|
Accumulated Depreciation (Quarter)
|
| | | | | | 0.29M | | | | 0.46M | | | | 0.67M | | | | 0.87M | | | | 1.18M | | |
|
Cash & Equivalents (Quarter)
|
| | | | | 344.63M | 132.42M | 106.21M | 102.32M | 138.69M | 101.10M | 30.07M | 50.06M | 24.39M | 42.65M | 34.51M | 34.28M | 30.04M | 35.72M | 47.98M | 247.97M | 98.90M | 164.09M | 125.39M | 258.60M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | 0.12M | 0.11M | 12.72M | 0.41M | 2.69M | 8.32M | 16.08M | 22.72M | 27.83M |
|
Receivables - Other (Quarter)
|
| | | | | 1.81M | 3.04M | 2.49M | 2.67M | 2.35M | 2.48M | 2.27M | 2.79M | 3.03M | 3.70M | 4.28M | 3.90M | 4.14M | 3.57M | 5.05M | 3.98M | 5.53M | 3.29M | 3.26M | 3.89M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 3.70M | | 4.01M | 4.25M | 16.29M | 5.46M | 6.68M | 13.85M | 19.36M | 25.98M | 31.71M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01M | 0.55M | 5.71M | 11.41M | 15.84M | 19.90M |
|
Prepaid Assets (Quarter)
|
| | | | | 3.01M | 3.64M | 7.84M | 7.80M | 5.09M | 3.82M | 3.68M | 3.53M | 2.98M | 1.52M | 6.80M | 5.99M | 11.60M | 7.27M | 8.41M | 8.26M | 8.93M | 11.54M | 15.97M | 13.86M |
|
Current Assets (Quarter)
|
| | | | | 796.61M | 772.07M | 748.04M | 714.26M | 681.39M | 667.32M | 652.56M | 637.23M | 625.35M | 616.43M | 608.05M | 587.17M | 564.99M | 526.25M | 475.57M | 623.21M | 577.53M | 571.52M | 591.53M | 726.43M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 0.76M | 0.79M | 0.75M | 0.89M | 0.90M | 0.89M | 0.84M | 0.80M | 0.76M | 0.72M | 0.69M | 0.75M | 0.72M | 0.59M | 0.56M | 0.61M | 0.56M | 0.56M | 0.54M | 0.71M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 2.93M | 2.78M | 4.62M | 4.41M | 12.14M | 11.68M | 11.21M | 10.76M | 10.29M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 2.93M | 2.78M | 4.62M | 4.41M | 12.14M | 11.68M | 11.21M | 10.76M | 10.29M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | 107.70M | | | | 244.97M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 0.59M | 0.59M | 1.07M | 1.07M | 0.48M | 6.76M | 6.62M | 6.62M | 7.46M | 7.61M | 3.82M | 3.82M |
|
Non-Current Assets (Quarter)
|
| | | | | 1.18M | 4.08M | 3.77M | 5.47M | 5.10M | 4.82M | 4.50M | 4.18M | 5.52M | 5.05M | 5.07M | 7.62M | 6.59M | 14.37M | 16.92M | 24.02M | 24.03M | 23.30M | 18.71M | 18.07M |
|
Assets (Quarter)
|
| | | | | 797.79M | 776.15M | 751.80M | 719.74M | 686.49M | 672.14M | 657.06M | 641.41M | 630.87M | 621.48M | 613.12M | 594.80M | 571.58M | 540.63M | 492.49M | 647.23M | 601.56M | 594.82M | 610.24M | 744.50M |
|
Accounts Payables (Quarter)
|
| | | | | 5.16M | 3.92M | 9.67M | 12.73M | 3.00M | 2.14M | 2.94M | 2.58M | 2.37M | 2.21M | 2.44M | 5.21M | 12.38M | 6.35M | 10.54M | 22.42M | 15.36M | 9.48M | 22.43M | 12.09M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | 11.63M | 8.43M | 6.28M | 5.68M | 5.58M | 5.62M | 5.72M | 5.79M | 5.89M |
|
Payables (Quarter)
|
| | | | | 5.16M | 3.92M | 9.67M | 12.73M | 3.00M | 2.14M | 2.94M | 2.58M | 2.37M | 2.21M | 2.44M | 16.84M | 20.81M | 12.63M | 16.22M | 28.00M | 20.98M | 15.20M | 28.23M | 17.98M |
|
Accumulated Expenses (Quarter)
|
| | | | | 8.14M | 12.14M | 7.12M | 7.61M | 9.92M | 9.82M | 8.36M | 9.55M | 11.86M | 9.79M | 11.30M | 19.97M | 23.51M | 32.83M | 23.89M | 24.00M | 32.58M | 45.18M | 32.86M | 45.20M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | 11.63M | 8.43M | 6.28M | 5.68M | 5.58M | 5.62M | 5.72M | 5.79M | 5.89M |
|
Current Leases (Quarter)
|
| | | | | | 0.86M | 0.70M | 0.94M | 1.10M | 1.21M | 1.24M | 1.28M | 1.92M | 1.97M | 2.02M | 2.08M | 1.78M | 1.66M | 1.89M | 1.81M | 1.87M | 1.88M | 1.84M | 1.72M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 12.20M | 12.94M | 15.57M | 0.20M | 4.50M | 11.13M | 7.51M | 9.74M | 8.86M |
|
Total Current Liabilities (Quarter)
|
| | | | | 13.31M | 16.93M | 21.44M | 21.27M | 14.01M | 13.16M | 12.55M | 13.41M | 16.14M | 13.97M | 15.76M | 51.09M | 59.03M | 58.24M | 52.77M | 66.36M | 68.13M | 82.23M | 79.52M | 86.75M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 46.97M | 47.09M | 47.21M | 47.33M | 242.62M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 242.62M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 151.12M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.91M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.81M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 14.94M | 11.04M | 4.71M | 1.63M | 1.17M | 0.85M | 0.71M | 0.97M | 0.59M | 0.35M | 1.81M | 1.44M | 0.91M | 2.05M | 2.80M | 2.35M | 1.74M | 2.87M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 490.64M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 490.64M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 248.52M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 253.86M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 744.50M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1172.81M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | 274.94M | | | | | | | | |