|
Revenue
|
0.33M | 0.02M | 0.04M | 0.15M | 0.33M | 0.21M | 0.16M |
|
Amortization - Intangibles
|
| | | | 0.19M | 0.20M | 0.18M |
|
Depreciation & Amortization - Total
|
0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M |
|
Selling, General & Administrative
|
0.75M | 1.04M | 0.97M | 8.44M | 1.94M | 1.53M | 3.72M |
|
Other Operating Expenses
|
0.74M | 0.48M | 0.44M | 0.39M | 0.45M | 0.53M | 0.64M |
|
Operating Expenses
|
1.49M | 1.52M | 1.41M | 8.84M | 2.40M | 2.07M | 4.36M |
|
Operating Income
|
-1.16M | -1.50M | -1.38M | -8.69M | -2.07M | -1.86M | -4.20M |
|
EBIT
|
-1.16M | -1.50M | -1.38M | -8.69M | -2.07M | -1.86M | -4.20M |
|
Interest & Investment Income
|
0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M |
|
Other Non Operating Income
|
0.07M | 0.07M | 0.07M | 1.03M | | -0.29M | -173.00 |
|
Non Operating Income
|
0.07M | 0.07M | 0.07M | -0.64M | -1.25M | -1.74M | -1.58M |
|
EBT
|
-1.14M | -1.51M | -1.43M | -9.10M | -3.32M | -3.61M | -5.78M |
|
Tax Provisions
|
-0.28M | -0.42M | -0.35M | 1.66M | | | |
|
Profit After Tax
|
-0.86M | -1.09M | -1.08M | -10.76M | -3.32M | -3.61M | -5.78M |
|
Equity Income
|
| | | | | | -0.07M |
|
Income from Continuing Operations
|
-0.86M | -1.09M | -1.08M | -10.76M | -3.32M | -3.61M | -5.78M |
|
Consolidated Net Income
|
-0.86M | -1.09M | -1.08M | -10.76M | -3.32M | -3.61M | -5.78M |
|
Income towards Parent Company
|
-0.86M | -1.09M | -1.08M | -10.76M | -3.32M | -3.61M | -5.78M |
|
Net Income towards Common Stockholders
|
-0.86M | -1.09M | -1.08M | -10.76M | -3.32M | -3.61M | -5.78M |
|
EPS (Basic)
|
-0.13 | -0.17 | -0.17 | -0.59 | -0.24 | -0.21 | -0.20 |
|
EPS (Weighted Average and Diluted)
|
-0.13 | -0.17 | -0.17 | -0.59 | -0.24 | -0.21 | -0.20 |
|
EBITDA
|
-1.16M | -1.50M | -1.38M | -8.68M | -2.06M | -1.86M | -4.20M |
|
Interest Expenses
|
0.06M | 0.08M | 0.13M | 0.49M | 1.44M | 1.52M | 1.83M |
|
Tax Rate
|
24.67% | 27.73% | 24.49% | -18.21% | | | |