Nucor Income Statement (2009-2025) | NUE

Income Statement Apr2009 Jul2009 Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Apr2014 Jul2014 Oct2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Apr2025 Jul2025 Oct2025
Revenue & cost
Revenue 2.65B2.48B3.12B2.94B3.65B4.20B4.14B3.85B4.83B5.11B5.25B4.83B5.07B5.10B4.80B4.45B4.55B4.67B4.94B4.89B5.11B5.29B5.70B5.00B4.40B4.36B4.23B3.46B3.72B4.25B4.29B3.96B4.82B5.17B5.17B5.09B5.57B6.46B6.74B6.30B6.10B5.90B5.46B5.13B5.62B4.33B4.93B5.26B7.02B8.79B10.31B10.36B10.49B11.79B10.50B8.72B8.71B9.52B8.78B7.70B8.14B8.08B7.44B7.08B7.83B8.46B8.52B
Cost of Revenue 2.78B2.54B3.00B2.72B3.44B3.89B3.95B3.78B4.41B4.46B4.79B4.48B4.69B4.70B4.45B4.07B4.25B4.35B4.53B4.51B4.73B4.88B5.10B4.55B4.11B3.97B3.70B3.54B3.40B3.66B3.61B3.51B4.05B4.47B4.59B4.57B4.84B5.29B5.45B5.18B5.20B5.12B4.89B4.70B5.00B3.95B4.43B4.54B5.39B6.32B6.91B6.84B7.04B7.69B7.66B6.63B6.71B7.02B6.85B6.31B6.61B6.88B6.69B6.45B7.22B7.23B7.33B
Gross Profit -0.12B-0.06B0.12B0.22B0.21B0.31B0.19B0.07B0.42B0.65B0.46B0.35B0.38B0.40B0.35B0.38B0.30B0.31B0.41B0.39B0.38B0.42B0.60B0.46B0.29B0.39B0.52B-0.08B0.31B0.59B0.68B0.44B0.76B0.71B0.58B0.52B0.73B1.17B1.29B1.11B0.90B0.78B0.57B0.44B0.63B0.38B0.50B0.72B1.62B2.47B3.41B3.52B3.46B4.10B2.84B2.10B2.00B2.50B1.92B1.39B1.52B1.19B0.76B0.63B0.60B1.22B1.19B
Operating items
Selling, General & Administrative 0.09B0.09B0.10B0.08B0.09B0.11B0.09B0.04B0.11B0.13B0.11B0.09B0.11B0.11B0.11B0.12B0.12B0.12B0.13B0.10B0.13B0.13B0.15B0.10B0.12B0.13B0.12B0.08B0.11B0.16B0.17B0.16B0.18B0.17B0.17B0.17B0.18B0.23B0.23B0.21B0.18B0.21B0.16B0.16B0.15B0.14B0.17B0.15B0.29B0.39B0.53B0.50B0.52B0.56B0.49B0.42B0.39B0.45B0.39B0.36B0.34B0.29B0.24B0.24B0.28B0.30B0.30B
Operating Expenses 0.09B0.09B0.10B0.08B0.09B0.11B0.09B0.04B0.11B0.13B0.11B0.09B0.11B0.11B0.11B0.12B0.12B0.12B0.13B0.10B0.13B0.13B0.15B0.10B0.12B0.13B0.12B0.08B0.11B0.16B0.17B0.16B0.18B0.17B0.17B0.17B0.18B0.23B0.23B0.21B0.18B0.21B0.16B0.16B0.15B0.14B0.17B0.15B0.29B0.39B0.53B0.50B0.52B0.56B0.49B0.42B0.39B0.45B0.39B0.36B0.34B0.29B0.24B0.24B0.28B0.30B0.30B
Operating Income -0.21B-0.15B0.02B0.14B0.12B0.20B0.10B0.03B0.31B0.52B0.35B0.26B0.27B0.29B0.23B0.26B0.19B0.19B0.28B0.28B0.24B0.28B0.45B0.35B0.16B0.26B0.40B-0.17B0.21B0.42B0.51B0.29B0.58B0.54B0.41B0.35B0.54B0.93B1.06B0.90B0.72B0.57B0.41B0.27B0.48B0.24B0.34B0.56B1.33B2.09B2.88B3.02B2.93B3.54B2.36B1.68B1.61B2.05B1.54B1.04B1.18B0.90B0.51B0.39B0.32B0.92B0.89B
EBIT -0.21B-0.15B0.02B0.14B0.12B0.20B0.10B0.03B0.31B0.52B0.35B0.26B0.27B0.29B0.23B0.26B0.19B0.19B0.28B0.28B0.24B0.28B0.45B0.35B0.16B0.26B0.40B-0.17B0.21B0.42B0.51B0.29B0.58B0.54B0.41B0.35B0.54B0.93B1.06B0.90B0.72B0.57B0.41B0.27B0.48B0.24B0.34B0.56B1.33B2.09B2.88B3.02B2.93B3.54B2.36B1.68B1.61B2.05B1.54B1.04B1.18B0.90B0.51B0.39B0.32B0.92B0.89B
Non-operating items
Interest & Investment Income 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.03B0.05B0.06B0.08B0.09B0.08B0.07B0.06B0.05B0.04B0.03B0.02B
Non Operating Income -0.04B-0.04B-0.04B-0.04B-0.04B-0.04B-0.04B-0.04B-0.04B-0.04B-0.03B-0.04B-0.04B-0.04B-0.04B-0.04B-0.05B-0.04B-0.04B-0.04B-0.05B-0.04B-0.04B-0.04B-0.04B-0.04B-0.04B-0.04B-0.04B-0.04B-0.04B-0.03B-0.04B-0.03B-0.03B-0.03B-0.03B-0.03B-0.04B-0.04B-0.04B-0.04B-0.04B-0.04B-0.04B-0.04B-0.04B-0.06B-0.04B-0.03B-0.01B-0.00B0.01B0.03B0.04B0.00B-0.01B-0.00B-0.01B-0.02B-0.01B
Net income details
EBT -0.28B-0.20B-0.02B0.09B0.06B0.16B0.06B-0.01B0.27B0.48B0.28B0.22B0.23B0.22B0.19B0.22B0.15B0.15B0.25B0.24B0.21B0.24B0.40B0.29B0.12B0.22B0.35B-0.28B0.17B0.39B0.48B0.26B0.55B0.51B0.37B0.32B0.52B0.91B0.92B0.88B0.69B0.53B0.38B0.20B0.15B0.18B0.29B0.60B1.30B2.03B2.87B3.01B2.90B3.49B2.32B1.53B1.60B2.05B1.55B1.08B1.23B0.90B0.39B0.39B0.28B0.90B0.88B
Tax Provisions -0.09B-0.07B-0.02B-0.08B0.02B0.05B0.01B-0.16B0.09B0.16B0.08B0.07B0.06B0.08B0.06B0.08B0.04B0.05B0.07B0.05B0.08B0.07B0.13B0.09B0.03B0.06B0.09B0.12B0.05B0.12B0.15B0.08B0.17B0.17B0.10B0.15B0.14B0.20B0.22B0.20B0.16B0.12B0.09B0.04B0.09B0.05B0.07B-0.37B0.31B0.45B0.65B0.67B0.67B0.76B0.52B0.25B0.37B0.46B0.33B0.21B0.27B0.19B0.09B0.16B0.06B0.19B0.20B
Profit After Tax -0.19B-0.13B-0.03B0.09B0.04B0.11B0.05B-0.01B0.18B0.32B0.20B0.16B0.16B0.14B0.13B0.16B0.11B0.11B0.18B0.19B0.13B0.17B0.27B0.24B0.07B0.10B0.18B-0.19B0.12B0.27B0.33B0.18B0.38B0.34B0.27B0.40B0.38B0.71B0.71B0.68B0.53B0.41B0.29B0.13B0.05B0.13B0.22B0.43B0.99B1.57B2.22B2.34B2.23B2.73B1.80B1.33B1.23B1.59B1.22B0.87B0.96B0.71B0.30B0.34B0.23B0.71B0.68B
Equity Income -0.04B-0.02B-0.01B-0.01B-0.02B-0.01B-0.01B-0.00B-0.00B0.00B-0.01B0.00B-0.01B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B-0.00B0.00B-0.00B-0.01B0.00B0.00B0.01B0.02B0.03B0.04B0.01B0.01B0.01B-0.01B-0.00B0.01B-0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B
Income from Non-Controlling Interests -0.00B0.01B0.02B0.03B0.01B0.02B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.02B0.03B0.02B0.03B0.02B0.02B0.02B0.03B0.03B0.02B0.03B0.04B0.02B0.03B0.03B0.03B0.02B0.02B0.02B0.01B0.01B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.03B0.03B0.02B0.03B0.03B0.05B0.06B0.10B0.09B0.13B0.17B0.10B0.07B0.10B0.13B0.08B0.09B0.11B0.07B0.05B0.06B0.07B0.10B0.08B
Income from Continuing Operations -0.19B-0.13B-0.01B0.17B0.04B0.11B0.05B0.15B0.18B0.32B0.20B0.16B0.16B0.14B0.13B0.14B0.11B0.11B0.18B0.19B0.13B0.17B0.27B0.21B0.08B0.16B0.27B-0.40B0.12B0.27B0.33B0.18B0.38B0.34B0.27B0.17B0.38B0.71B0.71B0.68B0.53B0.41B0.29B0.16B0.05B0.13B0.22B0.97B0.99B1.57B2.22B2.34B2.23B2.73B1.80B1.28B1.23B1.59B1.22B0.87B0.96B0.71B0.30B0.23B0.23B0.71B0.68B
Consolidated Net Income -0.19B-0.13B-0.01B0.17B0.04B0.11B0.05B0.15B0.18B0.32B0.20B0.16B0.16B0.14B0.13B0.14B0.11B0.11B0.18B0.19B0.13B0.17B0.27B0.21B0.08B0.16B0.27B-0.40B0.12B0.27B0.33B0.18B0.38B0.34B0.27B0.17B0.38B0.71B0.71B0.68B0.53B0.41B0.29B0.16B0.05B0.13B0.22B0.97B0.99B1.57B2.22B2.34B2.23B2.73B1.80B1.28B1.23B1.59B1.22B0.87B0.96B0.71B0.30B0.23B0.23B0.71B0.68B
Income towards Parent Company -0.19B-0.13B-0.01B0.17B0.04B0.11B0.05B0.15B0.18B0.32B0.20B0.16B0.16B0.14B0.13B0.14B0.11B0.11B0.18B0.19B0.13B0.17B0.27B0.21B0.08B0.16B0.27B-0.40B0.12B0.27B0.33B0.18B0.38B0.34B0.27B0.17B0.38B0.71B0.71B0.68B0.53B0.41B0.29B0.16B0.05B0.13B0.22B0.97B0.99B1.57B2.22B2.34B2.23B2.73B1.80B1.28B1.23B1.59B1.22B0.87B0.96B0.71B0.30B0.23B0.23B0.71B0.68B
Net Income towards Common Stockholders -0.19B-0.13B-0.03B0.06B0.03B0.09B0.02B-0.01B0.16B0.30B0.20B0.16B0.16B0.14B0.13B0.14B0.11B0.11B0.18B0.19B0.13B0.17B0.27B0.21B0.08B0.16B0.27B-0.40B0.12B0.27B0.33B0.18B0.38B0.34B0.27B0.17B0.38B0.71B0.71B0.68B0.53B0.41B0.29B0.16B0.05B0.13B0.22B0.97B0.99B1.57B2.22B2.34B2.23B2.73B1.80B1.28B1.23B1.59B1.22B0.87B0.96B0.71B0.30B0.23B0.23B0.71B0.68B
Additional items
EPS (Basic) -0.60-0.43-0.100.190.100.290.07-0.040.500.940.570.430.460.350.350.430.260.270.460.530.350.460.760.660.180.210.44-0.590.270.760.950.501.111.000.791.201.112.142.132.081.631.260.900.350.070.360.631.313.105.057.297.997.699.696.514.904.475.824.583.173.462.681.051.220.672.602.63
EPS (Weighted Average and Diluted) -0.60-0.43-0.100.180.100.290.07-0.040.500.940.570.430.460.350.350.430.260.270.460.530.350.460.760.650.180.210.44-0.590.270.760.950.501.111.000.791.201.102.132.132.071.631.260.900.350.070.360.631.303.105.047.287.977.679.676.504.894.455.814.573.163.462.681.051.220.672.602.63
Shares Outstanding (Weighted Average) 0.31B0.31B0.32B0.32B0.32B0.32B0.32B0.32B0.32B0.32B0.32B0.31B
Shares Outstanding (Diluted Average) 0.31B0.31B0.32B0.32B0.32B0.32B0.32B0.32B0.32B0.32B0.32B0.31B
EBITDA -0.21B-0.15B0.02B0.14B0.12B0.20B0.10B0.03B0.31B0.52B0.35B0.26B0.27B0.29B0.23B0.26B0.19B0.19B0.28B0.28B0.24B0.28B0.45B0.35B0.16B0.26B0.40B-0.17B0.21B0.42B0.51B0.29B0.58B0.54B0.41B0.35B0.54B0.93B1.06B0.90B0.72B0.57B0.41B0.27B0.48B0.24B0.34B0.56B1.33B2.09B2.88B3.02B2.93B3.54B2.36B1.68B1.61B2.05B1.54B1.04B1.18B0.90B0.51B0.39B0.32B0.92B0.89B
Interest Expenses 0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.04B0.04B0.04B0.04B0.04B0.04B0.03B0.04B0.04B0.04B0.04B0.05B0.05B0.04B0.05B0.04B0.05B0.04B0.05B0.04B0.05B0.04B0.05B0.05B0.05B0.05B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.06B0.05B0.06B0.06B0.06B0.06B0.06B0.04B0.07B0.07B0.05B0.05B0.05B0.04B
Tax Rate 32.38%36.36%75.28%-94.39%35.67%31.72%13.76%1,501.42%31.97%32.62%29.59%29.40%27.39%35.44%32.27%38.31%27.78%30.24%28.24%19.74%37.50%30.98%32.13%29.33%29.19%26.31%24.43%-41.69%27.76%30.40%31.56%31.31%31.21%32.75%28.20%46.03%26.32%21.90%23.44%22.37%23.03%22.88%22.81%21.76%62.83%26.46%23.34%-62.02%23.93%22.43%22.51%22.20%23.15%21.86%22.55%16.63%22.87%22.57%21.11%19.04%21.71%20.71%22.11%41.28%20.70%21.47%22.65%