|
Revenue
|
| 0.01M | 0.02M | 0.02M | 0.48M | | | 1.84M | 0.46M | 0.22M | 0.35M | 0.94M | 0.49M | 0.43M | 0.59M | 0.50M | 0.31M | 0.56M | 0.53M | 0.30M | 0.31M | 0.23M | 0.33M |
|
Cost of Revenue
|
| 0.00M | 0.02M | 0.02M | 0.18M | | | 1.06M | 0.42M | 0.46M | 0.60M | 0.59M | 0.93M | 0.52M | 0.83M | 0.66M | 0.73M | 0.63M | 0.77M | 0.81M | 0.79M | 0.59M | 0.77M |
|
Gross Profit
|
| 0.00M | -0.00M | 0.00M | 0.30M | | | 0.78M | 0.03M | -0.23M | -0.25M | 0.35M | -0.44M | -0.09M | -0.24M | -0.17M | -0.42M | -0.07M | -0.24M | -0.52M | -0.48M | -0.36M | -0.44M |
|
Research & Development
|
| | | | 0.05M | | | | | | 840.00 | 0.01M | 0.01M | 0.01M | 0.00M | | 0.00M | 361.00 | 0.00M | | 0.00M | 0.00M | 0.00M |
|
Selling, General & Administrative
|
| | | | 0.16M | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs
|
| | | | | | | | | | | 0.03M | | | | | | | | | | | |
|
Other Operating Expenses
|
| -0.00M | -0.00M | -0.01M | 0.33M | | | 0.93M | 0.03M | 0.08M | 0.13M | 0.22M | 2.05M | -123.00 | -8.00 | 0.24M | -168.00 | 9.00 | -6.00 | 0.56M | | | |
|
Operating Expenses
|
| -0.00M | -0.00M | -0.01M | 0.54M | | | 0.93M | 0.03M | 0.08M | 0.13M | 0.25M | 2.06M | 2.38M | 0.94M | 0.24M | 0.15M | 0.03M | 0.17M | 0.56M | 0.20M | 0.03M | 0.14M |
|
Operating Income
|
| 0.00M | 0.00M | 0.02M | -0.24M | | | -0.21M | 0.00M | -0.31M | -0.38M | 0.10M | -2.50M | -2.46M | -1.18M | -0.41M | -0.57M | -0.10M | -0.41M | -1.07M | -0.68M | -0.39M | -0.58M |
|
EBIT
|
| 0.00M | 0.00M | 0.02M | -0.24M | | | -0.21M | 0.00M | -0.31M | -0.38M | 0.10M | -2.50M | -2.46M | -1.18M | -0.41M | -0.57M | -0.10M | -0.41M | -1.07M | -0.68M | -0.39M | -0.58M |
|
Other Non Operating Income
|
| | | | | | | -281.00 | | | | | | | 242.00 | 57.00 | | | | 1.56M | | | |
|
Non Operating Income
|
| | | | | | | -281.00 | | | 0.10M | | -11.00 | | 298.00 | 1.00 | 1.12M | 0.37M | 56.00 | 0.07M | | 0.54M | 0.36M |
|
EBT
|
| 0.00M | 0.00M | 0.02M | -0.24M | | | -0.21M | 0.00M | -0.31M | -0.38M | 0.08M | -2.50M | -2.46M | -1.18M | -0.41M | -0.58M | -0.11M | -0.42M | -1.07M | -0.68M | -0.39M | -0.58M |
|
Tax Provisions
|
| | | | | | | | | | | | | 0.00M | 175.00 | | | | | | | | |
|
Profit After Tax
|
| -126.00 | -0.01M | -0.01M | -0.24M | | | -0.21M | 0.00M | -0.31M | -0.16M | 0.08M | -2.50M | -2.46M | -1.18M | -0.41M | 0.56M | 0.26M | -0.41M | -1.00M | -0.68M | 0.15M | -0.23M |
|
Income from Continuing Operations
|
| 0.00M | 0.00M | 0.02M | -0.24M | | | -0.21M | 0.00M | -0.31M | -0.38M | 0.08M | -2.50M | -2.46M | -1.18M | -0.41M | -0.58M | -0.11M | -0.42M | -1.07M | -0.68M | -0.39M | -0.58M |
|
Consolidated Net Income
|
| 0.00M | 0.00M | 0.02M | -0.24M | | | -0.21M | 0.00M | -0.31M | -0.38M | 0.08M | -2.50M | -2.46M | -1.18M | -0.41M | -0.58M | -0.11M | -0.42M | -1.07M | -0.68M | -0.39M | -0.58M |
|
Income towards Parent Company
|
| 0.00M | 0.00M | 0.02M | -0.24M | | | -0.21M | 0.00M | -0.31M | -0.16M | 0.08M | -2.50M | -2.46M | -1.18M | -0.41M | -0.58M | -0.11M | -0.42M | -1.07M | -0.68M | -0.39M | -0.58M |
|
Net Income towards Common Stockholders
|
| 0.00M | 0.00M | 0.02M | -0.24M | | | -0.21M | 0.00M | -0.31M | -0.16M | 0.08M | -2.50M | -2.46M | -1.18M | -0.41M | -0.58M | -0.11M | -0.42M | -1.07M | -0.68M | -0.39M | -0.58M |
|
EPS (Basic)
|
| 0.00 | 0.00 | 0.00 | -0.01 | | | | 0.00 | 0.00 | 0.00 | | -0.01 | -0.01 | 0.00 | | 0.00 | | | | 0.00 | | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | 0.00 | 0.00 | | -0.01 | -0.01 | 0.00 | | 0.00 | | | | 0.00 | | |
|
Shares Outstanding (Weighted Average)
|
20.55M | 20.55M | 20.55M | 20.55M | 39.20M | 39.58M | 39.73M | | 227.00M | 209.00M | 209.00M | | 248.00M | 294.90M | 367.34M | | 831.20M | | | | 248.00M | | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | 209.00M | 209.00M | | 248.00M | 294.90M | 367.34M | | 831.20M | | | | 248.00M | | |
|
EBITDA
|
| 0.00M | 0.00M | 0.02M | -0.24M | | | -0.21M | 0.00M | -0.31M | -0.38M | 0.10M | -2.50M | -2.46M | -1.18M | -0.41M | -0.57M | -0.10M | -0.41M | -1.07M | -0.68M | -0.39M | -0.58M |
|
Interest Expenses
|
| | | | | | | | | | | 0.02M | 11.00 | | | | 0.01M | 0.01M | 0.01M | | | | |
|
Tax Rate
|
| | | | | | | | | | | | | -0.05% | -0.01% | | | | | | | | |