|
Net Income (Quarter)
|
| | | | | | | | | -0.35M | -0.41M | -0.29M | -0.51M | | -0.11M | -0.20M | -0.11M | -0.25M | -0.14M | -0.14M | -0.19M | -0.18M | -0.11M | -0.10M | -0.08M | -0.27M | -0.07M | -0.07M | -0.05M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | -0.21M | -0.14M | -0.16M | -0.19M | | -0.05M | -0.08M | -0.08M | -0.21M | -0.10M | -0.10M | -0.15M | -0.05M | -0.09M | -0.04M | -0.02M | 0.00M | -0.01M | -0.00M | -442.00 |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | 0.13M | 0.13M | 0.27M | | 0.04M | 0.03M | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | 165.00 | 0.00M | -0.00M | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | -0.00M | -963.00 | 500.00 | -0.00M | | | | | 0.02M | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -603.00 |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.02M | 0.03M | 0.07M | 0.03M | 0.03M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | 0.05M | 0.12M | 0.02M | -0.02M | | 101.00 | 0.00M | 0.01M | 0.04M | 0.00M | 0.01M | 0.04M | 0.02M | 0.02M | 0.02M | 0.02M | -0.06M | -0.02M | 0.03M | 0.02M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | -1.84M | -0.99M | 0.09M | 0.90M | | 1.00M | 0.04M | -0.02M | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | 0.08M | 0.05M | 0.04M | 0.03M | 0.04M | | 1.00 | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | 0.07M | 0.02M | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | -0.07M | -0.02M | | -0.08M | -0.05M | -0.04M | -0.03M | -0.04M | | -1.00 | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | 0.08M | 0.10M | 0.30M | 0.13M | | | | 0.07M | 0.25M | 0.14M | 0.08M | 0.18M | 0.03M | 0.11M | 0.05M | -0.00M | | 0.01M | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | 0.07M | 0.06M | 0.14M | 0.08M | 0.18M | 0.03M | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | -0.14M | -0.04M | 0.07M | -0.08M | 0.21M | -0.13M | 0.01M | -0.05M | 0.01M | -0.00M | -0.02M | 0.03M | -0.03M | 0.01M | 0.01M | -0.03M | 0.00M | 0.00M | -0.00M | -442.00 |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | -0.21M | -0.14M | -0.16M | -0.19M | | -0.13M | -0.13M | -0.12M | -0.24M | -0.14M | -0.10M | -0.15M | -0.05M | -0.09M | -0.04M | -0.02M | 0.00M | -0.01M | -0.00M | -442.00 |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | -0.14M | -0.04M | 0.07M | -0.08M | | -0.13M | -0.13M | -0.05M | 0.01M | -0.00M | -0.02M | 0.03M | -0.03M | 0.01M | 0.01M | -0.03M | 0.00M | 0.00M | -0.00M | -442.00 |