | 202.00 | 170.00 | 86.00 | 22.00 | 17.00 | 10.00 | -4.00 | 0.00M | -9.00 | -14.00 | -14.00 | -23.00 | -13.00 | -13.00 | -40.00 | -129.00 | -528.00 | 0.00M | 202.00 | -893.00 | 42.00 | 552.00 | 70.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | | | -164.00 | 0.03M | -0.00M | 0.01M | -930.00 | -0.04M | 0.01M | 0.02M | 0.01M | 0.04M | -0.00M | -0.01M | 424.00 | -466.00 | -316.00 | -96.00 | -14.00 | 575.00 | 31.00 | 116.00 | -49.00 | -42.00 | 109.00 | 54.00 | 136.00 | 173.00 | 8.00 | 22.00 | -61.00 | -113.00 | 40.00 | -5.00 | 97.00 | 183.00 | -123.00 | -40.00 | 48.00 | -135.00 | 122.00 | -119.00 | 239.00 | 153.00 | 75.00 | -376.00 | -79.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | | | 0.01M | 0.04M | 0.01M | 0.02M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.04M | -0.00M | -0.01M | 361.00 | 67.00 | -176.00 | 74.00 | 74.00 | 706.00 | 148.00 | 192.00 | 27.00 | 18.00 | 157.00 | 70.00 | 173.00 | 243.00 | -75.00 | -23.00 | 84.00 | -64.00 | 39.00 | -163.00 | 384.00 | 201.00 | 74.00 | -534.00 | 209.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.04M | 0.01M | 0.02M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.04M | -0.00M | -0.01M | 437.00 | 127.00 | -128.00 | 91.00 | 110.00 | 776.00 | 65.00 | 147.00 | 171.00 | 67.00 | 156.00 | -88.00 | 460.00 | 261.00 | 122.00 | -517.00 | 245.00 |
|
Return on Sales (QoQ)
|
| | | | | | -0.03M | 0.03M | -0.01M | 0.01M | 0.01M | -0.01M | 0.00M | -0.00M | -0.03M | 0.05M | 0.01M | -0.01M | 328.00 | 289.00 | -180.00 | -13.00 | -561.00 | 439.00 | 39.00 | 69.00 | 27.00 | -105.00 | 125.00 | -96.00 | 34.00 | 46.00 | 70.00 | -13.00 | 71.00 | -119.00 | 84.00 | -96.00 | 19.00 | 34.00 | 39.00 | 6.00 | 105.00 | -273.00 | 122.00 | 94.00 | -77.00 | -16.00 | -119.00 | 452.00 | -164.00 | -94.00 | -569.00 | 749.00 |
|
Revenue Growth (1y)
|
| | | | | | | | | 0.00% | | 0.00% | | | | -488.14% | | | | 493.45% | | 76.24% | 11.39% | 15.09% | 27.20% | 42.42% | 80.39% | 17.16% | 52.59% | -8.14% | -8.81% | 34.16% | 11.09% | 52.08% | 49.52% | 17.67% | 34.62% | -2.68% | -19.67% | 0.42% | -11.76% | 11.44% | 42.45% | -5.19% | -6.24% | 16.80% | 9.06% | 1.70% | 5.73% | -1.87% | -8.98% | 2.53% | -21.38% | -6.34% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | | | | | | 109.56% | | 148.10% | | 153.14% | 67.45% | 160.00% | | | | 94.04% | | 32.11% | 22.37% | 21.85% | 29.19% | 25.77% | 34.99% | 22.75% | 31.66% | 10.78% | 3.08% | 16.60% | 9.69% | 18.15% | 19.61% | 3.86% | 3.66% | 8.20% | 7.67% | -1.07% | -4.36% | 8.50% | 12.24% | -0.38% | -7.97% | 2.40% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 87.38% | | 83.12% | | 84.23% | 50.51% | 94.21% | | | | 59.66% | | 27.82% | 17.09% | 16.41% | 20.70% | 16.63% | 22.99% | 11.98% | 13.55% | 12.09% | 11.22% | 8.85% | 5.52% | 13.58% | 11.18% | 3.16% | -1.53% | 3.09% |
|
Revenue (QoQ)
|
| | | | | | | | | | 200.00% | -66.67% | | | | | | | 37.38% | 20.78% | -4.11% | 10.76% | -13.17% | 24.79% | 5.98% | 24.02% | 9.98% | -18.95% | 38.02% | -25.34% | 9.19% | 19.24% | 14.29% | 2.20% | 7.35% | -6.16% | 30.76% | -26.12% | -11.39% | 17.30% | 14.90% | -6.69% | 13.27% | -21.93% | 13.64% | 16.24% | 5.76% | -27.21% | 18.15% | 7.89% | -1.90% | -18.00% | -9.40% | 28.52% |
|
Share-based Compensation Growth (1y)
|
| | | 15.41% | 55.45% | 243.71% | 422.87% | 100.27% | 59.87% | -28.79% | -49.69% | 17.96% | -8.37% | -23.29% | -61.76% | -71.51% | -58.41% | -46.74% | -43.15% | -32.79% | -59.23% | -61.19% | -44.62% | 201.20% | 417.95% | 293.69% | 402.78% | -27.60% | -44.06% | -5.72% | -26.52% | 4.97% | 2.36% | -25.00% | -21.55% | -6.58% | 9.80% | -17.15% | 2.56% | -32.11% | -38.06% | -14.06% | -48.60% | -24.90% | -16.53% | -38.64% | -4.85% | -12.71% | -41.62% | -25.19% | -33.76% | -57.59% | -85.22% | -82.18% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 39.70% | 31.56% | 23.37% | 0.20% | -12.37% | -15.22% | -33.74% | -52.18% | -39.10% | -46.24% | -45.87% | -50.62% | -16.76% | -4.23% | -6.64% | 16.55% | 13.59% | 5.71% | 12.94% | 26.95% | 31.79% | 43.67% | 40.67% | 42.57% | -10.79% | -14.33% | -16.33% | -16.07% | -12.68% | -11.37% | -18.87% | -25.50% | -21.90% | -17.20% | -24.12% | -20.55% | -23.65% | -32.92% | -26.66% | -31.32% | -34.73% | -58.39% | -56.59% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.19% | -17.33% | -17.25% | -20.54% | 6.38% | 5.17% | -14.97% | -21.16% | -13.21% | -14.75% | -10.06% | -14.96% | -15.21% | -12.84% | -10.46% | -1.81% | 7.52% | 5.83% | -2.19% | 10.48% | 7.74% | 15.07% | 14.66% | 8.85% | -18.39% | -20.13% | -20.94% | -21.98% | -15.28% | -19.44% | -24.51% | -23.58% | -29.33% | -45.30% | -43.37% |
|
Share-based Compensation (QoQ)
|
-4.72% | -5.61% | 19.23% | 7.62% | 28.34% | 108.70% | 81.38% | -58.78% | 2.45% | -7.04% | 28.14% | -3.34% | -20.42% | -22.17% | -36.13% | -27.99% | 16.19% | -0.35% | -31.82% | -14.87% | -29.52% | -5.13% | -2.70% | 362.96% | 21.20% | -27.89% | 24.26% | -33.33% | -6.35% | 21.53% | -3.16% | -4.76% | -8.68% | -10.95% | 1.29% | 13.42% | 7.32% | -32.81% | 25.39% | -24.92% | -2.07% | -6.78% | -25.00% | 9.70% | 8.84% | -31.47% | 16.30% | 0.64% | -27.22% | -12.17% | 2.97% | -35.58% | -74.63% | 5.88% |
|
Shareholder's Equity Growth (1y)
|
| | | 235.81% | 3,061.71% | 254.18% | 299.47% | 366.62% | 98.71% | -39.40% | -43.52% | -34.92% | -39.48% | -47.42% | -58.34% | -74.69% | -84.96% | -86.66% | -85.56% | -49.40% | 157.66% | 183.78% | 824.19% | 221.55% | -7.32% | 38.28% | -63.44% | 1.15% | -4.26% | -55.06% | -66.48% | -38.51% | 13.85% | 368.60% | 720.00% | 293.98% | 170.74% | 47.49% | 59.01% | -28.46% | -32.05% | -53.25% | -52.38% | -37.07% | -37.31% | -44.07% | -75.80% | -93.52% | -161.73% | -59.47% | 118.33% | 304.29% | -31.07% | 23.01% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 116.85% | 236.26% | 4.11% | -2.04% | -8.40% | -43.44% | -65.10% | -67.61% | -56.32% | -38.33% | -41.61% | -17.78% | -25.60% | -28.91% | -19.40% | -21.29% | 18.07% | 31.74% | 20.81% | 4.24% | 25.99% | 0.34% | 42.80% | 0.16% | 34.82% | 43.44% | 45.90% | 63.51% | 20.12% | 27.94% | 47.84% | 83.80% | 21.05% | 4.87% | -27.21% | -43.20% | -69.22% | -31.29% | -52.68% | -36.87% | -45.18% | -35.85% | -34.67% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.49% | 71.27% | -15.64% | 4.63% | 4.58% | -15.45% | -30.10% | -35.14% | -22.98% | -26.94% | -34.16% | -41.57% | -23.84% | -17.10% | 1.97% | 6.04% | 31.87% | 47.77% | 64.89% | 71.34% | 41.32% | 13.20% | 14.96% | -5.32% | 1.98% | 4.68% | -4.08% | -12.82% | -41.14% | -22.96% | -6.04% | 26.82% | -14.22% | -24.01% | -28.09% |
|
Shareholder's Equity (QoQ)
|
-78.13% | 2,432.56% | -20.73% | -23.52% | 105.93% | 183.71% | -10.59% | -10.67% | -12.30% | -13.48% | -16.68% | 2.94% | -18.45% | -24.83% | -33.98% | -37.46% | -51.54% | -33.32% | -28.58% | 119.24% | 146.75% | -26.55% | 132.60% | -23.72% | -28.88% | 9.58% | -38.51% | 111.05% | -32.68% | -48.57% | -54.13% | 287.14% | 24.64% | 111.71% | -19.73% | 86.00% | -14.35% | 15.33% | -13.46% | -16.32% | -18.65% | -20.65% | -11.84% | 10.58% | -18.95% | -29.21% | -61.86% | -70.40% | -872.43% | 146.47% | 105.48% | -45.19% | -350.42% | 143.62% |
|
Tax Rate Growth (1y)
|
| | | | -145.00 | | | | -0.00M | | | | -195.00 | | | 1.00 | -199.00 | 168.00 | | | -9.00 | -181.00 | | | -1.00 | 15.00 | | | 0.00M | 0.00M | 0.00M | 0.00M | -1.00 | -5.00 | 0.00M | 1.00 | -1.00 | 3.00 | 2.00 | -1.00 | 2.00 | -1.00 | -11.00 | 1.00 | 1.00 | -1.00 | 12.00 | -2.00 | 2.00 | | -3.00 | 1.00 | -1.00 | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | -0.00M | | | | -0.00M | -57.00 | | | -403.00 | | | | -208.00 | 2.00 | | 2.00 | -9.00 | -165.00 | 27.00 | | -1.00 | 11.00 | | | -2.00 | -1.00 | 2.00 | 0.00M | 0.00M | -3.00 | -9.00 | 1.00 | 1.00 | 1.00 | 3.00 | -1.00 | 4.00 | | -2.00 | 1.00 | 1.00 | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.00M | | | | -0.00M | -223.00 | | | -403.00 | | 17.00 | 3.00 | -208.00 | -2.00 | | 2.00 | -11.00 | -167.00 | 30.00 | | -1.00 | 12.00 | | | 1.00 | -4.00 | 3.00 | 0.00M | 2.00 | | 0.00M | 1.00 | 2.00 | |
|
Tax Rate (QoQ)
|
| | | | | -0.00M | | | | | | 17.00 | 210.00 | -208.00 | | | 11.00 | 158.00 | -197.00 | | | -14.00 | | | | 2.00 | -5.00 | 3.00 | 0.00M | 2.00 | -5.00 | 2.00 | -1.00 | -2.00 | 1.00 | 3.00 | -3.00 | 3.00 | -1.00 | 0.00M | 0.00M | -1.00 | -10.00 | 12.00 | -1.00 | -2.00 | 2.00 | -1.00 | 2.00 | | | 3.00 | 0.00M | |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | 448.51% | 107.81% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | 168.79% | 51.29% | 32.47% | 1.82% | 1.84% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |