|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | 6.01M | 36.12M | 3.25M | 47.60M | 36.62M | 34.26M | 32.84M | 32.75M | 26.83M | 22.00M | 30.01M | 40.81M | 46.91M | 40.64M | 84.73M | 96.73M | 166.05M | 185.57M | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.00M | 15.00M | | | | | | | | | | | | | 2.94M | 2.94M | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.80M | 21.01M | 36.12M | 3.25M | 47.60M | 36.62M | 34.26M | 32.84M | 32.75M | 26.83M | 22.00M | 30.01M | 40.81M | 46.91M | 43.58M | 87.67M | 96.73M | 166.05M | 185.57M | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.30M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.66M | 1.29M | | 1.23M | 1.68M | 0.54M | 0.54M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 7.09M | 114.05M | 0.69M | 95.88M | 63.16M | 58.34M | 1.08M | 1.30M | 53.21M | 58.60M | 4.20M | 4.58M | 3.60M | 3.60M | 4.30M | 5.70M | 7.30M | 6.00M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | | 2.91M | 3.21M | 3.53M | 3.49M | 2.45M | 2.68M | 3.39M | 2.98M | 2.76M | 2.26M | 2.85M | 3.12M | 2.27M | 3.16M | 2.87M | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.39M | 0.32M | 0.13M | 2.43M | 4.38M | 1.87M | 0.83M | 4.86M | 5.65M | 2.68M | 1.63M | 5.07M | 4.28M | 10.00M | 11.39M | 19.06M | 16.59M | 24.66M | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.59M | 180.25M | 154.02M | 3.95M | 148.98M | 107.54M | 97.97M | 88.67M | 92.08M | 89.85M | 90.85M | 100.36M | 113.87M | 119.80M | 292.48M | 401.52M | 473.02M | 592.65M | 538.81M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.93M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.99M | 7.58M | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.92M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.46M | 9.72M | 0.68M | 10.37M | 21.96M | 21.58M | 21.19M | 22.35M | 22.35M | 21.62M | 20.51M | 20.10M | 16.18M | 18.96M | 15.53M | 15.21M | 14.88M | 21.55M | 21.23M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.82M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43M | 2.43M | 3.90M | | 2.40M | 2.39M | 2.40M | | | | | | | | 7.99M | 10.49M | 12.85M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.29M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.77M | | 128.87M | 38.73M | -159.31M | 324.21M | 333.78M | 341.43M | 344.16M | 389.78M | 307.40M | 303.93M | 308.53M | 318.69M | 362.84M | 360.40M | 368.00M | 371.87M | 379.71M | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 957.32M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.81M | 0.00M | 0.55M | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.18M | 0.15M | 0.16M | | | | | | | 12.96M | | | | 25.44M | 24.64M | 27.53M | 27.86M | 26.77M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.86M | | 17.19M | 10.26M | 6.24M | 10.16M | 12.05M | 14.77M | | 17.69M | 23.42M | 29.69M | 47.74M | 51.80M | 68.78M | 64.31M | 49.74M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.73M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.92M | 1.49M | 0.05M | 3.59M | 4.11M | 4.22M | 4.12M | 1.55M | 1.56M | 1.58M | 4.37M | 5.57M | 5.26M | 2.08M | 8.03M | 2.09M | 7.11M | 7.08M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.53M | 46.13M | 8.36M | | 0.87M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.05M | 0.17M | 0.09M | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.28M | 40.68M | 37.69M | 8.43M | 56.47M | 43.83M | 54.86M | 47.88M | 57.44M | 67.27M | 58.31M | 59.89M | 71.66M | 67.56M | 154.22M | 196.18M | 194.87M | 185.46M | 157.91M | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.74M | | 192.52M | 204.59M | 203.62M | 221.39M | 220.47M | 263.79M | 213.89M | 212.87M | 226.82M | 240.92M | 259.48M | 258.39M | 258.01M | 270.08M | 268.88M | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 78.82M | 0.13M | 16.31M | 24.69M | 23.05M | 25.11M | 25.11M | 19.30M | 26.31M | 26.31M | 22.41M | 26.80M | 22.47M | 21.73M | 20.46M | 25.57M | 29.17M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | | | | 0.01M | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.76M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43M | 2.43M | | 1.75M | 17.47M | 8.83M | 10.45M | 9.54M | 8.73M | 8.49M | 5.15M | 5.05M | 2.80M | 3.40M | | | | 14.96M | 75.72M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.63M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.09M | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.85M | 7.13M | | | 0.03M | 13.84M | 13.57M | 13.32M | 12.96M | 12.67M | 12.32M | 12.07M | 11.77M | 11.46M | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 515.26M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.99M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.51M | 213.26M | 191.58M | 187.42M | 556.08M | 132.53M | 120.33M | 109.54M | 108.23M | 104.90M | 79.11M | 80.01M | 82.02M | 79.78M | 132.44M | 255.27M | 336.88M | 438.03M | 329.45M | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.51M | 213.26M | 191.58M | 187.42M | 556.08M | 132.53M | 120.33M | 109.54M | 108.23M | 104.90M | 79.11M | 80.01M | 82.02M | 79.78M | 188.53M | 255.27M | 336.88M | 317.17M | 423.44M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 957.32M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.12M | 0.12M | 0.12M | 0.16M | 0.13M | 0.13M | 0.13M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.40M | -27.31M | 102.32M | -48.65M | 525.69M | -10.33M | -363.29M | -368.43M | -371.91M | -377.45M | -409.07M | -409.44M | -409.80M | -418.59M | -356.98M | -335.76M | -353.46M | -298.02M | -286.19M | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |