NutriBand Balance Sheet (2018-2025) | NTRBW

Balance Sheet Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Assets
Current Assets
Cash & Equivalents 1.10M0.26M0.47M0.20M0.01M0.10M0.01M0.02M0.04M0.19M0.15M0.41M0.30M5.49M4.89M4.01M3.34M2.82M1.99M1.28M2.33M1.27M0.49M8.35M6.76M5.70M4.31M2.96M7.00M5.31M
Cash & Current Investments 1.10M0.26M0.47M0.20M0.01M0.10M0.01M0.02M0.04M0.19M0.15M0.41M0.30M5.49M4.89M4.01M3.34M2.82M1.99M1.28M2.33M1.27M0.49M8.35M6.76M5.70M4.31M2.96M7.00M5.31M
Receivables - Net 0.09M0.01M0.04M0.07M0.07M0.01M0.04M0.01M0.09M0.11M0.15M0.01M0.15M0.07M0.10M0.15M0.08M0.11M0.16M0.22M0.17M0.15M0.09M0.07M0.11M0.07M0.09M0.16M0.15M
Receivables - Other 0.01M0.03M
Receivables 0.09M0.01M0.04M0.07M0.07M0.05M0.04M0.01M0.09M0.11M0.15M0.01M0.15M0.07M0.10M0.15M0.08M0.11M0.16M0.22M0.17M0.15M0.09M0.07M0.11M0.07M0.09M0.16M0.15M
Work In Process 0.05M
Finished Goods 0.00M0.00M
Inventory 0.00M0.05M0.00M0.04M0.05M0.09M0.07M0.12M0.13M0.13M0.16M0.18M0.23M0.18M0.16M0.17M0.17M0.17M0.22M0.17M0.21M0.22M0.14M0.14M
Prepaid Assets 0.11M0.07M0.07M0.10M0.07M0.09M0.02M0.01M0.04M0.28M0.22M0.19M0.37M0.40M0.46M0.43M0.37M0.37M0.56M0.39M0.21M0.25M0.20M0.22M0.20M0.16M0.23M0.22M
Current Assets 0.11M1.22M0.43M0.59M0.32M0.26M0.04M0.07M0.09M0.32M0.31M0.93M0.61M5.95M5.47M4.64M4.11M3.51M2.69M1.99M3.27M2.00M1.02M8.73M7.25M6.19M4.79M3.43M7.52M5.82M
Non-Current Assets
Property, Plant & Equipment (Net) 0.00M0.10M0.15M0.14M0.12M0.11M0.10M0.09M1.28M1.08M1.07M1.04M0.99M0.98M1.00M0.98M0.93M0.90M0.85M0.81M0.77M0.77M0.74M0.74M0.74M0.70M0.66M0.62M0.59M
Goodwill 1.72M1.72M1.72M5.81M1.72M1.72M8.19M7.53M7.53M7.53M7.53M5.35M5.35M5.35M5.35M5.02M5.02M5.02M5.02M5.02M5.02M5.02M5.02M1.72M1.72M1.72M1.72M
Intangibles 2.10M0.30M0.34M0.32M0.37M0.31M0.37M0.37M1.13M1.18M1.18M1.18M0.93M1.18M1.18M1.13M0.78M0.75M0.72M0.70M0.67M0.64M1.13M1.13M0.84M0.84M0.84M0.84M
Goodwill & Intangibles 2.10M2.02M2.06M2.04M6.18M2.02M2.09M8.56M8.66M8.71M8.71M8.71M6.28M6.53M6.53M6.48M5.80M5.77M5.75M5.72M5.69M5.66M6.15M6.15M2.56M2.56M2.56M2.56M
Other Non-Current Assets 1.85M12.74M9.46M8.70M9.79M8.52M7.52M15.15M13.63M12.54M7.47M6.15M10.18M8.42M
Non-Current Assets 1.85M2.19M2.22M2.20M2.18M2.15M2.13M2.11M9.76M9.61M9.63M9.56M9.48M7.27M7.34M7.27M7.16M6.76M6.68M6.60M6.52M6.50M6.42M6.39M6.35M2.68M2.72M2.66M2.60M
Assets 0.11M3.07M2.62M2.81M2.52M2.44M2.20M2.20M2.20M10.08M9.93M10.56M10.16M15.43M12.74M11.98M11.39M10.67M9.46M8.68M9.87M8.52M7.52M15.15M13.63M12.54M7.47M6.15M10.18M8.42M
Liabilities
Current Liabilities
Accounts Payables 0.08M0.07M0.16M0.29M0.39M0.68M0.77M0.71M0.73M0.81M0.94M0.87M0.98M0.64M0.64M0.54M0.62M0.54M0.53M0.54M0.50M0.39M0.68M0.99M0.78M0.89M0.70M0.72M1.39M0.61M
Notes Payables 0.04M0.04M0.04M0.04M0.04M0.19M0.21M0.01M0.10M1.50M1.40M1.44M1.48M0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M
Payables 0.12M0.11M0.20M0.33M0.43M0.87M0.99M0.72M0.83M2.31M2.34M2.31M2.45M0.66M0.65M0.56M0.64M0.56M0.55M0.56M0.62M0.51M0.81M1.12M0.91M1.02M0.83M0.85M1.52M0.73M
Accumulated Expenses 0.35M1.03M
Short term Debt 0.04M0.48M0.93M
Current Leases 0.01M0.01M0.01M0.01M0.02M0.02M0.03M0.03M0.11M0.02M0.03M0.02M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.01M0.03M0.03M0.03M
Current Deferred Revenue 0.05M0.03M0.12M0.09M0.07M0.06M0.24M0.11M0.13M0.15M0.20M0.16M0.19M0.22M0.17M0.16M0.27M0.18M0.22M0.16M0.04M0.02M0.01M
Total Current Liabilities 0.16M0.16M0.20M0.40M0.44M1.37M2.02M0.73M0.87M2.55M2.57M2.52M2.66M1.00M0.78M0.72M0.80M0.79M0.75M0.78M0.87M0.72M1.00M1.42M1.10M1.25M0.98M0.93M1.57M0.77M
Non-Current Liabilities
Capital Leases 0.10M0.10M0.09M0.08M0.07M0.07M0.04M0.03M
Non-Current Debt 0.04M0.04M0.04M0.03M0.17M0.15M0.11M0.11M0.10M0.10M0.12M0.12M0.11M0.10M0.10M0.09M0.09M0.08M0.07M0.07M0.06M0.06M0.05M0.05M0.04M
Non-Current Deferred Tax Liability 0.53M0.53M
Operating Leases 0.01M0.01M0.01M0.03M0.03M0.02M0.01M0.07M0.06M0.06M
Other Non-Current Liabilities 0.93M0.48M0.93M2.00M0.30M
Total Non-Current Liabilities -0.49M0.89M1.09M0.73M0.90M2.83M0.81M1.49M
Total Liabilities 0.16M0.16M0.20M0.40M0.44M-1.63M1.37M2.02M0.73M0.90M2.83M2.82M2.72M2.85M1.11M0.88M0.90M0.99M0.94M0.88M0.96M2.98M2.81M1.08M1.79M1.17M1.31M1.04M1.05M1.68M0.87M
Shareholder's Equity
Total Debt 0.04M0.04M0.04M0.04M0.48M0.93M0.03M0.17M0.15M0.11M0.11M0.10M0.10M0.12M0.12M0.11M0.10M0.10M0.09M0.09M0.08M0.07M0.07M0.06M0.06M0.05M0.05M0.04M
Common Equity -0.05M2.91M2.42M2.40M2.08M1.63M1.07M0.18M1.47M1.30M7.25M7.11M7.84M7.32M14.32M11.86M11.08M10.40M9.73M8.57M7.72M6.89M5.71M6.44M13.36M12.46M11.23M6.43M5.10M8.49M7.55M
Shareholder's Equity -0.05M2.91M2.42M2.40M2.08M1.63M1.07M0.18M1.47M1.30M7.25M7.11M7.84M7.32M14.32M11.86M11.08M10.40M9.73M8.57M7.72M6.89M5.71M6.44M13.36M12.46M11.23M6.43M5.10M8.49M7.55M
Liabilities and Shareholders Equity 0.11M3.07M2.62M2.81M2.52M2.44M2.20M2.20M2.20M10.08M9.93M10.56M10.16M15.43M12.74M11.98M11.39M10.67M9.46M8.68M9.87M8.52M7.52M15.15M13.63M12.54M7.47M6.15M10.18M8.42M
Treasury Shares 0.01M0.03M0.05M0.04M0.04M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.02M0.02M0.02M
Retained Earnings -3.30M-5.18M-5.66M-6.18M-6.75M-7.96M-8.90M-9.31M-9.54M-9.58M-11.84M-12.15M-12.67M-14.24M-18.01M-18.70M-19.74M-20.82M-22.49M-23.51M-24.34M-26.10M-27.98M-29.88M-31.58M-32.95M-38.46M-39.85M-41.85M-45.72M
Preferred Shares 0.00M0.00M