Nuwellis Growth Metrics (2012-2025) | NUWE

Growth Metrics Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 138.54%678.91%226.82%267.32%309.96%91.55%-37.85%-41.39%-20.63%-19.50%-22.29%-24.47%-54.17%-62.77%-77.45%-69.44%-56.00%-9.17%41.07%147.02%84.24%-7.34%26.24%-52.45%6.61%4.48%-35.68%-36.17%-34.60%15.01%212.75%257.23%234.06%125.52%43.75%51.99%-22.21%-25.78%-45.92%-18.88%-29.22%-29.30%-37.99%-60.40%-63.95%-60.21%-41.15%0.96%5.16%48.65%18.67%
Assets Growth (3y) 98.00%129.01%16.43%17.59%14.25%-16.89%-52.25%-48.67%-45.71%-35.19%-37.24%-17.08%-28.11%-32.08%-26.23%-28.93%-4.75%-4.20%4.63%-9.15%8.70%3.64%36.43%2.74%32.55%39.42%42.47%51.34%19.33%24.40%34.46%63.92%22.52%5.77%-21.60%-21.26%-41.67%-40.67%-41.78%-31.30%-35.50%-25.22%-24.34%
Assets Growth (5y) 9.37%32.35%-12.88%4.18%3.86%-13.54%-27.97%-30.78%-20.66%-23.41%-27.47%-29.59%-23.68%-17.75%-4.18%-3.93%13.55%17.93%38.79%32.42%27.26%13.26%14.57%5.98%5.10%7.29%-0.62%2.17%-15.39%-11.54%-2.37%11.98%-6.96%-6.89%-19.57%
Assets (QoQ) -41.84%540.04%-19.19%-20.71%89.93%168.55%-9.17%-11.50%-11.26%-12.87%-14.34%19.84%-10.01%-15.89%-16.74%-27.29%-26.89%-49.06%12.84%4.70%50.92%-20.88%97.59%-21.91%-24.10%7.80%-25.57%75.06%-25.61%-33.64%-26.13%79.35%30.82%80.47%-15.63%67.71%-11.69%15.03%-10.79%-14.17%-15.74%-16.19%33.82%-25.10%-15.83%-26.50%-14.54%-31.81%-7.10%8.71%46.61%-28.97%31.32%-13.22%
Capital Expenditures Growth (1y) -89.89%-55.56%160.00%711.54%411.11%737.50%41.54%-30.81%56.52%-65.67%-13.04%-83.56%-88.89%-8.70%1.25%-70.83%-4.76%129.63%657.14%220.00%-69.89%-60.38%-28.07%82.81%446.43%23.81%-58.54%-55.56%-54.90%250.00%229.41%55.77%-60.87%-69.23%25.00%-86.42%-59.26%-32.14%-81.43%363.64%450.00%-289.47%123.08%-52.94%-113.22%163.89%-83.33%712.50%
Capital Expenditures Growth (3y) -6.82%8.51%47.36%-2.63%-3.85%37.95%7.61%-67.87%-33.17%26.45%-28.66%-7.49%40.65%-11.21%-4.35%72.41%77.28%55.74%54.87%37.51%-9.47%19.74%-0.59%8.17%-1.20%10.06%19.52%-54.53%-58.42%-9.93%-8.55%-0.65%-4.29%-33.80%-19.70%-33.33%-31.93%-6.35%-28.62%64.54%
Capital Expenditures Growth (5y) 2.13%49.39%15.31%44.65%51.57%-2.94%-36.96%-2.28%11.79%27.17%-29.19%-25.08%17.72%11.52%30.55%47.58%30.99%-7.79%31.95%-11.27%-34.75%-18.55%-25.59%-4.44%16.66%-30.01%-6.69%-27.15%-15.46%-2.42%-40.13%-6.62%
Capital Expenditures (QoQ) -79.78%38.89%4.00%-65.38%-11.11%712.50%224.62%-78.20%45.65%37.31%58.70%-50.68%-68.06%247.83%-70.00%-66.67%162.50%285.71%-91.36%830.00%-71.51%7.55%12.28%-12.50%-62.50%95.24%185.37%161.54%-91.50%-34.62%205.88%165.38%-34.06%-38.46%44.64%-33.33%-48.15%150.00%-84.29%100.00%-13.64%-31.58%292.31%137.25%-129.75%180.56%-17.24%-166.67%243.75%2,350.00%
Cash & Equivalents Growth (1y) 186.27%1,114.79%242.81%280.60%332.28%95.69%-38.84%-42.20%-21.92%-20.67%-23.72%-26.14%-55.52%-63.95%-97.16%-94.28%-89.91%-53.87%217.30%1,078.76%532.39%25.85%227.18%-64.86%9.38%5.82%-55.80%-76.66%-50.66%5.66%393.86%1,028.77%392.03%206.58%58.42%-39.45%-30.81%-36.00%-57.61%102.89%-40.34%-42.03%-59.10%-78.58%-87.84%-88.50%-61.32%34.08%82.64%335.00%62.24%
Cash & Equivalents Growth (3y) 112.99%166.18%16.94%17.57%14.51%-17.59%-76.34%-70.98%-67.28%-49.09%-59.04%-20.72%-34.29%-40.63%-33.45%-38.11%-11.31%-14.99%66.17%-1.12%50.56%12.06%92.57%-2.54%38.48%50.78%51.22%16.84%18.88%27.51%49.13%140.25%26.64%4.39%-34.99%-35.91%-63.11%-65.06%-59.37%-16.47%-49.02%-33.81%-36.45%
Cash & Equivalents Growth (5y) -15.40%25.69%-32.13%1.86%-0.86%-20.13%-32.76%-36.75%-24.69%-29.37%-36.99%-47.24%-31.29%-25.21%-8.45%-8.98%11.11%14.76%104.65%45.88%63.32%22.52%36.83%2.61%1.85%4.93%-9.72%-7.06%-34.36%-32.69%-12.10%31.84%-14.72%-10.67%-29.64%
Cash & Equivalents (QoQ) -53.76%884.54%-18.47%-22.88%96.23%177.84%-9.48%-12.40%-11.17%-13.18%-14.44%18.32%-9.74%-16.52%-17.15%-28.74%-26.84%-93.43%67.05%25.55%234.62%-54.79%520.57%-32.65%-33.41%17.54%-33.35%109.65%-35.57%-50.91%-64.80%343.24%37.96%129.47%-19.56%93.20%-14.04%18.57%-69.25%120.77%-20.49%-21.45%47.16%-35.08%-22.74%-44.58%-22.92%-63.16%-26.93%86.41%167.17%-49.81%74.03%-30.47%
Cash from Investing Activities Growth (1y) 89.89%55.56%-160.00%-711.54%-411.11%-737.50%-41.54%30.81%-56.52%65.67%13.04%83.56%88.89%8.70%-5,001.25%70.83%4.76%95.44%-657.14%-220.00%69.89%60.38%28.07%-82.81%-446.43%-23.81%58.54%55.56%54.90%-130.77%-229.41%-55.77%60.87%-25,780.00%-25.00%86.42%59.26%195.51%-40.00%4,763.64%-450.00%-99.76%70.41%-104.68%113.22%-163.89%83.33%-712.50%
Cash from Investing Activities Growth (3y) 6.82%-8.51%-47.36%2.63%3.85%-37.95%-297.45%67.87%33.17%-26.45%28.66%7.49%-40.65%11.21%4.35%-72.41%-77.28%57.83%-54.87%-37.51%9.47%-4.22%0.59%-8.17%1.20%-804.27%-19.52%54.53%58.42%730.31%-79.30%128.08%4.29%37.51%19.70%33.33%31.93%88.60%28.62%-64.54%
Cash from Investing Activities Growth (5y) -2.13%-49.39%-15.31%-44.65%-51.57%2.94%36.96%2.28%-11.79%-27.17%29.19%25.08%-17.72%-11.52%-20.11%-47.58%-30.99%57.90%-366.88%11.27%34.75%209.03%-11.45%58.54%-16.66%30.01%6.69%27.15%15.46%2.42%40.13%6.62%
Cash from Investing Activities (QoQ) 79.78%-38.89%-4.00%65.38%11.11%-712.50%-224.62%78.20%-45.65%-37.31%-58.70%50.68%68.06%-247.83%70.00%66.67%-162.50%-19,333.33%99.83%-830.00%71.51%-7.55%-12.28%12.50%62.50%-95.24%-185.37%-161.54%91.50%34.62%-205.88%-165.38%56.52%6.67%-44.64%33.33%-28,655.56%99.55%84.29%-100.00%67,513.64%-100.66%623.47%-123.59%129.75%-180.56%17.24%166.67%-243.75%-2,350.00%
Cash from Operations Growth (1y) 13.72%-68.88%-46.76%-64.09%-62.54%-51.43%-29.92%5.72%-5.94%-9.36%0.24%10.01%19.59%39.91%18.37%42.63%71.66%-18.72%30.63%-15.46%-212.02%15.72%-9.57%13.77%2.56%-15.25%-2.91%-48.33%-11.98%17.70%-27.14%15.41%2.06%-17.00%-1.89%-21.88%10.31%-3.09%27.40%24.74%-26.50%-33.37%-17.44%11.93%53.13%47.56%35.40%45.39%11.39%23.86%-27.36%
Cash from Operations Growth (3y) -14.11%-40.89%-23.90%-11.66%-11.46%0.16%-1.90%21.34%37.74%7.94%17.33%15.84%10.75%15.60%14.71%17.03%4.85%-4.87%7.86%-13.88%-50.44%7.19%-12.76%-2.66%-2.24%-3.53%-10.06%-15.21%0.55%0.24%2.02%8.11%-3.58%-17.17%4.58%6.87%18.98%10.33%18.03%28.73%19.31%18.95%1.14%
Cash from Operations Growth (5y) 19.48%-14.81%-1.50%1.61%-4.13%0.09%4.26%13.49%6.00%5.40%8.62%5.28%4.95%10.62%4.08%6.45%1.13%-2.12%-0.27%-8.77%-24.50%0.73%-1.18%0.15%-3.93%-8.82%-2.60%-0.27%10.22%7.04%6.53%17.89%14.33%8.47%6.50%
Cash from Operations (QoQ) 57.07%-39.28%-19.85%-20.40%15.97%-21.03%-34.01%-19.26%21.71%-3.84%2.76%-34.01%19.18%5.28%12.28%-19.74%39.61%-28.69%38.36%40.86%-153.04%24.80%-2.61%-59.82%31.65%2.24%19.26%-80.60%19.16%12.70%-16.37%-36.35%40.58%-34.85%22.58%-57.88%29.02%-17.43%7.38%-16.17%18.42%17.29%3.99%-95.27%13.99%27.17%28.00%-3.92%3.77%10.28%39.13%-68.62%17.31%-50.07%
EBITDA Margin Growth (1y) 0.01M-0.12M1.40M-0.22M0.04M-0.05M-0.03M-0.01M-0.00M0.06M0.00M0.01M-0.00M-0.00M0.01M0.01M0.01M0.01M806.000.00M-0.01M-0.01M0.00M-499.000.01M0.02M-0.01M-0.00M0.00M-0.01M0.01M-0.01M0.02M0.02M0.01M-0.04M-0.01M
EBITDA Margin Growth (3y) 0.98M1.07M1.01M0.29M1.15M-0.25M0.04M0.01M-0.02M0.01M0.01M0.06M0.01M0.02M0.00M0.00M0.02M0.01M0.02M0.02M-0.01M-0.00M0.01M-830.000.00M-0.02M0.04M0.02M0.01M-0.05M0.02M
EBITDA Margin Growth (5y) 1.02M1.04M1.00M0.34M1.17M-0.24M0.04M0.01M-0.01M0.01M0.01M0.08M0.01M0.01M0.02M0.01M0.02M-0.01M0.05M0.03M0.01M-0.05M0.02M
EBITDA Margin (QoQ) 0.66M-0.82M0.03M0.03M-0.02M-0.00M-0.06M0.04M0.00M0.01M0.00M-0.01M0.01M-0.01M0.00M0.00M0.01M-0.00M0.00M-0.01M0.01M-0.01M0.00M0.00M0.00M632.000.01M-0.03M0.01M0.01M-0.01M-0.00M-0.01M0.05M-0.02M-0.01M-0.06M0.07M
EBIT Growth (1y) -7.21%-57.93%-87.26%-70.19%-44.59%-25.58%1.04%4.85%-9.85%4.76%-2.67%4.54%34.85%37.18%35.25%51.79%49.33%37.24%29.52%-133.17%-88.65%-67.23%-48.45%40.45%-8.52%-5.96%-6.05%-4.54%3.34%11.47%5.55%3.62%-14.25%-20.56%-23.35%-1.07%15.37%8.99%25.35%-4.69%-32.50%-16.76%19.29%20.75%18.83%53.80%51.58%33.57%35.57%-25.26%-76.04%
EBIT Growth (3y) -19.42%-23.61%-23.91%-15.63%-1.15%9.09%13.03%24.06%28.69%27.86%22.33%-2.38%14.61%12.97%12.17%12.53%-1.23%-3.60%-3.53%-13.22%-25.54%-16.19%-14.14%15.66%-6.22%-4.19%-7.30%-0.61%2.23%0.97%4.54%-0.66%-8.61%-8.61%9.42%5.70%3.09%21.11%33.68%18.01%11.51%12.25%11.72%
EBIT Growth (5y) 10.88%5.73%2.78%-11.69%0.22%4.64%7.20%9.47%5.78%7.83%5.90%7.75%8.17%9.17%7.46%7.58%-2.76%-3.49%-5.27%-7.17%-13.86%-11.47%-6.49%8.69%-6.09%-3.74%5.73%3.32%-0.10%12.13%19.41%11.70%7.70%5.81%8.72%
EBIT Margin Growth (1y) 0.01M-0.11M1.38M-0.22M0.04M-0.04M-0.02M-0.01M-0.00M0.06M0.00M0.01M-0.00M-0.00M0.01M0.01M0.01M0.01M813.000.00M-0.01M-0.01M0.00M-591.000.01M0.01M-0.01M-0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.01M-0.01M-0.01M
EBIT Margin Growth (3y) 0.97M1.05M1.01M0.29M1.14M-0.24M0.04M0.01M-0.00M0.01M0.01M0.06M0.01M0.02M0.00M0.00M0.02M0.01M0.02M0.01M-0.00M-0.00M0.01M0.01M0.00M0.01M0.02M0.02M0.01M0.00M0.01M
EBIT Margin Growth (5y) 1.02M1.04M1.00M0.34M1.16M-0.23M0.05M0.01M0.00M0.01M0.01M0.07M0.01M0.01M0.02M0.01M0.01M0.02M0.03M0.02M0.01M0.00M0.01M
EBIT Margin (QoQ) 0.66M-0.81M0.03M0.02M-0.00M-993.00-0.06M0.04M0.00M0.01M0.00M-0.01M0.01M-0.01M0.00M0.00M0.01M-0.00M0.00M-0.01M0.01M-0.01M0.00M0.00M0.00M452.00-401.00-0.01M0.01M0.01M-967.00-0.01M0.01M0.00M-0.00M-0.01M-775.000.00M
EBIT (QoQ) 18.27%1.76%-24.66%-7.10%-20.40%-16.49%-13.30%9.01%-4.57%8.20%-8.94%-5.05%9.34%1.04%-1.29%28.31%12.58%-2.01%24.59%24.65%-8.28%-14.57%-149.46%39.04%4.02%-1.70%-0.07%-11.10%6.29%-1.78%1.35%-2.72%14.17%-8.60%-0.66%-21.77%9.43%-11.11%17.52%-1.96%2.60%8.86%-15.66%-29.05%14.17%37.00%-13.56%-32.17%51.15%33.97%-55.81%-28.19%5.03%7.19%
EBT Growth (1y) -7.79%-58.03%-87.23%-72.97%-43.94%-25.45%0.63%5.31%-11.47%2.33%-6.90%1.83%32.23%35.44%39.25%55.75%80.35%41.36%28.63%-144.25%-363.19%-70.09%-49.19%40.40%-8.52%-5.96%-6.32%-4.68%3.37%11.47%5.57%29.89%-14.30%-20.61%-23.80%-39.81%14.33%9.39%26.60%55.83%-45.00%-13.05%12.93%-187.29%33.24%-59.47%170.01%72.97%30.38%-62.49%-80.15%
EBT Growth (3y) -20.03%-24.64%-25.76%-17.15%-2.83%7.52%13.59%25.63%47.05%28.23%22.61%-1.99%14.87%13.65%13.52%13.64%0.41%-1.86%-4.22%-15.08%-69.36%-16.85%-14.42%24.09%-6.23%-4.20%-7.52%-0.86%1.82%1.10%4.98%24.35%-12.39%-7.30%7.51%-21.06%6.05%-17.77%34.76%30.00%12.33%-43.08%28.48%
EBT Growth (5y) 25.45%6.02%2.92%-11.69%0.21%4.63%7.23%9.75%5.69%7.80%5.97%7.92%8.34%9.59%8.27%13.92%-1.76%-2.45%-5.76%-8.36%-36.60%-11.76%-6.36%23.03%-8.29%-2.99%4.50%-5.42%1.74%-11.77%20.33%19.59%7.98%-26.20%16.11%
EBT Margin Growth (1y) 0.01M-0.12M1.41M-0.22M0.04M-0.05M-0.03M-0.01M-0.00M0.06M0.00M0.01M-0.00M-0.00M0.01M0.01M0.01M0.02M802.000.00M-0.01M-0.01M0.00M-507.000.01M0.02M-0.01M-0.00M0.00M-0.01M0.01M-0.01M0.02M0.02M0.01M-0.04M-0.01M
EBT Margin Growth (3y) 0.97M1.06M1.01M0.29M1.15M-0.25M0.04M0.01M-0.02M0.01M0.01M0.07M0.01M0.02M0.00M0.00M0.02M0.01M0.02M0.02M-0.01M-0.00M0.01M-0.01M0.00M-0.02M0.04M0.02M0.01M-0.05M0.02M
EBT Margin Growth (5y) 1.01M1.03M1.00M0.35M1.17M-0.24M0.04M0.01M-0.01M0.01M0.01M0.08M0.01M0.01M0.02M0.01M0.02M-0.01M0.05M0.03M0.01M-0.05M0.02M
EBT Margin (QoQ) 0.66M-0.82M0.03M0.03M-0.02M-0.00M-0.06M0.04M0.00M0.01M0.00M-0.01M0.01M-0.01M0.00M0.00M0.01M-0.00M0.01M-0.01M0.01M-0.01M0.00M0.00M0.00M627.000.01M-0.03M0.01M0.01M-0.01M-0.00M-0.01M0.05M-0.02M-0.01M-0.06M0.07M
EBT (QoQ) 17.86%1.67%-24.61%-7.11%-20.41%-16.50%-15.12%10.87%-4.94%7.72%-9.70%-4.92%8.05%-1.00%-0.75%27.57%12.40%4.96%26.62%67.83%-161.38%-15.67%-151.13%38.99%4.02%-1.46%-0.33%-11.07%6.29%-1.81%1.22%-2.54%14.15%-8.60%26.66%-67.17%9.41%-11.46%17.17%-2.43%4.18%9.71%50.16%-236.26%25.30%30.46%-64.46%21.86%-78.44%130.53%-163.49%-101.27%-316.50%103.73%
Enterprise Value Growth (1y) -186.27%-1,114.79%-242.81%-280.60%-332.28%-95.69%38.84%42.20%21.92%20.67%23.72%26.14%55.52%63.95%97.16%94.28%89.91%53.87%-217.30%-1,078.76%-532.39%-25.85%-227.18%64.86%-9.38%-5.82%55.80%76.66%50.66%-5.66%-393.86%-1,028.77%-392.03%-206.58%-58.42%-67.66%30.81%36.00%57.61%24.37%37.36%42.03%59.10%79.24%88.42%88.50%61.32%-34.08%-82.64%-335.00%-62.24%
Enterprise Value Growth (3y) -112.99%-166.18%-16.94%-17.57%-14.51%17.59%76.34%70.98%67.28%49.09%59.04%20.72%34.29%40.63%33.45%38.11%11.31%14.99%-66.17%1.12%-50.56%-12.06%-92.57%2.54%-38.48%-50.78%-51.22%-64.07%-18.88%-27.51%-49.13%-142.80%-28.72%-4.39%34.99%35.91%63.11%65.06%59.37%40.51%49.02%33.81%36.45%
Enterprise Value Growth (5y) 15.40%-25.69%32.13%-1.86%0.86%20.13%32.76%36.75%24.69%29.37%36.99%47.24%31.29%25.21%8.45%8.98%-11.11%-14.76%-104.65%-78.84%-63.32%-22.52%-36.83%-3.26%-2.85%-4.93%9.72%7.06%34.36%32.69%12.10%-31.84%14.72%10.67%29.64%
Enterprise Value (QoQ) 53.76%-884.54%18.47%22.88%-96.23%-177.84%9.48%12.40%11.17%13.18%14.44%-18.32%9.74%16.52%17.15%28.74%26.84%93.43%-67.05%-25.55%-234.62%54.79%-520.57%32.65%33.41%-17.54%33.35%-109.65%35.57%50.91%64.80%-343.24%-37.96%-129.47%19.56%-93.20%14.04%-18.57%14.86%20.26%20.49%21.45%-51.88%33.96%26.42%44.58%22.92%63.16%26.93%-86.41%-167.17%49.81%-74.03%30.47%
EPS (Basic) Growth (1y) 28.79%16.67%-11.90%26.67%19.15%-8.57%23.40%5.00%-5.26%7.89%0.00%-2,640.17%-1,855.00%-1,851.43%-32,583.33%-704.01%-348.21%-37.34%96.13%-468.37%56.86%-38.91%-86.81%98.49%24.14%85.19%-501.41%176.82%-0.61%-60.62%95.93%-89.66%85.96%76.77%63.94%-47,206.67%-2,520.37%-5,548.61%-4,796.00%112.84%86.43%-213.87%-72.30%-107.27%-318.58%-520.31%215.74%58.10%97.14%92.30%-99.24%
EPS (Basic) Growth (3y) 15.37%5.90%5.01%-167.26%-155.29%-169.23%-530.25%-493.74%-351.82%-191.17%-132.94%-977.85%-235.61%-233.91%-186.88%11.61%-13.62%34.38%24.26%27.36%30.95%30.86%22.97%26.02%52.50%61.91%55.48%-234.53%-54.68%-176.21%10.44%84.29%20.68%-245.32%-212.16%-85.66%-145.98%-932.20%363.60%84.24%74.67%-14.46%26.31%
EPS (Basic) Growth (5y) -121.32%-86.12%-61.05%-287.38%-100.21%-106.15%-78.43%-78.21%-97.68%-38.41%-169.44%75.26%-95.90%-54.69%-42.02%15.49%27.01%36.24%63.62%-26.31%-3.91%-34.10%-51.84%15.69%17.55%-57.84%-49.40%18.95%-16.02%-233.13%27.97%-16.98%43.07%-81.46%17.81%
EPS (Basic) (QoQ) 36.36%0.00%-36.37%17.94%25.53%-34.29%10.64%9.52%0.00%5.26%-10.84%-0.25%12.50%-2.86%-2,937.16%28.48%12.66%-1,622.69%25.29%60.13%73.24%51.49%-10,881.32%96.97%13.82%34.77%11.18%-51.92%83.17%-2,548.70%111.35%-298.97%73.14%32.90%128.85%-370.00%55.56%-4.17%-37,585.33%84.98%4.19%9.71%198.86%-115.87%-2,116.15%50.43%95.83%-813.26%-3,184.20%109.25%-101.51%37.62%-8,739.13%100.92%
EPS (Weighted Average and Diluted) Growth (1y) 85.96%76.77%63.94%-47,206.67%-2,520.37%-5,548.61%-4,796.00%112.84%86.43%-213.87%-72.30%-107.27%-318.58%-520.31%215.74%58.10%97.14%92.30%-99.24%
EPS (Weighted Average and Diluted) Growth (3y) 20.68%-245.32%-212.16%-85.66%-145.98%-932.20%363.60%84.24%74.67%-14.46%26.31%
EPS (Weighted Average and Diluted) Growth (5y) 43.07%-81.46%17.81%
EPS (Weighted Average and Diluted) (QoQ) 36.86%-1.30%73.14%32.90%128.85%-370.00%55.56%-4.17%-37,585.33%84.98%4.19%9.71%198.86%-115.87%-2,116.15%50.43%95.83%-813.26%-3,184.20%109.25%-101.51%37.62%-8,739.13%100.92%
FCF Margin Growth (1y) -0.22M-0.07M1.46M-0.27M0.05M-0.00M-0.03M0.02M0.01M0.02M0.01M0.01M-0.01M-0.01M0.01M0.01M0.01M0.01M0.01M0.00M-651.00-0.01M0.00M-0.00M0.01M0.01M-0.01M-0.01M-481.000.00M0.02M0.01M0.01M0.00M0.00M482.00-0.00M
FCF Margin Growth (3y) 0.64M1.12M0.90M0.27M1.16M-0.29M0.05M0.01M-0.02M0.03M0.01M0.02M0.02M0.02M598.00-0.01M0.02M0.01M0.01M0.02M306.00-0.01M0.01M0.01M0.01M0.00M0.01M0.02M0.01M0.01M0.00M
FCF Margin Growth (5y) 0.70M1.10M0.91M0.28M1.18M-0.28M0.06M0.01M-0.01M0.03M0.02M0.03M0.02M0.01M0.01M0.01M0.03M0.01M0.02M0.02M0.02M0.01M0.01M
FCF Margin (QoQ) 0.63M-0.91M0.05M0.02M-0.03M0.01M-0.00M-0.01M0.02M0.01M0.01M-0.02M0.02M-0.01M433.00-0.00M0.02M-0.01M0.01M-0.01M0.01M-0.01M-974.0049.000.01M0.00M0.00M-0.02M0.01M0.01M0.01M-0.00M0.00M0.00M0.00M-0.01M0.00M-0.00M
Free Cash Flow Growth (1y) 15.11%-67.80%-47.74%-68.98%-63.30%-53.02%-30.10%6.63%-6.28%-8.41%0.45%11.98%20.29%39.79%18.08%42.77%71.70%-18.58%27.75%-17.11%-215.55%14.57%-5.04%14.54%2.85%-16.49%-10.17%-48.14%-11.40%18.78%-20.48%13.71%1.34%-17.61%0.02%-19.51%9.95%-1.23%27.78%24.79%-24.95%-34.29%-20.34%13.60%52.75%47.61%37.79%43.82%12.28%24.37%-32.18%
Free Cash Flow Growth (3y) -13.79%-40.67%-24.15%-11.56%-11.43%0.04%-1.99%22.24%37.88%8.18%16.17%16.14%10.72%15.19%14.65%16.96%4.63%-5.67%5.79%-14.02%-50.59%6.85%-11.71%-2.99%-2.21%-3.62%-9.89%-15.17%0.34%1.11%4.54%8.12%-3.54%-16.93%4.57%8.08%18.99%10.70%18.53%28.53%19.70%18.97%0.35%
Free Cash Flow Growth (5y) 19.78%-14.72%-2.52%1.43%-4.32%-0.24%4.24%13.99%5.97%5.09%7.37%5.67%5.09%10.41%3.77%6.05%0.95%-2.42%-0.14%-8.86%-24.85%0.77%-0.13%0.36%-3.74%-8.63%-2.90%0.15%10.19%7.42%8.22%17.75%14.38%8.73%6.50%
Free Cash Flow (QoQ) 57.48%-39.27%-19.71%-19.75%15.96%-22.63%-36.93%-15.73%21.25%-4.26%1.74%-31.74%19.68%4.26%13.12%-19.31%39.32%-30.25%39.31%41.01%-154.28%20.64%1.63%-58.96%31.16%2.42%19.96%-80.72%17.46%7.71%-7.61%-35.90%39.82%-36.90%22.92%-55.37%28.26%-16.38%7.86%-17.07%19.36%16.97%4.06%-94.50%13.34%25.59%31.12%-6.36%3.91%11.63%37.80%-66.08%17.15%-54.45%
Gross Margin Growth (1y) -0.00M-0.00M-0.00M-787.000.00M0.00M0.00M0.00M0.00M0.00M154.000.00M-0.00M530.00-80.00-411.000.00M-162.00685.00-0.00M53.00246.00122.00724.00-371.00-249.00570.000.00M0.00M394.00-810.00-0.00M-478.00
Gross Margin Growth (3y) -869.000.00M821.000.00M0.00M0.01M0.00M0.00M0.00M0.00M759.00-217.00410.00614.00727.00-908.000.00M-166.000.00M694.00952.00391.00-118.00750.00421.00
Gross Margin Growth (5y) -512.000.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M759.00487.00-882.000.00M
Gross Margin (QoQ) -0.00M0.00M-0.00M-0.00M-0.00M0.00M772.000.00M149.000.00M58.00666.00-610.0040.000.00M-0.00M995.00-570.00988.0020.00-600.00277.00-918.000.00M-406.00153.00-316.00198.00-285.00973.00305.00278.00-0.00M-231.00-50.00964.00
Gross Profit Growth (1y) -50.84%-109.09%-64.86%-7.66%156.00%2,675.00%343.38%267.69%58.93%34.76%38.31%42.40%23.31%65.13%15.83%26.02%27.56%-21.99%14.08%-29.65%12.41%48.88%-3.18%7.90%9.69%4.28%11.62%28.51%19.91%-2.38%-10.41%-35.01%-12.74%
Gross Profit Growth (3y) 25.99%46.66%29.17%69.09%71.19%289.96%92.23%87.56%35.72%20.18%22.26%8.08%20.92%24.24%8.56%-1.47%16.30%6.59%7.23%-0.82%13.92%14.87%-1.07%-3.41%4.70%
Gross Profit Growth (5y) 25.76%32.37%23.28%33.79%48.39%132.92%50.98%38.02%25.25%21.93%14.58%11.85%18.39%14.32%5.05%-4.39%10.48%
Gross Profit (QoQ) -38.20%75.91%-35.92%-29.44%-111.43%780.00%68.38%95.63%14.96%17.09%39.64%-15.44%-2.53%20.17%43.76%-26.77%30.52%-15.71%56.42%-25.88%-20.18%23.27%-3.54%18.44%5.72%-19.83%7.50%20.40%0.51%-14.19%23.76%12.35%-18.18%-21.25%-10.22%50.84%
Interest Coverage Ratio Growth (1y) 82.08%-9,636.71%-166.63%486.92%
Interest Coverage Ratio (QoQ) 63.15%45.22%-15.76%23.30%-19,919.28%98.50%
Net Cash Flow Growth (1y) -16.20%613.65%145.16%-81.12%-106.74%-150.16%-114.38%8.28%185.54%32.20%0.45%10.79%-215.63%-22.84%-104.45%111.25%105.09%188.27%72.94%2,331.78%-1,606.80%-189.94%140.34%-120.94%218.02%-16.49%-406.92%14.23%-26.92%152.74%368.85%-49.06%206.37%-281.75%-56.05%-462.03%-136.43%-1.05%-173.97%207.45%-26.76%33.77%-20.40%-105.31%61.53%85.69%122.39%383.97%-6.06%606.13%-252.70%
Net Cash Flow Growth (3y) 59.47%-20.43%-32.97%-14.01%-26.93%-34.22%-31.86%27.90%27.04%39.85%18.04%64.38%-42.38%0.83%30.51%16.94%42.68%2.57%30.55%-85.35%135.12%-17.94%74.67%-31.38%66.82%-3.75%53.63%-92.97%-41.21%1.06%4.39%122.41%-50.59%-47.61%-33.73%31.56%-29.62%54.25%-41.58%29.31%19.73%35.35%25.61%
Net Cash Flow Growth (5y) 16.23%31.24%-17.02%43.36%-9.41%-18.45%-49.78%14.05%23.69%5.09%7.37%15.20%-5.23%21.05%30.89%6.03%32.12%2.38%19.09%-107.64%-75.20%-24.70%-1.59%10.09%-4.06%5.66%-39.22%16.34%-19.11%37.97%17.46%27.41%-20.85%-2.50%-16.37%
Net Cash Flow (QoQ) 26.39%861.71%-120.58%-0.71%425.36%263.56%-115.20%-14.96%21.07%-4.26%3.06%207.22%-162.57%-53.07%13.12%-38.97%33.53%-154.78%104.78%-37.17%1,053.25%-178.09%529.80%-138.93%31.16%135.03%-323.13%319.38%-167.94%7.71%37.65%286.94%-50.97%370.43%-134.57%484.21%-129.09%213.74%-542.13%75.10%19.31%16.73%742.23%-129.38%57.84%-51.37%71.68%-112.91%84.32%336.80%259.12%-179.52%174.84%-171.44%
Net Income Growth (1y) -7.79%-60.95%-83.10%-74.72%-43.94%-51.18%-1.61%5.08%-11.54%0.34%-6.95%2.06%32.24%34.13%40.27%55.60%80.36%41.31%27.32%-143.42%-363.19%-70.10%-48.96%40.35%-8.57%-5.96%-6.32%-4.67%3.36%11.47%5.52%29.89%-14.30%-20.63%-23.76%-39.79%14.33%9.41%26.59%55.78%-44.98%-13.04%12.92%-186.95%33.23%-59.44%169.97%72.97%30.39%-62.50%-80.15%
Net Income Growth (3y) -20.06%-34.35%-25.78%-17.55%-2.85%0.25%13.42%25.55%47.05%27.24%22.57%-1.91%14.89%13.04%13.52%13.62%0.41%-1.89%-4.80%-14.97%-69.38%-16.85%-14.38%24.07%-6.24%-4.21%-7.52%-0.85%1.82%1.10%4.97%24.33%-12.39%-7.30%7.51%-21.05%6.05%-17.76%34.76%30.00%12.33%-43.08%28.48%
Net Income Growth (5y) 25.45%1.28%2.89%-11.91%0.21%0.19%6.81%9.73%5.68%7.04%5.96%7.95%8.35%9.21%8.27%13.90%-1.76%-2.47%-6.12%-8.29%-36.61%-11.76%-6.33%23.01%-8.29%-2.99%4.49%-5.41%1.74%-11.76%20.33%19.59%7.98%-26.20%16.10%
Net Income (QoQ) 35.75%-25.71%-23.36%-8.19%4.07%-43.01%-17.71%10.87%-0.76%3.89%-9.96%-4.75%9.98%-3.15%-0.70%27.53%12.49%6.47%25.15%67.94%-161.49%-15.83%-150.68%38.99%3.97%-1.44%-0.38%-11.04%6.28%-1.78%1.18%-2.51%14.14%-8.62%26.67%-67.13%9.39%-11.44%17.17%-2.43%4.18%9.71%50.10%-235.84%25.29%30.44%-64.42%21.86%-78.41%130.52%-163.53%-101.20%-316.49%103.73%
Net Income towards Common Stockholders Growth (1y) -7.79%-60.95%-83.10%-74.72%-43.94%-51.18%-1.61%5.08%-11.54%0.34%-6.95%2.06%32.24%34.13%40.27%56.07%80.36%41.31%27.32%-146.02%-363.19%-70.10%-48.96%40.35%-8.57%-5.96%-6.32%-4.67%3.36%11.47%5.52%29.89%-14.30%-20.63%-23.76%-39.79%14.33%9.41%26.59%55.78%-44.98%-13.04%12.92%-310.51%41.57%-59.44%169.97%81.48%20.48%-62.49%-80.11%
Net Income towards Common Stockholders Growth (3y) -20.06%-34.35%-25.78%-17.55%-2.85%0.25%13.42%25.81%47.05%27.24%22.57%-1.91%14.89%13.04%13.52%13.62%0.41%-1.89%-4.80%-15.38%-69.38%-16.85%-14.38%24.07%-6.24%-4.21%-7.52%-0.85%1.82%1.10%4.97%24.33%-12.39%-7.30%7.51%-36.40%10.14%-17.76%34.76%30.47%12.34%-43.07%28.49%
Net Income towards Common Stockholders Growth (5y) 25.45%1.28%2.89%-11.91%0.21%0.19%6.81%9.73%5.68%7.04%5.96%7.95%8.35%9.21%8.27%13.90%-1.76%-2.47%-6.12%-8.52%-36.61%-11.76%-6.33%23.01%-8.29%-2.99%4.49%-13.24%4.33%-11.76%20.33%19.91%7.99%-26.19%16.11%
Net Income towards Common Stockholders (QoQ) 35.75%-25.71%-23.36%-8.19%4.07%-43.01%-17.71%10.87%-0.76%3.89%-9.96%-4.75%9.98%-3.15%-0.70%27.53%12.49%6.47%25.94%67.60%-161.49%-15.83%-150.68%38.99%3.97%-1.44%-0.38%-11.04%6.28%-1.78%1.18%-2.51%14.14%-8.62%26.67%-67.13%9.39%-11.44%17.17%-2.43%4.18%9.71%50.10%-235.84%25.29%30.44%-135.22%52.20%-103.88%130.52%-162.26%-105.25%-316.59%103.74%
Net Margin Growth (1y) -0.02M-0.12M1.41M-0.22M0.04M-0.05M-0.03M-0.01M-0.00M0.06M0.00M0.01M-0.00M-0.00M0.01M0.01M0.01M0.02M803.000.00M-0.01M-0.01M0.00M-504.000.01M0.02M-0.01M-0.00M0.00M-0.02M0.02M-0.01M0.02M0.02M0.00M-0.04M-0.01M
Net Margin Growth (3y) 0.95M1.06M1.01M0.30M1.16M-0.25M0.04M0.01M-0.02M0.01M0.01M0.07M0.01M0.02M0.00M0.00M0.02M0.01M0.02M0.02M-0.01M-0.00M0.01M-0.02M0.01M-0.02M0.04M0.02M0.01M-0.05M0.02M
Net Margin Growth (5y) 0.99M1.03M1.00M0.35M1.17M-0.24M0.04M0.01M-0.01M0.01M0.01M0.08M0.01M0.01M0.02M-0.00M0.02M-0.01M0.05M0.03M0.01M-0.05M0.02M
Net Margin (QoQ) 0.66M-0.82M0.03M0.03M-0.02M-0.00M-0.06M0.04M0.00M0.01M0.00M-0.01M0.01M-0.01M0.00M0.00M0.01M-0.00M0.01M-0.01M0.01M-0.01M0.00M0.00M0.00M626.000.01M-0.03M0.01M0.01M-0.02M0.01M-0.01M0.05M-0.02M-0.01M-0.06M0.07M
Operating Income Growth (1y) -7.21%-57.93%-87.26%-70.19%-44.59%-25.58%1.04%4.85%-9.85%4.76%-2.67%4.54%34.85%37.18%35.25%51.79%49.33%37.24%29.52%-133.17%-88.65%-67.23%-48.45%40.45%-8.52%-5.96%-6.05%-4.54%3.34%11.47%5.55%3.62%-14.25%-20.56%-23.35%-1.07%15.37%8.99%25.35%-4.69%-32.50%-16.76%19.29%20.75%18.83%53.80%51.58%33.57%35.57%-25.26%-76.04%
Operating Income Growth (3y) -19.42%-23.61%-23.91%-15.63%-1.15%9.09%13.03%24.06%28.69%27.86%22.33%-2.38%14.61%12.97%12.17%12.53%-1.23%-3.60%-3.53%-13.22%-25.54%-16.19%-14.14%15.66%-6.22%-4.19%-7.30%-0.61%2.23%0.97%4.54%-0.66%-8.61%-8.61%9.42%5.70%3.09%21.11%33.68%18.01%11.51%12.25%11.72%
Operating Income Growth (5y) 10.88%5.73%2.78%-11.69%0.22%4.64%7.20%9.47%5.78%7.83%5.90%7.75%8.17%9.17%7.46%7.58%-2.76%-3.49%-5.27%-7.17%-13.86%-11.47%-6.49%8.69%-6.09%-3.74%5.73%3.32%-0.10%12.13%19.41%11.70%7.70%5.81%8.72%
Operating Income (QoQ) 18.27%1.76%-24.66%-7.10%-20.40%-16.49%-13.30%9.01%-4.57%8.20%-8.94%-5.05%9.34%1.04%-1.29%28.31%12.58%-2.01%24.59%24.65%-8.28%-14.57%-149.46%39.04%4.02%-1.70%-0.07%-11.10%6.29%-1.78%1.35%-2.72%14.17%-8.60%-0.66%-21.77%9.43%-11.11%17.52%-1.96%2.60%8.86%-15.66%-29.05%14.17%37.00%-13.56%-32.17%51.15%33.97%-55.81%-28.19%5.03%7.19%
Operating Margin Growth (1y) 0.01M-0.11M1.38M-0.22M0.04M-0.04M-0.02M-0.01M-0.00M0.06M0.00M0.01M-0.00M-0.00M0.01M0.01M0.01M0.01M813.000.00M-0.01M-0.01M0.00M-591.000.01M0.01M-0.01M-0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.01M-0.01M-0.01M
Operating Margin Growth (3y) 0.97M1.05M1.01M0.29M1.14M-0.24M0.04M0.01M-0.00M0.01M0.01M0.06M0.01M0.02M0.00M0.00M0.02M0.01M0.02M0.01M-0.00M-0.00M0.01M0.01M0.00M0.01M0.02M0.02M0.01M0.00M0.01M
Operating Margin Growth (5y) 1.02M1.04M1.00M0.34M1.16M-0.23M0.05M0.01M0.00M0.01M0.01M0.07M0.01M0.01M0.02M0.01M0.01M0.02M0.03M0.02M0.01M0.00M0.01M
Operating Margin (QoQ) 0.66M-0.81M0.03M0.02M-0.00M-993.00-0.06M0.04M0.00M0.01M0.00M-0.01M0.01M-0.01M0.00M0.00M0.01M-0.00M0.00M-0.01M0.01M-0.01M0.00M0.00M0.00M452.00-401.00-0.01M0.01M0.01M-967.00-0.01M0.01M0.00M-0.00M-0.01M-775.000.00M
Profit After Tax Growth (1y) -7.79%-60.95%-83.10%-74.72%-43.94%-51.18%-1.61%5.08%-11.54%0.34%-6.95%2.06%32.24%34.13%40.27%56.07%80.36%41.31%27.32%-146.02%-363.19%-70.10%-48.96%40.37%-8.57%-5.96%-6.32%-4.51%3.36%11.47%5.52%30.62%-14.30%-20.63%-23.76%-40.31%14.33%9.41%26.59%56.21%-44.98%-13.04%12.92%-190.56%33.23%-59.44%169.97%73.35%30.39%-62.50%-80.15%
Profit After Tax Growth (3y) -20.06%-34.35%-25.78%-17.55%-2.85%0.25%13.42%25.81%47.05%27.24%22.57%-1.91%14.89%13.04%13.52%13.62%0.41%-1.89%-4.80%-15.31%-69.38%-16.85%-14.38%24.38%-6.24%-4.21%-7.52%-0.58%1.82%1.10%4.97%24.74%-12.39%-7.30%7.51%-21.31%6.05%-17.76%34.76%30.27%12.33%-43.08%28.48%
Profit After Tax Growth (5y) 25.45%1.28%2.89%-11.91%0.21%0.19%6.81%9.74%5.68%7.04%5.96%7.98%8.35%9.21%8.27%14.11%-1.76%-2.47%-6.12%-8.34%-36.61%-11.76%-6.33%23.29%-8.29%-2.99%4.49%-5.30%1.74%-11.76%20.33%19.89%7.98%-26.20%16.10%
Profit After Tax (QoQ) 35.75%-25.71%-23.36%-8.19%4.07%-43.01%-17.71%10.87%-0.76%3.89%-9.96%-4.75%9.98%-3.15%-0.70%27.53%12.49%6.47%25.94%67.60%-161.49%-15.83%-150.68%38.99%3.97%-1.44%-0.35%-11.07%6.28%-1.78%1.35%-2.70%14.14%-8.62%27.56%-69.18%9.39%-11.44%17.87%-3.30%4.18%9.71%51.01%-242.04%25.29%30.44%-63.47%21.40%-78.41%130.52%-162.26%-105.31%-316.49%103.73%
Property, Plant & Equipment (Net) Growth (1y) -14.01%-17.89%-12.58%22.55%27.68%38.50%37.82%12.61%14.16%4.55%0.17%-19.06%-29.25%-31.10%0.34%0.93%4.55%8.25%-3.69%5.56%18.63%29.15%-0.35%-5.96%-9.60%-0.35%78.88%84.89%73.17%81.53%21.37%21.09%35.90%20.92%1.69%-1.00%-5.41%-15.63%-18.81%-17.51%-21.34%-17.69%-11.20%-25.71%-24.92%-28.00%-39.58%-34.34%-40.53%-43.02%-24.86%
Property, Plant & Equipment (Net) Growth (3y) 7.82%5.94%6.47%3.75%1.03%-0.08%11.47%-2.74%-5.48%-7.96%-1.08%-4.82%-4.26%-1.24%-1.25%0.06%3.89%11.69%19.74%22.43%22.92%32.69%29.34%28.16%28.61%29.81%30.21%30.38%30.57%22.80%0.06%-0.37%0.37%-5.66%-9.83%-15.35%-17.64%-20.63%-24.20%-26.17%-29.44%-30.36%-26.13%
Property, Plant & Equipment (Net) Growth (5y) -1.50%-2.38%3.13%3.54%5.04%6.88%5.86%-1.80%-1.96%0.07%11.53%8.44%6.56%11.75%15.89%17.53%21.42%25.05%16.20%17.08%19.01%18.97%12.30%11.45%9.62%8.72%9.74%6.31%5.62%1.88%-11.67%-13.57%-14.70%-19.19%-19.75%
Property, Plant & Equipment (Net) (QoQ) -3.45%-1.99%-2.84%-6.47%-7.81%4.36%36.19%-2.56%0.00%3.85%11.28%-1.21%-8.42%-0.50%-10.08%-13.64%-10.82%44.90%-9.55%-10.56%-7.66%28.92%-0.87%0.53%0.52%-0.52%-6.46%-3.36%10.81%78.57%-3.32%-9.49%16.16%19.39%-3.54%1.58%3.36%0.40%-6.09%-2.95%-7.81%-3.39%-4.58%-7.45%-3.53%4.23%-20.18%-6.46%-7.49%-12.54%-13.25%-15.27%-11.36%15.32%
Return on Assets Growth (1y) 46.0061.0036.00-19.00-35.00-28.00-15.00-19.00-26.00-41.00-73.00-116.00-126.00-42.0039.00112.00128.0054.00-42.00-88.00-69.00-42.0014.00-13.00-109.00-85.00-19.0095.00202.00168.0096.0036.0012.00-5.00-22.00-26.00-7.00-10.00-24.00-39.00-123.00-143.00-226.00-113.0056.00103.00145.0043.00
Return on Assets Growth (3y) -15.00-8.00-51.00-154.00-187.00-111.00-48.00-23.00-23.00-28.00-75.00-92.00-67.00-29.0012.0010.00-50.00-73.00-46.00-7.0024.0041.0091.00118.00105.0078.0055.00104.00207.00153.0050.00-30.00-118.00-158.00-271.00-178.00-74.00-50.00-105.00-109.00
Return on Assets Growth (5y) -13.004.00-54.00-130.00-128.00-99.00-76.00-125.00-202.00-156.00-79.00-10.0026.0053.0089.00141.00164.0090.0028.003.0029.0025.0045.0052.00-25.00-76.00-194.00-47.00140.00112.00-31.00-100.00
Return on Assets (QoQ) -23.0014.0048.007.00-8.00-11.00-8.00-9.00-1.003.00-12.00-16.00-16.00-29.00-55.00-26.0068.0052.0018.00-9.00-6.00-44.00-29.0010.0021.0012.00-57.00-86.0045.0079.0057.0021.0011.007.00-3.00-3.00-6.00-10.00-8.0017.00-9.00-24.00-23.00-68.00-29.00-106.0090.00101.0018.00-64.00-12.00
Return on Capital Employed Growth (1y) 59.0082.0053.00-17.00-39.00-33.00-20.00-32.00-56.00-82.00-170.00-170.00-276.00-184.0095.00142.00288.00233.00-18.00-84.00-103.00-65.0010.00-60.00-330.00-135.00-47.00160.00465.00240.00145.0044.0026.000.00M-23.00-33.00-34.00-31.00-58.00-75.00-136.00-318.00-427.00-148.0046.00261.00339.00107.00
Return on Capital Employed Growth (3y) -36.00-32.00-137.00-219.00-372.00-298.00-95.00-60.00-45.00-33.00-93.00-112.00-92.00-16.0087.00-2.00-145.0033.00-55.0016.0032.0041.00108.00144.00161.00105.0075.00171.00457.00209.0065.00-64.00-144.00-350.00-508.00-255.00-124.00-88.00-146.00-116.00
Return on Capital Employed Growth (5y) -25.0016.00-60.00-161.00-187.00-130.00-104.00-204.00-478.00-232.00-130.00-12.0044.0090.00185.00201.00346.00273.0067.0026.0024.009.0027.0036.00-8.00-244.00-410.00-52.00367.00152.00-24.00-105.00
Return on Capital Employed (QoQ) -31.0019.0062.0010.00-8.00-10.00-9.00-12.00-2.002.00-20.00-37.00-27.00-86.00-20.00-143.0065.00193.0027.003.009.00-58.00-39.00-16.0048.0017.00-109.00-286.00243.00104.0098.0020.0018.009.00-3.002.00-8.00-14.00-13.000.00M-5.00-40.00-30.00-60.00-187.00-149.00249.00133.0028.00-71.0017.00
Return on Equity Growth (1y) 56.0077.0046.00-21.00-40.00-40.00-37.00-56.00-94.00-157.00-295.00-510.00-577.00-181.00238.00523.00635.00310.00-21.00-104.00-103.00-71.006.00-65.00-354.00-182.00-33.00166.00486.00300.00140.0049.0017.00-8.00-32.00-42.00-40.00-48.00-45.00-69.00-263.00-806.00843.000.00M143.00738.00-158.00-176.00
Return on Equity Growth (3y) -78.00-120.00-286.00-586.00-711.00-379.00-94.00-43.00-36.00-29.00-78.00-91.00-45.0057.00223.00353.00178.0056.00-48.00-4.0029.0047.00113.00150.00148.00109.0075.00173.00462.00243.0063.00-61.00-287.00-863.00766.00898.00-161.00-116.00640.00764.00
Return on Equity Growth (5y) -19.009.00-69.00-168.00-179.00-140.00-109.00-212.00-493.00-282.00-105.009.0087.00175.00330.00569.00680.00348.0060.004.005.00-10.0036.0040.00-155.00-745.00873.000.00M342.00175.00748.00772.00
Return on Equity (QoQ) -30.0020.0058.008.00-9.00-11.00-9.00-11.00-9.00-8.00-28.00-49.00-72.00-146.00-242.00-116.00323.00274.0042.00-4.00-2.00-57.00-41.00-3.0030.0020.00-112.00-292.00202.00169.0087.0028.0016.009.00-4.00-5.00-9.00-14.00-14.00-3.00-17.00-11.00-37.00-198.00-560.000.00M128.00-0.00M35.00742.00111.00
Return on Invested Capital Growth (1y) 57.0049.00-20.00-40.00-34.00-42.00-59.00-89.00-170.00-356.00-602.00-300.0084.00335.00613.00358.003.00-85.00-91.00-71.006.00-65.00-354.00-182.00-32.00166.00480.00295.00135.0045.0023.00-3.00-27.00-38.00-60.00-64.00-63.00-89.00-195.00-710.00621.00863.0099.00669.00-97.00-229.00
Return on Invested Capital Growth (3y) -42.00-50.00-156.00-418.00-701.00-121.00-62.00-48.00-31.00-84.00-106.00-80.00-13.0093.00185.00168.00106.00-23.0016.0035.0042.00109.00146.00149.00110.0076.00173.00442.00227.0045.00-82.00-233.00-778.00530.00736.00-157.00-105.00460.00545.00
Return on Invested Capital Growth (5y) -31.008.00-69.00-168.00-179.00-112.00-213.00-493.00-283.00-110.00-5.0046.00100.00196.00396.00670.00397.0085.0023.00-3.00-25.0019.0019.00-107.00-665.00633.00947.00346.00186.00568.00552.00
Return on Invested Capital (QoQ) -30.0020.0058.008.00-11.00-11.00-8.00-4.00-19.00-29.00-38.00-85.00-204.00-275.00264.00298.0047.003.0010.00-57.00-41.00-3.0030.0020.00-112.00-292.00202.00170.0086.0022.0017.0010.00-4.000.00M-9.00-14.00-14.00-23.00-13.00-13.00-40.00-129.00-528.000.00M202.00-893.0042.00552.0070.00
Return on Sales Growth (1y) -164.000.03M-0.00M0.01M-930.00-0.04M0.01M0.02M0.01M0.04M-0.00M-0.01M424.00-466.00-316.00-96.00-14.00575.0031.00116.00-49.00-42.00109.0054.00136.00173.008.0022.00-61.00-113.0040.00-5.0097.00183.00-123.00-40.0048.00-135.00122.00-119.00239.00153.0075.00-376.00-79.00
Return on Sales Growth (3y) 0.01M0.04M0.01M0.02M0.01M0.00M0.01M0.01M0.01M0.04M-0.00M-0.01M361.0067.00-176.0074.0074.00706.00148.00192.0027.0018.00157.0070.00173.00243.00-75.00-23.0084.00-64.0039.00-163.00384.00201.0074.00-534.00209.00
Return on Sales Growth (5y) 0.01M0.04M0.01M0.02M0.01M0.00M0.01M0.01M0.01M0.04M-0.00M-0.01M437.00127.00-128.0091.00110.00776.0065.00147.00171.0067.00156.00-88.00460.00261.00122.00-517.00245.00
Return on Sales (QoQ) -0.03M0.03M-0.01M0.01M0.01M-0.01M0.00M-0.00M-0.03M0.05M0.01M-0.01M328.00289.00-180.00-13.00-561.00439.0039.0069.0027.00-105.00125.00-96.0034.0046.0070.00-13.0071.00-119.0084.00-96.0019.0034.0039.006.00105.00-273.00122.0094.00-77.00-16.00-119.00452.00-164.00-94.00-569.00749.00
Revenue Growth (1y) 0.00%0.00%-488.14%493.45%76.24%11.39%15.09%27.20%42.42%80.39%17.16%52.59%-8.14%-8.81%34.16%11.09%52.08%49.52%17.67%34.62%-2.68%-19.67%0.42%-11.76%11.44%42.45%-5.19%-6.24%16.80%9.06%1.70%5.73%-1.87%-8.98%2.53%-21.38%-6.34%
Revenue Growth (3y) 109.56%148.10%153.14%67.45%160.00%94.04%32.11%22.37%21.85%29.19%25.77%34.99%22.75%31.66%10.78%3.08%16.60%9.69%18.15%19.61%3.86%3.66%8.20%7.67%-1.07%-4.36%8.50%12.24%-0.38%-7.97%2.40%
Revenue Growth (5y) 87.38%83.12%84.23%50.51%94.21%59.66%27.82%17.09%16.41%20.70%16.63%22.99%11.98%13.55%12.09%11.22%8.85%5.52%13.58%11.18%3.16%-1.53%3.09%
Revenue (QoQ) 200.00%-66.67%37.38%20.78%-4.11%10.76%-13.17%24.79%5.98%24.02%9.98%-18.95%38.02%-25.34%9.19%19.24%14.29%2.20%7.35%-6.16%30.76%-26.12%-11.39%17.30%14.90%-6.69%13.27%-21.93%13.64%16.24%5.76%-27.21%18.15%7.89%-1.90%-18.00%-9.40%28.52%
Share-based Compensation Growth (1y) 15.41%55.45%243.71%422.87%100.27%59.87%-28.79%-49.69%17.96%-8.37%-23.29%-61.76%-71.51%-58.41%-46.74%-43.15%-32.79%-59.23%-61.19%-44.62%201.20%417.95%293.69%402.78%-27.60%-44.06%-5.72%-26.52%4.97%2.36%-25.00%-21.55%-6.58%9.80%-17.15%2.56%-32.11%-38.06%-14.06%-48.60%-24.90%-16.53%-38.64%-4.85%-12.71%-41.62%-25.19%-33.76%-57.59%-85.22%-82.18%
Share-based Compensation Growth (3y) 39.70%31.56%23.37%0.20%-12.37%-15.22%-33.74%-52.18%-39.10%-46.24%-45.87%-50.62%-16.76%-4.23%-6.64%16.55%13.59%5.71%12.94%26.95%31.79%43.67%40.67%42.57%-10.79%-14.33%-16.33%-16.07%-12.68%-11.37%-18.87%-25.50%-21.90%-17.20%-24.12%-20.55%-23.65%-32.92%-26.66%-31.32%-34.73%-58.39%-56.59%
Share-based Compensation Growth (5y) -12.19%-17.33%-17.25%-20.54%6.38%5.17%-14.97%-21.16%-13.21%-14.75%-10.06%-14.96%-15.21%-12.84%-10.46%-1.81%7.52%5.83%-2.19%10.48%7.74%15.07%14.66%8.85%-18.39%-20.13%-20.94%-21.98%-15.28%-19.44%-24.51%-23.58%-29.33%-45.30%-43.37%
Share-based Compensation (QoQ) -4.72%-5.61%19.23%7.62%28.34%108.70%81.38%-58.78%2.45%-7.04%28.14%-3.34%-20.42%-22.17%-36.13%-27.99%16.19%-0.35%-31.82%-14.87%-29.52%-5.13%-2.70%362.96%21.20%-27.89%24.26%-33.33%-6.35%21.53%-3.16%-4.76%-8.68%-10.95%1.29%13.42%7.32%-32.81%25.39%-24.92%-2.07%-6.78%-25.00%9.70%8.84%-31.47%16.30%0.64%-27.22%-12.17%2.97%-35.58%-74.63%5.88%
Shareholder's Equity Growth (1y) 235.81%3,061.71%254.18%299.47%366.62%98.71%-39.40%-43.52%-34.92%-39.48%-47.42%-58.34%-74.69%-84.96%-86.66%-85.56%-49.40%157.66%183.78%824.19%221.55%-7.32%38.28%-63.44%1.15%-4.26%-55.06%-66.48%-38.51%13.85%368.60%720.00%293.98%170.74%47.49%59.01%-28.46%-32.05%-53.25%-52.38%-37.07%-37.31%-44.07%-75.80%-93.52%-161.73%-59.47%118.33%304.29%-31.07%23.01%
Shareholder's Equity Growth (3y) 116.85%236.26%4.11%-2.04%-8.40%-43.44%-65.10%-67.61%-56.32%-38.33%-41.61%-17.78%-25.60%-28.91%-19.40%-21.29%18.07%31.74%20.81%4.24%25.99%0.34%42.80%0.16%34.82%43.44%45.90%63.51%20.12%27.94%47.84%83.80%21.05%4.87%-27.21%-43.20%-69.22%-31.29%-52.68%-36.87%-45.18%-35.85%-34.67%
Shareholder's Equity Growth (5y) 5.49%71.27%-15.64%4.63%4.58%-15.45%-30.10%-35.14%-22.98%-26.94%-34.16%-41.57%-23.84%-17.10%1.97%6.04%31.87%47.77%64.89%71.34%41.32%13.20%14.96%-5.32%1.98%4.68%-4.08%-12.82%-41.14%-22.96%-6.04%26.82%-14.22%-24.01%-28.09%
Shareholder's Equity (QoQ) -78.13%2,432.56%-20.73%-23.52%105.93%183.71%-10.59%-10.67%-12.30%-13.48%-16.68%2.94%-18.45%-24.83%-33.98%-37.46%-51.54%-33.32%-28.58%119.24%146.75%-26.55%132.60%-23.72%-28.88%9.58%-38.51%111.05%-32.68%-48.57%-54.13%287.14%24.64%111.71%-19.73%86.00%-14.35%15.33%-13.46%-16.32%-18.65%-20.65%-11.84%10.58%-18.95%-29.21%-61.86%-70.40%-872.43%146.47%105.48%-45.19%-350.42%143.62%
Tax Rate Growth (1y) -145.00-0.00M-195.001.00-199.00168.00-9.00-181.00-1.0015.000.00M0.00M0.00M0.00M-1.00-5.000.00M1.00-1.003.002.00-1.002.00-1.00-11.001.001.00-1.0012.00-2.002.00-3.001.00-1.00
Tax Rate Growth (3y) -0.00M-0.00M-57.00-403.00-208.002.002.00-9.00-165.0027.00-1.0011.00-2.00-1.002.000.00M0.00M-3.00-9.001.001.001.003.00-1.004.00-2.001.001.00
Tax Rate Growth (5y) -0.00M-0.00M-223.00-403.0017.003.00-208.00-2.002.00-11.00-167.0030.00-1.0012.001.00-4.003.000.00M2.000.00M1.002.00
Tax Rate (QoQ) -0.00M17.00210.00-208.0011.00158.00-197.00-14.002.00-5.003.000.00M2.00-5.002.00-1.00-2.001.003.00-3.003.00-1.000.00M0.00M-1.00-10.0012.00-1.00-2.002.00-1.002.003.000.00M
Total Debt Growth (1y) 448.51%107.81%
Total Debt (QoQ) 168.79%51.29%32.47%1.82%1.84%